Royalty Pharma plc (RPRX) | Financial Analysis & Statements
Royalty Pharma plc Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
622.0M
Operating Income
388.4M
62.44%
Net Income
355.9M
57.22%
Balance Sheet Metrics
Total Assets
19.6B
Total Liabilities
9.9B
Shareholders Equity
9.7B
Debt to Equity
1.02
Cash Flow Metrics
Operating Cash Flow
1.4B
Free Cash Flow
827.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Royalty Pharma plc Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.4B | 2.3B | 2.4B | 2.2B | 2.3B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 452.0M | 2.0M | 52.0M | 177.1M | 200.1M |
| Selling, General & Administrative | 573.5M | 236.7M | 249.7M | 227.3M | 182.8M |
| Other Operating Expenses | -295.8M | 732.5M | 560.7M | 904.2M | 452.8M |
| Total Operating Expenses | 729.6M | 971.1M | 862.4M | 1.3B | 835.8M |
| Operating Income | 1.6B | 1.3B | 1.5B | 922.9M | 1.4B |
| Operating Margin % | 65.6% | 57.1% | 63.4% | 41.3% | 62.5% |
| Non-Operating Items | |||||
| Interest Income | 33.6M | 47.3M | 72.3M | 78.3M | 53.5M |
| Interest Expense | 307.7M | 225.5M | 187.2M | 188.0M | 166.1M |
| Other Non-Operating Income | 38.7M | 216.5M | 322.8M | -583.2M | -76.9M |
| Pre-tax Income | 1.3B | 1.3B | 1.7B | 230.1M | 1.2B |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 1.3B | 1.3B | 1.7B | 230.1M | 1.2B |
| Net Margin % | 55.7% | 58.8% | 72.2% | 10.3% | 54.2% |
| Key Metrics | |||||
| EBITDA | 1.6B | 1.4B | 1.6B | 983.2M | 1.5B |
| EPS (Basic) | $1.79 | $1.93 | $2.54 | $0.10 | $1.49 |
| EPS (Diluted) | $1.78 | $1.45 | $2.53 | $0.10 | $1.49 |
| Basic Shares Outstanding | 429801000 | 445985000 | 447601000 | 437963000 | 414794000 |
| Diluted Shares Outstanding | 429801000 | 445985000 | 447601000 | 437963000 | 414794000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Royalty Pharma plc Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 618.7M | 929.0M | 477.0M | 1.7B | 1.5B |
| Short-term Investments | 873.2M | 842.0M | 756.7M | 717.0M | 1.3B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 6.9M | 4.2M | 3.8M | 90.5M | 6.6M |
| Total Current Assets | 1.5B | 1.8B | 1.3B | 2.6B | 2.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 1.8B | - | - | 0 | 5.7M |
| Intangible Assets | - | - | - | - | 5.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 79.3M | 33.5M | 6.5M | 29.6M | 4.1M |
| Total Non-Current Assets | 18.1B | 16.4B | 15.1B | 14.3B | 14.6B |
| Total Assets | 19.6B | 18.2B | 16.4B | 16.8B | 17.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 19.4M | 13.4M | 15.2M | 7.9M | 5.6M |
| Short-term Debt | 380.0M | 997.8M | - | 997.5M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 53.2M | 68.6M | 11.4M | 12.4M | - |
| Total Current Liabilities | 636.2M | 1.3B | 161.4M | 1.2B | 171.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.6B | 6.6B | 6.1B | 6.1B | 7.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 120.8M | 12.1M | 900.0K | 2.5M | - |
| Total Non-Current Liabilities | 9.3B | 6.6B | 6.1B | 6.1B | 7.1B |
| Total Liabilities | 9.9B | 7.9B | 6.3B | 7.3B | 7.3B |
| Equity | |||||
| Common Stock | 106.0K | 108.0K | 108.0K | 107.0K | 106.0K |
| Retained Earnings | 2.4B | 2.8B | 2.5B | 2.0B | 2.3B |
| Treasury Stock | 2.6M | 2.7M | 2.6M | 2.8M | 2.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.7B | 10.3B | 10.1B | 9.5B | 10.2B |
| Key Metrics | |||||
| Total Debt | 9.0B | 7.6B | 6.1B | 7.1B | 7.1B |
| Working Capital | 891.9M | 548.5M | 1.1B | 1.4B | 2.7B |
Balance Sheet Composition
Royalty Pharma plc Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.3B | 1.3B | 1.7B | 230.1M | 1.2B |
| Depreciation & Amortization | 3.9M | 0 | 0 | 5.7M | 23.0M |
| Stock-Based Compensation | 289.9M | 2.3M | 2.4M | 2.2M | 2.4M |
| Working Capital Changes | -26.1M | 7.0M | 7.9M | 36.2M | -31.9M |
| Operating Cash Flow | 5.0B | 4.3B | 5.0B | 2.8B | 3.5B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -74.4M | -11.0M | -12.5M | -9.9M | -34.9M |
| Investment Purchases | -1.9B | -2.7B | -2.1B | -2.6B | -3.6B |
| Investment Sales | 566.5M | 118.4M | 25.8M | 1.5B | 1.8B |
| Investing Cash Flow | -1.7B | -2.7B | -2.1B | -1.0B | -1.9B |
| Financing Activities | |||||
| Share Repurchases | -1.2B | -229.7M | -304.8M | 0 | 0 |
| Dividends Paid | -378.3M | -376.5M | -358.3M | -333.3M | -285.2M |
| Debt Issuance | 3.2B | 1.5B | 0 | 0 | 1.3B |
| Debt Repayment | -2.3B | 0 | -1.4B | 0 | 0 |
| Financing Cash Flow | -1.2B | 361.1M | -2.5B | -944.9M | 385.1M |
| Free Cash Flow | 2.5B | 2.8B | 3.0B | 2.1B | 2.0B |
| Net Change in Cash | 2.1B | 2.0B | 337.7M | 786.1M | 2.0B |
Cash Flow Trend
Royalty Pharma plc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.89
Forward P/E
8.98
Price to Book
3.29
Price to Sales
12.37
PEG Ratio
3.96
Profitability Ratios
Profit Margin
32.42%
Operating Margin
57.68%
Return on Equity
13.20%
Return on Assets
5.15%
Financial Health
Current Ratio
2.40
Debt to Equity
92.33
Beta
0.39
Per Share Data
EPS (TTM)
$1.78
Book Value per Share
$15.11
Revenue per Share
$5.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RPRX | 29.4B | 27.89 | 3.29 | 13.20% | 32.42% | 92.33 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Alnylam | 41.9B | 132.73 | 52.09 | 73.28% | 8.45% | 376.19 |
| Insmed | 31.0B | -22.40 | 40.88 | -249.28% | -210.54% | 101.43 |
| Revolution Medicines | 28.6B | -22.73 | 16.24 | -58.07% | 0.00% | 26.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.






