Braze Inc. | Mid-cap | Technology
$28.42
-1.25%
| Braze Stock Comparison:
Braze vs SalesforceBraze vs IntuitBraze vs QxoBraze vs Descartes SystemsBraze vs Altair EngineeringBraze vs S&P 500 | Market
Overview Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 593.4M
Gross Profit 410.2M 69.13%
Operating Income -122.2M -20.59%
Net Income -104.0M -17.53%
EPS (Diluted) -$1.02

Balance Sheet Metrics

Total Assets 871.0M
Total Liabilities 396.2M
Shareholders Equity 474.7M
Debt to Equity 0.83

Cash Flow Metrics

Operating Cash Flow 39.9M
Free Cash Flow 19.6M

Revenue & Profitability Trend

Braze Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue593.4M471.8M355.4M238.0M150.2M
Cost of Goods Sold183.2M147.5M115.8M78.5M54.5M
Gross Profit410.2M324.3M239.6M159.5M95.7M
Operating Expenses532.4M469.0M387.7M237.7M127.8M
Operating Income-122.2M-144.7M-148.1M-78.2M-32.2M
Pre-tax Income-100.6M-128.5M-140.2M-78.3M-31.4M
Income Tax3.4M2.0M583.0K-165.0K537.0K
Net Income-104.0M-130.4M-140.7M-78.2M-32.0M
EPS (Diluted)-$1.02-$1.32-$1.47-$2.20-$0.35

Income Statement Trend

Braze Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets644.0M601.1M583.2M608.2M134.0M
Non-Current Assets227.0M209.8M122.2M58.1M37.4M
Total Assets871.0M810.9M705.4M666.3M171.4M
Liabilities
Current Liabilities324.5M289.4M217.3M160.0M101.1M
Non-Current Liabilities71.8M77.1M41.3M1.5M176.5M
Total Liabilities396.2M366.5M258.6M161.4M277.7M
Equity
Total Shareholders Equity474.7M444.4M446.8M504.8M-106.3M

Balance Sheet Composition

Braze Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income-104.0M-130.4M-140.7M-78.2M-32.0M
Operating Cash Flow39.9M-11.1M-34.7M-24.8M-20.4M
Investing Activities
Capital Expenditures-13.2M-9.8M-15.4M-2.3M-2.5M
Investing Cash Flow-32.7M-16.4M-397.3M20.1M24.4M
Financing Activities
Dividends Paid-----
Financing Cash Flow-2.9M-165.0K0459.6M2.1M
Free Cash Flow19.6M-6.5M-39.0M-39.8M-10.4M

Cash Flow Trend

Braze Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -25.47
Forward P/E 103.36
Price to Book 5.71
Price to Sales 4.40
PEG Ratio 103.36

Profitability Ratios

Profit Margin -16.76%
Operating Margin -24.82%
Return on Equity -22.84%
Return on Assets -8.97%

Financial Health

Current Ratio 1.92
Debt to Equity 18.40
Beta 1.22

Per Share Data

EPS (TTM) -$1.01
Book Value per Share $4.52
Revenue per Share $6.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
brze2.7B-25.475.71-22.84%-16.76%18.40
Salesforce 251.8B41.224.1610.31%16.08%19.81
Intuit 211.8B61.8210.5317.84%19.07%0.35
Qxo 14.1B21.672.191.44%65.40%0.01
Descartes Systems 8.7B61.075.9510.66%21.67%0.55
Altair Engineering 9.6B699.0611.171.81%2.13%30.23

Financial data is updated regularly. All figures are in the company's reporting currency.