Bentley Systems (BSY) | Financial Analysis & Statements
Bentley Systems Incorporated Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
391.6M
Gross Profit
320.7M
81.89%
Operating Income
78.5M
20.05%
Net Income
58.7M
14.98%
EPS (Diluted)
$0.18
Balance Sheet Metrics
Total Assets
3.6B
Total Liabilities
2.4B
Shareholders Equity
1.2B
Debt to Equity
1.99
Cash Flow Metrics
Operating Cash Flow
104.2M
Free Cash Flow
136.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Bentley Systems Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.4B | 1.2B | 1.1B | 965.0M |
| Cost of Goods Sold | 277.5M | 257.8M | 266.1M | 237.0M | 216.5M |
| Gross Profit | 1.2B | 1.1B | 962.3M | 862.1M | 748.5M |
| Gross Margin % | 81.5% | 80.9% | 78.3% | 78.4% | 77.6% |
| Operating Expenses | |||||
| Research & Development | 307.6M | 281.2M | 274.6M | 257.9M | 220.9M |
| Selling, General & Administrative | 521.3M | 477.9M | 418.7M | 354.5M | 407.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 828.9M | 759.2M | 693.3M | 612.3M | 628.3M |
| Operating Income | 362.6M | 302.2M | 230.5M | 208.6M | 94.6M |
| Operating Margin % | 24.1% | 22.3% | 18.8% | 19.0% | 9.8% |
| Non-Operating Items | |||||
| Interest Income | 2.9M | 2.7M | 1.5M | 421.0K | 306.0K |
| Interest Expense | 15.3M | 24.8M | 41.3M | 35.1M | 11.5M |
| Other Non-Operating Income | 547.0K | 12.9M | -7.2M | 24.3M | 10.0M |
| Pre-tax Income | 350.7M | 293.1M | 183.5M | 198.3M | 93.3M |
| Income Tax | 73.0M | 58.7M | -143.2M | 21.3M | -3.4M |
| Effective Tax Rate % | 20.8% | 20.0% | -78.0% | 10.7% | -3.7% |
| Net Income | 277.8M | 234.4M | 326.8M | 174.8M | 93.2M |
| Net Margin % | 18.5% | 17.3% | 26.6% | 15.9% | 9.7% |
| Key Metrics | |||||
| EBITDA | 432.2M | 372.2M | 290.5M | 282.3M | 148.9M |
| EPS (Basic) | $0.88 | $0.75 | $1.05 | $0.57 | $0.30 |
| EPS (Diluted) | $0.85 | $0.72 | $1.00 | $0.55 | $0.30 |
| Basic Shares Outstanding | 314690707 | 314886615 | 312358823 | 309226677 | 305711345 |
| Diluted Shares Outstanding | 314690707 | 314886615 | 312358823 | 309226677 | 305711345 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bentley Systems Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 123.3M | 64.0M | 68.4M | 71.7M | 329.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 342.7M | 314.5M | 293.5M | 287.1M | 235.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 53.3M | 50.5M | 44.8M | 38.7M | 34.3M |
| Total Current Assets | 539.0M | 442.1M | 419.6M | 415.9M | 615.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 31.2M | 32.3M | 38.6M | 40.4M | 50.9M |
| Goodwill | 5.2B | 4.9B | 4.8B | 4.8B | 3.4B |
| Intangible Assets | 193.0M | 214.0M | 248.8M | 292.3M | 245.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 245.9M | 284.7M | 280.1M | 124.9M | 120.0M |
| Total Non-Current Assets | 3.0B | 3.0B | 2.9B | 2.7B | 2.0B |
| Total Assets | 3.6B | 3.4B | 3.3B | 3.2B | 2.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 27.0M | 16.5M | 18.1M | 15.2M | 16.5M |
| Short-term Debt | 13.7M | 11.7M | 21.6M | 19.7M | 22.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 366.9M | 287.9M | 204.7M | 172.2M |
| Total Current Liabilities | 960.2M | 814.3M | 760.4M | 628.4M | 593.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 1.4B | 1.5B | 1.8B | 1.5B |
| Deferred Tax Liabilities | 4.4M | 8.6M | 9.7M | 51.2M | 65.0M |
| Other Non-Current Liabilities | 4.8M | 3.8M | 5.4M | 7.4M | 14.3M |
| Total Non-Current Liabilities | 1.4B | 1.5B | 1.7B | 2.0B | 1.7B |
| Total Liabilities | 2.4B | 2.4B | 2.4B | 2.6B | 2.3B |
| Equity | |||||
| Common Stock | 3.0M | 3.0M | 3.0M | 2.9M | 2.8M |
| Retained Earnings | -40.3M | -75.9M | -161.9M | -370.9M | -439.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 1.0B | 884.0M | 573.5M | 409.2M |
| Key Metrics | |||||
| Total Debt | 1.3B | 1.4B | 1.6B | 1.8B | 1.5B |
| Working Capital | -421.2M | -372.3M | -340.8M | -212.5M | 22.0M |
Balance Sheet Composition
Bentley Systems Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 277.8M | 234.4M | 326.8M | 174.8M | 93.2M |
| Depreciation & Amortization | 65.9M | 64.6M | 71.9M | 71.5M | 52.8M |
| Stock-Based Compensation | 72.6M | 74.4M | 73.0M | 75.2M | 49.0M |
| Working Capital Changes | -18.0M | 41.1M | 83.5M | -29.5M | 17.8M |
| Operating Cash Flow | 435.8M | 442.3M | 384.6M | 296.8M | 204.4M |
| Investing Activities | |||||
| Capital Expenditures | -18.3M | -14.0M | -25.0M | -16.2M | -17.5M |
| Acquisitions | -93.3M | -130.4M | -26.0M | -743.0M | -1.0B |
| Investment Purchases | -981.0K | -1.4M | -11.6M | -11.0M | -4.1M |
| Investment Sales | 0 | 0 | 2.1M | 0 | 0 |
| Investing Cash Flow | -112.3M | -143.3M | -60.5M | -781.1M | -1.1B |
| Financing Activities | |||||
| Share Repurchases | -157.2M | -76.9M | -58.9M | -71.8M | -120.5M |
| Dividends Paid | -85.0M | -72.1M | -58.8M | -34.5M | -33.4M |
| Debt Issuance | 289.6M | 517.6M | 588.2M | 833.3M | 2.2B |
| Debt Repayment | -434.7M | -664.4M | -846.7M | -494.7M | -991.3M |
| Financing Cash Flow | -387.8M | -305.1M | -380.8M | 224.4M | 727.1M |
| Free Cash Flow | 520.2M | 421.2M | 391.7M | 255.8M | 270.5M |
| Net Change in Cash | -64.3M | -6.1M | -56.7M | -259.9M | -129.2M |
Cash Flow Trend
Bentley Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
39.34
Forward P/E
21.24
Price to Book
8.80
Price to Sales
6.75
PEG Ratio
2.10
Profitability Ratios
Profit Margin
18.50%
Operating Margin
20.67%
Return on Equity
24.91%
Return on Assets
6.65%
Financial Health
Current Ratio
0.56
Debt to Equity
108.01
Beta
1.16
Per Share Data
EPS (TTM)
$0.85
Book Value per Share
$3.80
Revenue per Share
$4.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BSY | 10.1B | 39.34 | 8.80 | 24.91% | 18.50% | 108.01 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Shopify | 134.7B | 67.28 | 11.68 | 19.58% | 22.74% | 9.74 |
| Intuit | 106.7B | 26.59 | 5.95 | 23.46% | 21.57% | 36.15 |
| Adobe | 96.6B | 13.93 | 8.49 | 58.77% | 29.48% | 58.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.






