
Camtek (CAMT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
118.6M
Gross Profit
60.6M
51.05%
Operating Income
32.7M
27.56%
Net Income
34.3M
28.92%
EPS (Diluted)
$0.70
Balance Sheet Metrics
Total Assets
934.0M
Total Liabilities
346.1M
Shareholders Equity
587.9M
Debt to Equity
0.59
Cash Flow Metrics
Operating Cash Flow
21.7M
Free Cash Flow
20.2M
Revenue & Profitability Trend
Camtek Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 429.2M | 315.4M | 320.9M | 269.7M | 155.9M |
Cost of Goods Sold | 219.3M | 167.7M | 161.1M | 132.3M | 82.6M |
Gross Profit | 210.0M | 147.6M | 159.9M | 137.3M | 73.2M |
Gross Margin % | 48.9% | 46.8% | 49.8% | 50.9% | 47.0% |
Operating Expenses | |||||
Research & Development | 38.3M | 31.5M | 28.9M | 23.5M | 19.6M |
Selling, General & Administrative | 63.6M | 50.8M | 49.5M | 43.0M | 31.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 101.9M | 82.2M | 78.4M | 66.4M | 50.6M |
Operating Income | 108.1M | 65.4M | 81.5M | 70.9M | 22.6M |
Operating Margin % | 25.2% | 20.7% | 25.4% | 26.3% | 14.5% |
Non-Operating Items | |||||
Interest Income | 24.8M | 24.1M | 8.6M | 1.4M | 1.3M |
Interest Expense | 1.1M | 1.8M | 1.6M | 436.0K | 155.0K |
Other Non-Operating Income | 37.0K | -78.0K | -351.0K | 58.0K | -351.0K |
Pre-tax Income | 131.2M | 87.6M | 88.2M | 71.9M | 23.4M |
Income Tax | 12.7M | 9.0M | 8.2M | 11.7M | 1.6M |
Effective Tax Rate % | 9.7% | 10.3% | 9.3% | 16.2% | 6.9% |
Net Income | 118.5M | 78.6M | 79.9M | 60.3M | 21.8M |
Net Margin % | 27.6% | 24.9% | 24.9% | 22.4% | 14.0% |
Key Metrics | |||||
EBITDA | 143.0M | 95.2M | 94.2M | 75.1M | 26.1M |
EPS (Basic) | $2.62 | $1.76 | $1.81 | $1.38 | $0.55 |
EPS (Diluted) | $2.42 | $1.61 | $1.66 | $1.34 | $0.54 |
Basic Shares Outstanding | 45279000 | 44725000 | 44158000 | 43644000 | 39383000 |
Diluted Shares Outstanding | 45279000 | 44725000 | 44158000 | 43644000 | 39383000 |
Income Statement Trend
Camtek Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 126.2M | 120.0M | 148.2M | 241.9M | 105.8M |
Short-term Investments | 261.8M | 234.1M | 251.5M | 156.0M | 72.0M |
Accounts Receivable | 99.5M | 87.3M | 80.6M | 57.8M | 41.0M |
Inventory | 111.2M | 85.9M | 65.5M | 58.8M | 39.7M |
Other Current Assets | 1.1M | 2.3M | 747.0K | 542.0K | 435.0K |
Total Current Assets | 620.1M | 546.8M | 557.0M | 520.2M | 261.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.3M | 7.2M | 6.1M | 5.0M | 3.0M |
Goodwill | 162.0M | 165.6M | 597.0K | 610.0K | 609.0K |
Intangible Assets | 13.4M | 16.9M | 597.0K | 610.0K | 609.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 17.0M | 13.0M | 7.4M | 5.6M | 5.0M |
Total Non-Current Assets | 272.0M | 240.9M | 120.1M | 63.6M | 26.0M |
Total Assets | 892.0M | 787.7M | 677.1M | 583.8M | 287.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 46.6M | 42.2M | 31.7M | 33.6M | 27.2M |
Short-term Debt | 2.5M | 1.7M | 1.3M | 1.0M | 736.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 12.7M | 13.6M | 18.0M | 27.5M | 8.7M |
Total Current Liabilities | 123.9M | 96.7M | 88.5M | 89.7M | 57.4M |
Non-Current Liabilities | |||||
Long-term Debt | 204.6M | 199.5M | 198.1M | 196.6M | 679.0K |
Deferred Tax Liabilities | 5.6M | 7.5M | 0 | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 218.9M | 214.8M | 204.5M | 200.4M | 3.3M |
Total Liabilities | 342.8M | 311.5M | 293.0M | 290.1M | 60.6M |
Equity | |||||
Common Stock | 177.0K | 176.0K | 175.0K | 172.0K | 171.0K |
Retained Earnings | 335.8M | 277.4M | 198.7M | 118.8M | 58.5M |
Treasury Stock | 1.9M | 1.9M | 1.9M | 1.9M | 1.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 549.2M | 476.1M | 384.1M | 293.6M | 227.3M |
Key Metrics | |||||
Total Debt | 207.1M | 201.2M | 199.4M | 197.6M | 1.4M |
Working Capital | 496.1M | 450.1M | 468.5M | 430.5M | 204.5M |
Balance Sheet Composition
Camtek Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 118.5M | 78.6M | 79.9M | 60.3M | 21.8M |
Depreciation & Amortization | 10.7M | 5.8M | 4.1M | 2.8M | 2.2M |
Stock-Based Compensation | 14.5M | 12.6M | 10.5M | 5.8M | 4.2M |
Working Capital Changes | -21.0M | -17.6M | -37.1M | -8.3M | -2.7M |
Operating Cash Flow | 122.2M | 79.2M | 57.8M | 61.0M | 26.1M |
Investing Activities | |||||
Capital Expenditures | -10.1M | -8.1M | -8.2M | -4.1M | -2.4M |
Acquisitions | 1.3M | -101.8M | 0 | 0 | - |
Investment Purchases | -66.6M | -103.5M | -142.5M | -116.0M | -20.5M |
Investment Sales | 19.7M | 106.1M | 0 | 0 | - |
Investing Cash Flow | -55.7M | -107.3M | -150.7M | -120.1M | -22.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -60.0M | - | - | 0 | 0 |
Debt Issuance | - | 0 | 0 | 194.5M | 0 |
Debt Repayment | -42.0K | - | - | - | - |
Financing Cash Flow | -60.1M | 0 | 0 | 194.5M | 64.3M |
Free Cash Flow | 111.9M | 71.1M | 49.5M | 56.8M | 23.1M |
Net Change in Cash | 6.5M | -28.1M | -92.9M | 135.4M | 67.4M |
Cash Flow Trend
Camtek Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.75
Forward P/E
26.65
Price to Book
6.12
Price to Sales
8.13
PEG Ratio
1.59
Profitability Ratios
Profit Margin
28.36%
Operating Margin
26.42%
Return on Equity
24.28%
Return on Assets
8.63%
Financial Health
Current Ratio
5.41
Debt to Equity
31.68
Beta
1.33
Per Share Data
EPS (TTM)
$2.73
Book Value per Share
$13.71
Revenue per Share
$10.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
camt | 3.8B | 30.75 | 6.12 | 24.28% | 28.36% | 31.68 |
Applied Materials | 128.3B | 19.07 | 6.54 | 35.63% | 23.88% | 32.11 |
Lam Research | 125.1B | 23.82 | 12.72 | 58.24% | 29.07% | 48.23 |
Nova | 7.3B | 33.88 | 6.69 | 24.23% | 29.10% | 19.08 |
Amkor Technology | 5.7B | 19.02 | 1.37 | 7.35% | 4.80% | 42.84 |
Onto Innovation | 5.3B | 26.62 | 2.68 | 10.53% | 19.29% | 0.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.