TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 118.6M
Gross Profit 60.6M 51.05%
Operating Income 32.7M 27.56%
Net Income 34.3M 28.92%
EPS (Diluted) $0.70

Balance Sheet Metrics

Total Assets 934.0M
Total Liabilities 346.1M
Shareholders Equity 587.9M
Debt to Equity 0.59

Cash Flow Metrics

Operating Cash Flow 21.7M
Free Cash Flow 20.2M

Revenue & Profitability Trend

Camtek Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i429.2M315.4M320.9M269.7M155.9M
Cost of Goods Sold i219.3M167.7M161.1M132.3M82.6M
Gross Profit i210.0M147.6M159.9M137.3M73.2M
Gross Margin % i48.9%46.8%49.8%50.9%47.0%
Operating Expenses
Research & Development i38.3M31.5M28.9M23.5M19.6M
Selling, General & Administrative i63.6M50.8M49.5M43.0M31.0M
Other Operating Expenses i-----
Total Operating Expenses i101.9M82.2M78.4M66.4M50.6M
Operating Income i108.1M65.4M81.5M70.9M22.6M
Operating Margin % i25.2%20.7%25.4%26.3%14.5%
Non-Operating Items
Interest Income i24.8M24.1M8.6M1.4M1.3M
Interest Expense i1.1M1.8M1.6M436.0K155.0K
Other Non-Operating Income37.0K-78.0K-351.0K58.0K-351.0K
Pre-tax Income i131.2M87.6M88.2M71.9M23.4M
Income Tax i12.7M9.0M8.2M11.7M1.6M
Effective Tax Rate % i9.7%10.3%9.3%16.2%6.9%
Net Income i118.5M78.6M79.9M60.3M21.8M
Net Margin % i27.6%24.9%24.9%22.4%14.0%
Key Metrics
EBITDA i143.0M95.2M94.2M75.1M26.1M
EPS (Basic) i$2.62$1.76$1.81$1.38$0.55
EPS (Diluted) i$2.42$1.61$1.66$1.34$0.54
Basic Shares Outstanding i4527900044725000441580004364400039383000
Diluted Shares Outstanding i4527900044725000441580004364400039383000

Income Statement Trend

Camtek Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i126.2M120.0M148.2M241.9M105.8M
Short-term Investments i261.8M234.1M251.5M156.0M72.0M
Accounts Receivable i99.5M87.3M80.6M57.8M41.0M
Inventory i111.2M85.9M65.5M58.8M39.7M
Other Current Assets1.1M2.3M747.0K542.0K435.0K
Total Current Assets i620.1M546.8M557.0M520.2M261.9M
Non-Current Assets
Property, Plant & Equipment i13.3M7.2M6.1M5.0M3.0M
Goodwill i162.0M165.6M597.0K610.0K609.0K
Intangible Assets i13.4M16.9M597.0K610.0K609.0K
Long-term Investments-----
Other Non-Current Assets17.0M13.0M7.4M5.6M5.0M
Total Non-Current Assets i272.0M240.9M120.1M63.6M26.0M
Total Assets i892.0M787.7M677.1M583.8M287.9M
Liabilities
Current Liabilities
Accounts Payable i46.6M42.2M31.7M33.6M27.2M
Short-term Debt i2.5M1.7M1.3M1.0M736.0K
Current Portion of Long-term Debt-----
Other Current Liabilities12.7M13.6M18.0M27.5M8.7M
Total Current Liabilities i123.9M96.7M88.5M89.7M57.4M
Non-Current Liabilities
Long-term Debt i204.6M199.5M198.1M196.6M679.0K
Deferred Tax Liabilities i5.6M7.5M0--
Other Non-Current Liabilities-----
Total Non-Current Liabilities i218.9M214.8M204.5M200.4M3.3M
Total Liabilities i342.8M311.5M293.0M290.1M60.6M
Equity
Common Stock i177.0K176.0K175.0K172.0K171.0K
Retained Earnings i335.8M277.4M198.7M118.8M58.5M
Treasury Stock i1.9M1.9M1.9M1.9M1.9M
Other Equity-----
Total Shareholders Equity i549.2M476.1M384.1M293.6M227.3M
Key Metrics
Total Debt i207.1M201.2M199.4M197.6M1.4M
Working Capital i496.1M450.1M468.5M430.5M204.5M

Balance Sheet Composition

Camtek Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i118.5M78.6M79.9M60.3M21.8M
Depreciation & Amortization i10.7M5.8M4.1M2.8M2.2M
Stock-Based Compensation i14.5M12.6M10.5M5.8M4.2M
Working Capital Changes i-21.0M-17.6M-37.1M-8.3M-2.7M
Operating Cash Flow i122.2M79.2M57.8M61.0M26.1M
Investing Activities
Capital Expenditures i-10.1M-8.1M-8.2M-4.1M-2.4M
Acquisitions i1.3M-101.8M00-
Investment Purchases i-66.6M-103.5M-142.5M-116.0M-20.5M
Investment Sales i19.7M106.1M00-
Investing Cash Flow i-55.7M-107.3M-150.7M-120.1M-22.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-60.0M--00
Debt Issuance i-00194.5M0
Debt Repayment i-42.0K----
Financing Cash Flow i-60.1M00194.5M64.3M
Free Cash Flow i111.9M71.1M49.5M56.8M23.1M
Net Change in Cash i6.5M-28.1M-92.9M135.4M67.4M

Cash Flow Trend

Camtek Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 30.75
Forward P/E 26.65
Price to Book 6.12
Price to Sales 8.13
PEG Ratio 1.59

Profitability Ratios

Profit Margin 28.36%
Operating Margin 26.42%
Return on Equity 24.28%
Return on Assets 8.63%

Financial Health

Current Ratio 5.41
Debt to Equity 31.68
Beta 1.33

Per Share Data

EPS (TTM) $2.73
Book Value per Share $13.71
Revenue per Share $10.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
camt3.8B30.756.1224.28%28.36%31.68
Applied Materials 128.3B19.076.5435.63%23.88%32.11
Lam Research 125.1B23.8212.7258.24%29.07%48.23
Nova 7.3B33.886.6924.23%29.10%19.08
Amkor Technology 5.7B19.021.377.35%4.80%42.84
Onto Innovation 5.3B26.622.6810.53%19.29%0.68

Financial data is updated regularly. All figures are in the company's reporting currency.