Onto Innovation (ONTO) | Financial Analysis & Statements
Onto Innovation Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
266.9M
Gross Profit
123.8M
46.39%
Operating Income
20.9M
7.82%
Net Income
10.5M
3.95%
EPS (Diluted)
$0.21
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
267.1M
Shareholders Equity
2.1B
Debt to Equity
0.13
Cash Flow Metrics
Operating Cash Flow
69.3M
Free Cash Flow
89.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Onto Innovation Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.0B | 987.3M | 815.9M | 1.0B | 788.9M |
| Cost of Goods Sold | 505.5M | 472.0M | 395.6M | 466.0M | 359.8M |
| Gross Profit | 499.8M | 515.3M | 420.3M | 539.2M | 429.1M |
| Gross Margin % | 49.7% | 52.2% | 51.5% | 53.6% | 54.4% |
| Operating Expenses | |||||
| Research & Development | 132.0M | 116.8M | 104.4M | 112.0M | 96.1M |
| Selling, General & Administrative | 177.0M | 162.0M | 144.9M | 135.3M | 125.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 309.0M | 278.8M | 249.4M | 247.2M | 221.3M |
| Operating Income | 151.4M | 187.1M | 116.1M | 236.7M | 156.4M |
| Operating Margin % | 15.1% | 19.0% | 14.2% | 23.5% | 19.8% |
| Non-Operating Items | |||||
| Interest Income | 35.0M | 33.5M | 20.4M | 5.0M | 1.2M |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -23.4M | -145.0K | -3.9M | -141.0K | -1.9M |
| Pre-tax Income | 162.9M | 220.4M | 132.6M | 241.6M | 155.7M |
| Income Tax | 26.1M | 18.8M | 11.4M | 18.2M | 13.3M |
| Effective Tax Rate % | 16.0% | 8.5% | 8.6% | 7.6% | 8.6% |
| Net Income | 136.8M | 201.7M | 121.2M | 223.3M | 142.3M |
| Net Margin % | 13.6% | 20.4% | 14.9% | 22.2% | 18.0% |
| Key Metrics | |||||
| EBITDA | 234.6M | 249.7M | 187.4M | 301.4M | 224.2M |
| EPS (Basic) | $2.78 | $4.09 | $2.47 | $4.52 | $2.89 |
| EPS (Diluted) | $2.78 | $4.06 | $2.46 | $4.49 | $2.86 |
| Basic Shares Outstanding | 49123000 | 49343000 | 48971000 | 49424000 | 49242000 |
| Diluted Shares Outstanding | 49123000 | 49343000 | 48971000 | 49424000 | 49242000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Onto Innovation Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 346.1M | 212.9M | 233.5M | 175.9M | 169.6M |
| Short-term Investments | 293.5M | 639.4M | 464.3M | 371.9M | 341.7M |
| Accounts Receivable | 268.9M | 308.1M | 226.6M | 241.4M | 177.2M |
| Inventory | 298.3M | 287.0M | 327.8M | 324.3M | 243.1M |
| Other Current Assets | 61.2M | 30.1M | 31.1M | 21.4M | 16.4M |
| Total Current Assets | 1.3B | 1.5B | 1.3B | 1.1B | 948.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 16.2M | 13.9M | 18.4M | 20.7M | 17.5M |
| Goodwill | 1.6B | 787.4M | 799.0M | 853.8M | 908.9M |
| Intangible Assets | 298.1M | 127.5M | 167.4M | 222.2M | 277.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 14.2M | 44.3M | 21.3M | 9.3M | 9.0M |
| Total Non-Current Assets | 1.1B | 639.6M | 626.4M | 660.0M | 701.7M |
| Total Assets | 2.4B | 2.1B | 1.9B | 1.8B | 1.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 107.7M | 56.3M | 49.9M | 54.5M | 53.3M |
| Short-term Debt | 6.2M | 5.4M | 5.5M | 5.7M | 4.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.3M | 4.0M | 7.0M | 3.9M | 7.5M |
| Total Current Liabilities | 218.9M | 170.1M | 147.7M | 160.6M | 154.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 11.3M | 9.7M | 14.0M | 16.3M | 13.8M |
| Deferred Tax Liabilities | 20.4M | 4.0K | 0 | 7.4M | 40.3M |
| Other Non-Current Liabilities | 10.2M | 7.4M | 9.0M | 11.3M | 13.5M |
| Total Non-Current Liabilities | 48.1M | 21.1M | 25.5M | 37.9M | 69.2M |
| Total Liabilities | 267.1M | 191.2M | 173.2M | 198.4M | 223.8M |
| Equity | |||||
| Common Stock | 50.0K | 49.0K | 49.0K | 49.0K | 49.0K |
| Retained Earnings | 743.8M | 664.6M | 482.4M | 362.8M | 168.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.1B | 1.9B | 1.7B | 1.6B | 1.4B |
| Key Metrics | |||||
| Total Debt | 17.5M | 15.2M | 19.5M | 22.0M | 17.7M |
| Working Capital | 1.0B | 1.3B | 1.1B | 974.3M | 793.6M |
Balance Sheet Composition
Onto Innovation Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 136.8M | 201.7M | 121.2M | 223.3M | 142.4M |
| Depreciation & Amortization | 60.4M | 62.3M | 67.2M | 64.7M | 65.8M |
| Stock-Based Compensation | 27.6M | 28.6M | 25.5M | 24.4M | 19.5M |
| Working Capital Changes | 81.5M | -54.4M | -7.2M | -162.9M | -71.6M |
| Operating Cash Flow | 328.0M | 212.4M | 187.3M | 115.4M | 146.2M |
| Investing Activities | |||||
| Capital Expenditures | -28.5M | -31.9M | -19.8M | -18.4M | -12.0M |
| Acquisitions | -436.1M | -26.8M | 0 | -4.6M | -23.8M |
| Investment Purchases | -483.8M | -708.7M | -480.5M | -371.3M | -361.0M |
| Investment Sales | 826.9M | 540.8M | 396.8M | 338.6M | 255.1M |
| Investing Cash Flow | -121.6M | -226.5M | -103.4M | -55.7M | -141.8M |
| Financing Activities | |||||
| Share Repurchases | -75.0M | -25.1M | -3.2M | -65.3M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -88.5M | -44.9M | -14.8M | -76.4M | -7.4M |
| Free Cash Flow | 299.8M | 213.8M | 149.4M | 118.3M | 163.2M |
| Net Change in Cash | 117.9M | -59.0M | 69.1M | -16.7M | -3.0M |
Cash Flow Trend
Onto Innovation Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
103.98
Forward P/E
32.00
Price to Book
6.86
Price to Sales
14.36
PEG Ratio
-1.32
Profitability Ratios
Profit Margin
13.60%
Operating Margin
20.86%
Return on Equity
6.79%
Return on Assets
5.93%
Financial Health
Current Ratio
5.79
Debt to Equity
0.83
Beta
1.47
Per Share Data
EPS (TTM)
$2.79
Book Value per Share
$42.27
Revenue per Share
$20.46
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ONTO | 14.5B | 103.98 | 6.86 | 6.79% | 13.60% | 0.83 |
| Lam Research | 324.8B | 54.64 | 32.75 | 65.57% | 30.22% | 44.20 |
| Applied Materials | 331.0B | 42.91 | 15.26 | 38.86% | 27.78% | 33.11 |
| Teradyne | 62.8B | 114.90 | 22.39 | 19.73% | 17.37% | 10.13 |
| Entegris | 22.7B | 95.44 | 5.68 | 6.16% | 7.37% | 96.42 |
| Amkor Technology | 19.4B | 48.61 | 4.03 | 8.66% | 5.57% | 36.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.






