Coca-Cola Europacific Partners PLC | Large-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2019

Income Metrics

EPS (Diluted) $0.00

Balance Sheet Metrics

Total Assets 31.1B
Total Liabilities 22.1B
Shareholders Equity 9.0B
Debt to Equity 2.46

Cash Flow Metrics

Operating Cash Flow 430.0M
Free Cash Flow 121.0M

Revenue & Profitability Trend

Coca-Cola Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i20.4B18.3B17.3B13.8B10.6B
Cost of Goods Sold i13.2B11.6B11.1B8.7B6.9B
Gross Profit i7.2B6.7B6.2B5.1B3.7B
Gross Margin % i35.3%36.7%35.9%37.0%35.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.4B2.2B2.0B1.5B1.1B
Other Operating Expenses i-----
Total Operating Expenses i2.4B2.2B2.0B1.5B1.1B
Operating Income i2.5B2.4B2.2B1.7B1.1B
Operating Margin % i12.4%13.3%12.9%12.4%10.7%
Non-Operating Items
Interest Income i85.0M65.0M67.0M43.0M9.0M
Interest Expense i242.0M162.0M162.0M153.0M120.0M
Other Non-Operating Income-----
Pre-tax Income i1.9B2.2B2.0B1.4B695.0M
Income Tax i492.0M534.0M436.0M394.0M197.0M
Effective Tax Rate % i25.4%24.2%22.3%28.5%28.3%
Net Income i1.4B1.7B1.5B988.0M498.0M
Net Margin % i7.1%9.1%8.8%7.2%4.7%
Key Metrics
EBITDA i3.5B3.3B3.1B2.5B1.8B
EPS (Basic) i$3.08$3.64$3.30$2.15$1.09
EPS (Diluted) i$3.08$3.63$3.29$2.15$1.09
Basic Shares Outstanding i460000000459000000457000000421663209440037733
Diluted Shares Outstanding i460000000459000000457000000421663209440037733

Income Statement Trend

Coca-Cola Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.6B1.4B1.4B1.4B1.5B
Short-term Investments i150.0M568.0M256.0M58.0M-
Accounts Receivable i2.6B2.5B2.5B2.3B1.4B
Inventory i1.6B1.4B1.4B1.2B681.0M
Other Current Assets--96.0M--
Total Current Assets i6.6B6.6B6.5B5.8B4.1B
Non-Current Assets
Property, Plant & Equipment i1.2B1.2B1.1B1.0B1.2B
Goodwill i22.1B21.4B21.7B21.9B13.4B
Intangible Assets i12.7B12.4B12.5B12.6B8.4B
Long-term Investments98.0M100.0M191.0M226.0M6.0M
Other Non-Current Assets167.0M122.0M82.0M86.0M60.0M
Total Non-Current Assets i24.5B22.6B22.8B23.3B15.2B
Total Assets i31.1B29.3B29.3B29.1B19.2B
Liabilities
Current Liabilities
Accounts Payable i2.7B2.3B2.2B1.7B1.1B
Short-term Debt i1.4B1.3B1.3B1.4B805.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i8.1B7.3B7.3B6.1B4.1B
Non-Current Liabilities
Long-term Debt i9.9B10.1B10.6B11.8B6.4B
Deferred Tax Liabilities i3.5B3.4B3.5B3.6B2.1B
Other Non-Current Liabilities61.0M46.0M37.0M37.0M44.0M
Total Non-Current Liabilities i14.0B14.0B14.6B15.8B9.1B
Total Liabilities i22.1B21.3B21.9B21.9B13.2B
Equity
Common Stock i5.0M5.0M5.0M5.0M5.0M
Retained Earnings i8.8B8.2B7.4B6.7B6.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i9.0B8.0B7.4B7.2B6.0B
Key Metrics
Total Debt i11.3B11.4B11.9B13.1B7.2B
Working Capital i-1.5B-673.0M-770.0M-333.0M-64.0M

Balance Sheet Composition

Coca-Cola Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.9B2.2B2.0B1.4B695.0M
Depreciation & Amortization i-----
Stock-Based Compensation i45.0M57.0M33.0M16.0M14.0M
Working Capital Changes i37.0M119.0M-495.0M-277.0M120.0M
Operating Cash Flow i2.2B2.5B1.6B1.2B940.0M
Investing Activities
Capital Expenditures i-776.0M-536.0M-489.0M-324.0M-299.0M
Acquisitions i-1.5B00-5.4B-11.0M
Investment Purchases i-6.0M-347.0M-209.0M--
Investment Sales i420.0M013.0M--
Investing Cash Flow i-1.9B-892.0M-685.0M-5.7B-310.0M
Financing Activities
Share Repurchases i--00-129.0M
Dividends Paid i-910.0M-841.0M-763.0M-638.0M-386.0M
Debt Issuance i1.0B694.0M04.9B1.6B
Debt Repayment i-1.2B-1.2B-938.0M-950.0M-569.0M
Financing Cash Flow i-567.0M-1.5B-2.0B3.5B307.0M
Free Cash Flow i2.1B2.0B2.3B1.7B1.1B
Net Change in Cash i-245.0M115.0M-1.1B-931.0M937.0M

Cash Flow Trend

Coca-Cola Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.67
Forward P/E 22.02
Price to Book 5.44
Price to Sales 2.24
PEG Ratio 22.02

Profitability Ratios

Profit Margin 6.94%
Operating Margin 13.33%
Return on Equity 17.03%
Return on Assets 5.34%

Financial Health

Current Ratio 0.82
Debt to Equity 127.39
Beta 0.64

Per Share Data

EPS (TTM) $3.62
Book Value per Share $18.42
Revenue per Share $44.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ccep45.7B27.675.4417.03%6.94%127.39
Coca-Cola 302.4B24.9210.5842.37%25.89%166.37
PepsiCo 198.8B26.4510.8039.86%8.23%276.87
Monster Beverage 63.2B40.188.7824.10%20.54%0.00
Keurig Dr Pepper 46.8B30.461.876.18%9.75%74.75
Celsius Holdings 13.4B136.7127.599.19%8.40%1.55

Financial data is updated regularly. All figures are in the company's reporting currency.