
CareCloud (CCLD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
27.6M
Gross Profit
12.2M
44.04%
Operating Income
2.1M
7.72%
Net Income
1.9M
7.05%
EPS (Diluted)
$-0.04
Balance Sheet Metrics
Total Assets
73.6M
Total Liabilities
19.4M
Shareholders Equity
54.2M
Debt to Equity
0.36
Cash Flow Metrics
Operating Cash Flow
5.0M
Free Cash Flow
3.6M
Revenue & Profitability Trend
CareCloud Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 110.8M | 117.1M | 138.8M | 139.6M | 105.1M |
Cost of Goods Sold | 60.8M | 70.8M | 84.4M | 86.9M | 64.8M |
Gross Profit | 50.0M | 46.2M | 54.4M | 52.7M | 40.3M |
Gross Margin % | 45.1% | 39.5% | 39.2% | 37.7% | 38.3% |
Operating Expenses | |||||
Research & Development | 3.8M | 4.7M | 4.4M | 4.4M | 9.3M |
Selling, General & Administrative | 22.4M | 31.1M | 33.6M | 33.1M | 29.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 26.1M | 35.8M | 38.0M | 37.5M | 38.7M |
Operating Income | 9.7M | -4.0M | 4.7M | 3.0M | -8.3M |
Operating Margin % | 8.8% | -3.4% | 3.4% | 2.2% | -7.9% |
Non-Operating Items | |||||
Interest Income | 88.0K | 154.0K | 41.0K | 15.0K | 42.0K |
Interest Expense | 900.0K | 1.2M | 405.0K | 455.0K | 488.0K |
Other Non-Operating Income | -894.0K | -44.0M | 1.3M | 414.0K | 44.0K |
Pre-tax Income | 8.0M | -49.0M | 5.6M | 3.0M | -8.7M |
Income Tax | 160.0K | -364.0K | 177.0K | 157.0K | 103.0K |
Effective Tax Rate % | 2.0% | 0.0% | 3.2% | 5.2% | 0.0% |
Net Income | 7.9M | -48.7M | 5.4M | 2.8M | -8.8M |
Net Margin % | 7.1% | -41.6% | 3.9% | 2.0% | -8.4% |
Key Metrics | |||||
EBITDA | 25.8M | 13.1M | 20.3M | 19.2M | 4.8M |
EPS (Basic) | $-0.28 | $-4.11 | $-0.67 | $-0.77 | $-1.79 |
EPS (Diluted) | $-0.28 | $-4.11 | $-0.67 | $-0.77 | $-1.79 |
Basic Shares Outstanding | 16146975 | 15669472 | 15109587 | 14541061 | 12678845 |
Diluted Shares Outstanding | 16146975 | 15669472 | 15109587 | 14541061 | 12678845 |
Income Statement Trend
CareCloud Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.1M | 3.3M | 12.3M | 9.3M | 20.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 12.8M | 11.9M | 14.8M | 17.0M | 12.1M |
Inventory | 574.0K | 465.0K | 381.0K | 503.0K | 399.0K |
Other Current Assets | 2.0M | 2.4M | 2.8M | 3.0M | 7.3M |
Total Current Assets | 24.8M | 23.2M | 34.7M | 35.6M | 44.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.3M | 4.4M | 5.0M | 8.6M | 8.7M |
Goodwill | 57.1M | 63.4M | 151.9M | 153.2M | 128.6M |
Intangible Assets | 18.7M | 25.1M | 29.5M | 30.8M | 30.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 507.0K | 641.0K | 838.0K | 981.0K | 1.2M |
Total Non-Current Assets | 46.8M | 54.6M | 101.5M | 105.3M | 93.2M |
Total Assets | 71.6M | 77.8M | 136.2M | 140.8M | 138.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.6M | 5.8M | 5.7M | 5.9M | 6.5M |
Short-term Debt | 1.6M | 2.2M | 2.6M | 4.3M | 5.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 3.1M | - |
Total Current Liabilities | 19.6M | 23.3M | 22.4M | 29.6M | 29.0M |
Non-Current Liabilities | |||||
Long-term Debt | 1.9M | 12.6M | 11.2M | 12.6M | 6.3M |
Deferred Tax Liabilities | - | 0 | 525.0K | 449.0K | 1.1M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 2.3M | 12.8M | 12.1M | 13.4M | 7.7M |
Total Liabilities | 21.8M | 36.1M | 34.5M | 42.9M | 36.8M |
Equity | |||||
Common Stock | 17.0K | 17.0K | 16.0K | 16.0K | 14.0K |
Retained Earnings | -66.6M | -74.5M | -25.6M | -31.1M | -33.9M |
Treasury Stock | 662.0K | 662.0K | 662.0K | 662.0K | 662.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 49.8M | 41.7M | 101.7M | 97.9M | 101.2M |
Key Metrics | |||||
Total Debt | 3.5M | 14.7M | 13.8M | 16.9M | 11.5M |
Working Capital | 5.2M | -57.0K | 12.3M | 6.0M | 15.8M |
Balance Sheet Composition
CareCloud Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.9M | -48.7M | 5.4M | 2.8M | -8.8M |
Depreciation & Amortization | 16.5M | 17.0M | 15.6M | 16.2M | 13.0M |
Stock-Based Compensation | 115.0K | 4.9M | 4.9M | 5.4M | 6.5M |
Working Capital Changes | -4.5M | -1.1M | -4.0M | -10.8M | -11.9M |
Operating Cash Flow | 20.4M | -27.8M | 19.8M | 12.3M | -1.4M |
Investing Activities | |||||
Capital Expenditures | -1.7M | -3.1M | -2.6M | -2.9M | -2.6M |
Acquisitions | - | - | 0 | -12.6M | -23.7M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.7M | -3.1M | -2.6M | -15.5M | -26.3M |
Financing Activities | |||||
Share Repurchases | - | 0 | -20.0M | 0 | - |
Dividends Paid | 0 | -14.3M | -15.3M | -14.4M | -11.4M |
Debt Issuance | 0 | 14.7M | 25.5M | 26.0M | 19.5M |
Debt Repayment | -10.7M | -13.6M | -26.5M | -19.0M | -20.2M |
Financing Cash Flow | -11.3M | -13.3M | -7.6M | 1.0M | 29.0M |
Free Cash Flow | 13.2M | 3.8M | 9.4M | 2.8M | -8.6M |
Net Change in Cash | 7.5M | -44.1M | 9.6M | -2.2M | 1.3M |
Cash Flow Trend
CareCloud Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-13.14
Forward P/E
-6.94
Price to Book
2.78
Price to Sales
1.39
PEG Ratio
0.10
Profitability Ratios
Profit Margin
10.08%
Operating Margin
11.03%
Return on Equity
22.69%
Return on Assets
10.08%
Financial Health
Current Ratio
1.91
Debt to Equity
6.04
Beta
1.99
Per Share Data
EPS (TTM)
$-0.02
Book Value per Share
$1.33
Revenue per Share
$4.53
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ccld | 49.7M | -13.14 | 2.78 | 22.69% | 10.08% | 6.04 |
Veeva Systems | 44.1B | 55.52 | 6.66 | 13.70% | 27.29% | 1.29 |
Ge Healthcare | 39.5B | 15.11 | 3.47 | 25.80% | 11.22% | 107.67 |
Sophia Genetics SA | 226.4M | -3.61 | 3.05 | -74.09% | -105.32% | 83.21 |
Performant | 218.4M | -58.69 | 7.33 | -1.12% | -0.64% | 11.04 |
LifeMD | 199.6M | -11.64 | 716.45 | 543.53% | -2.41% | 5,767.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.