LifeMD (LFMD) | Financial Analysis & Statements
LifeMD Inc. Micro-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
7.1M
Gross Profit
2.8M
40.22%
Operating Income
-6.2M
-87.90%
Net Income
19.9M
281.67%
EPS (Diluted)
$0.41
Balance Sheet Metrics
Total Assets
70.4M
Total Liabilities
47.3M
Shareholders Equity
23.2M
Debt to Equity
2.04
Cash Flow Metrics
Operating Cash Flow
-4.5M
Free Cash Flow
-2.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
LifeMD Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 194.1M | 212.5M | 152.5M | 119.0M | 92.9M |
| Cost of Goods Sold | 27.7M | 24.1M | 18.9M | 18.7M | 18.0M |
| Gross Profit | 166.3M | 188.4M | 133.6M | 100.4M | 74.9M |
| Gross Margin % | 85.7% | 88.7% | 87.6% | 84.3% | 80.6% |
| Operating Expenses | |||||
| Research & Development | 7.3M | 9.5M | 6.1M | 3.0M | 948.2K |
| Selling, General & Administrative | 144.0M | 175.7M | 128.1M | 125.3M | 122.1M |
| Other Operating Expenses | 22.7M | 19.3M | 13.9M | 11.8M | 6.2M |
| Total Operating Expenses | 174.0M | 204.5M | 148.1M | 140.1M | 129.2M |
| Operating Income | -7.7M | -16.1M | -14.5M | -39.7M | -54.3M |
| Operating Margin % | -4.0% | -7.6% | -9.5% | -33.3% | -58.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 1.4M | - | - | - | - |
| Other Non-Operating Income | -1.2M | - | -325.2K | -3.7M | -4.0M |
| Pre-tax Income | -10.2M | -18.3M | -17.4M | -44.7M | -61.3M |
| Income Tax | 45.7K | 402.0K | 428.0K | 360.7K | 7.7K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 15.6M | -18.7M | -17.8M | -45.0M | -61.3M |
| Net Margin % | 8.0% | -8.8% | -11.7% | -37.8% | -66.0% |
| Key Metrics | |||||
| EBITDA | -361.2K | -6.7M | -7.6M | -32.2M | -49.4M |
| EPS (Basic) | - | $-0.53 | $-0.70 | $-1.57 | $-2.29 |
| EPS (Diluted) | - | $-0.53 | $-0.70 | $-1.57 | $-2.29 |
| Basic Shares Outstanding | - | 41196292 | 33905155 | 30976455 | 27007961 |
| Diluted Shares Outstanding | - | 41196292 | 33905155 | 30976455 | 27007961 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
LifeMD Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 36.8M | 35.0M | 33.1M | 4.0M | 41.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 9.3M | 8.2M | 5.3M | 2.8M | 980.1K |
| Inventory | 2.8M | 2.8M | 2.8M | 3.7M | 1.6M |
| Other Current Assets | 2.6M | 2.7M | 934.5K | 687.0K | 793.2K |
| Total Current Assets | 51.8M | 48.7M | 42.6M | 11.3M | 44.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.3M | 7.9M | 476.3K | 476.4K | 233.8K |
| Goodwill | 10.9M | 15.8M | 14.8M | 12.7M | 3.0M |
| Intangible Assets | 10.9M | 15.8M | 14.8M | 12.7M | 3.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 18.6M | 23.7M | 15.9M | 14.4M | 5.0M |
| Total Assets | 70.4M | 72.5M | 58.5M | 25.7M | 49.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 14.1M | 16.0M | 11.1M | 10.1M | 9.1M |
| Short-term Debt | 642.4K | 9.0M | 930.8K | 3.6M | 670.9K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 41.6M | 60.3M | 34.8M | 31.4M | 22.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.7M | 16.2M | 18.0M | 574.1K | 1.2M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | 100.0K | 131.2K | 443.8K | 100.0K |
| Total Non-Current Liabilities | 5.7M | 16.3M | 18.1M | 1.6M | 1.3M |
| Total Liabilities | 47.3M | 76.5M | 52.9M | 33.0M | 24.1M |
| Equity | |||||
| Common Stock | 467.6K | 422.9K | 383.6K | 315.5K | 307.0K |
| Retained Earnings | -228.6M | -236.3M | -214.3M | -190.6M | -141.9M |
| Treasury Stock | 163.7K | 163.7K | 163.7K | 163.7K | 163.7K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 23.2M | -4.0M | 5.6M | -7.3M | 25.8M |
| Key Metrics | |||||
| Total Debt | 6.3M | 25.1M | 18.9M | 4.1M | 1.8M |
| Working Capital | 10.3M | -11.5M | 7.8M | -20.1M | 22.1M |
Balance Sheet Composition
LifeMD Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -10.2M | -18.7M | -17.8M | -45.0M | -61.3M |
| Depreciation & Amortization | 7.3M | 9.5M | 6.6M | 3.8M | 868.8K |
| Stock-Based Compensation | 10.5M | 12.2M | 12.5M | 13.7M | 12.1M |
| Working Capital Changes | -1.8M | 4.7M | 587.2K | -315.4K | -1.3M |
| Operating Cash Flow | 7.0M | 8.9M | 3.6M | -30.9M | -47.6M |
| Investing Activities | |||||
| Capital Expenditures | -1.9M | -1.5M | -203.8K | -366.6K | -247.4K |
| Acquisitions | - | - | 0 | -1.0M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.9M | -1.5M | -203.8K | -1.4M | -247.4K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -3.1M | -3.1M | -3.1M | -3.1M | -871.5K |
| Debt Issuance | - | 0 | 19.5M | 0 | 15.0M |
| Debt Repayment | -18.7M | -327.6K | -5.1M | -168.8K | -16.5M |
| Financing Cash Flow | -13.1M | -4.6M | 23.9M | -825.8K | 66.0M |
| Free Cash Flow | -1.2M | 6.0M | 86.9K | -35.8M | -36.5M |
| Net Change in Cash | -8.0M | 2.8M | 27.3M | -33.1M | 18.1M |
Cash Flow Trend
LifeMD Key Financial Ratios
Valuation Ratios
Forward P/E
10.38
Price to Book
9.31
Price to Sales
1.14
PEG Ratio
10.38
Profitability Ratios
Profit Margin
7.40%
Operating Margin
-2.34%
Return on Equity
-131.16%
Return on Assets
-6.54%
Financial Health
Current Ratio
1.25
Debt to Equity
27.31
Beta
1.77
Per Share Data
EPS (TTM)
$-0.30
Book Value per Share
$0.50
Revenue per Share
$4.30
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LFMD | 217.8M | - | 9.31 | -131.16% | 7.40% | 27.31 |
| Ge Healthcare | 31.9B | 15.92 | 3.18 | 22.38% | 10.10% | 98.72 |
| Veeva Systems | 26.5B | 29.57 | 3.66 | 13.93% | 28.45% | 1.33 |
| Computer Programs | 248.7M | 32.90 | 1.23 | -23.98% | 48.19% | 1.09 |
| Spok Holdings | 235.7M | 15.16 | 1.60 | 10.55% | 11.37% | 4.74 |
| CareCloud | 127.9M | 32.00 | 2.28 | 19.76% | 8.96% | 7.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.






