Interactive Financial Charts Not Available

Codere Online (CDRO) | Financial Analysis & Statements

Codere Online Luxembourg S.A. | Small-cap | Consumer Cyclical

$6.80

-0.87%

Codere Online vs Flutter Codere Online vs DraftKings Codere Online vs Everi Holdings Codere Online vs Accel Entertainment Codere Online vs PlayAGS Codere Online vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 87.5M

Total Liabilities 59.1M

Shareholders Equity 28.4M

Debt to Equity 2.08

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Codere Online Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	235.6M	189.7M	135.9M	80.3M	70.5M
Cost of Goods Sold i	9.1M	7.4M	5.7M	4.0M	4.3M
Gross Profit i	226.5M	182.4M	130.2M	76.2M	66.2M
Gross Margin % i	96.1%	96.1%	95.8%	95.0%	94.0%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	196.4M	178.8M	180.3M	91.8M	69.4M
Other Operating Expenses i	1.2M	1.7M	1.2M	793.0K	1.3M
Total Operating Expenses i	197.6M	180.4M	181.6M	92.6M	70.7M
Operating Income i	5.1M	-17.3M	-65.6M	-25.5M	-14.2M
Operating Margin % i	2.2%	-9.1%	-48.3%	-31.8%	-20.2%
Non-Operating Items
Interest Income i	707.7K	2.1M	103.3K	4.5M	168.0K
Interest Expense i	-	-	14.8M	6.0K	688.0K
Other Non-Operating Income	637.3K	4.7M	14.4M	-41.6M	-81.7M
Pre-tax Income i	6.3M	-10.5M	-51.0M	-67.0M	-14.8M
Income Tax i	1.7M	-7.6M	3.5M	966.0K	1.5M
Effective Tax Rate % i	27.2%	0.0%	0.0%	0.0%	0.0%
Net Income i	4.6M	-2.8M	-54.4M	-68.0M	-16.3M
Net Margin % i	1.9%	-1.5%	-40.1%	-84.7%	-23.1%
Key Metrics
EBITDA i	4.9M	-21.9M	-79.4M	-24.8M	-13.1M
EPS (Basic) i	$0.09	$-0.05	$-1.03	$-10.18	$-0.36
EPS (Diluted) i	$0.08	$-0.05	$-1.03	$-10.18	$-0.36
Basic Shares Outstanding i	53383530	53137886	52960090	6686432	40668419
Diluted Shares Outstanding i	53383530	53137886	52960090	6686432	40668419

Income Statement Trend

Codere Online Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	47.3M	48.4M	63.2M	94.9M	10.9M
Short-term Investments i	15.8M	12.2M	8.0M	3.9M	4.8M
Accounts Receivable i	1.2M	9.4M	4.9M	3.3M	835.0K
Inventory i	-	-	-	-	-
Other Current Assets	-	-	-	-	-
Total Current Assets i	73.9M	76.6M	80.2M	104.7M	17.3M
Non-Current Assets
Property, Plant & Equipment i	2.6M	-	904.9K	-	9.0K
Goodwill i	0	11.7K	11.7K	469.0K	1.1M
Intangible Assets i	-	11.7K	11.7K	469.0K	1.1M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	10.8M	9.6M	904.9K	-	-
Total Non-Current Assets i	13.6M	10.0M	1.2M	606.0K	1.2M
Total Assets i	87.5M	86.6M	81.3M	105.3M	18.5M
Liabilities
Current Liabilities
Accounts Payable i	28.8M	37.3M	27.9M	19.7M	13.0M
Short-term Debt i	4.4M	6.0M	5.0M	3.0M	17.8M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	10.2M	8.9M	8.3M	5.0M	4.4M
Total Current Liabilities i	52.8M	61.2M	50.2M	31.6M	37.0M
Non-Current Liabilities
Long-term Debt i	1.9M	0	833.3K	-	21.4M
Deferred Tax Liabilities i	-	0	833.3K	-	-
Other Non-Current Liabilities	-	-	-	-	-
Total Non-Current Liabilities i	6.3M	478.9K	2.4M	5.5M	21.4M
Total Liabilities i	59.1M	61.6M	52.5M	37.1M	58.5M
Equity
Common Stock i	53.4M	53.2M	53.0M	45.1M	60.0K
Retained Earnings i	-172.5M	-177.0M	-174.2M	-102.0M	-34.0M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	28.4M	25.0M	28.8M	68.2M	-39.9M
Key Metrics
Total Debt i	6.3M	6.0M	5.8M	3.0M	39.2M
Working Capital i	21.1M	15.5M	30.0M	73.1M	-19.7M

Balance Sheet Composition

Codere Online Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	6.3M	-10.5M	-51.0M	-67.0M	-14.8M
Depreciation & Amortization i	171.4K	133.8K	652.6K	721.0K	931.0K
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	-635.0K	2.4M	12.4M	21.1M	17.1M
Operating Cash Flow i	-5.0M	-14.5M	-41.0M	-45.1M	3.8M
Investing Activities
Capital Expenditures i	-300.5K	-287.6K	-192.5K	-80.0K	-55.0K
Acquisitions i	-	-	-	-	-
Investment Purchases i	-	0	0	-3.0K	-17.0K
Investment Sales i	-	-	-	-	-
Investing Cash Flow i	-300.5K	-287.6K	-192.5K	-83.0K	-72.0K
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	0	0	0	-	-
Debt Issuance i	-	-	0	450.0K	254.0K
Debt Repayment i	-2.3M	0	0	-9.0K	-429.0K
Financing Cash Flow i	-4.3M	1.6M	0	90.3M	-175.0K
Free Cash Flow i	4.3M	-13.9M	-49.9M	-5.7M	3.4M
Net Change in Cash i	-9.6M	-13.2M	-41.2M	45.0M	3.5M

Cash Flow Trend

Codere Online Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 76.22

Forward P/E 19.60

Price to Book 12.97

Price to Sales 1.56

PEG Ratio 19.60

Profitability Ratios

Profit Margin 1.95%

Operating Margin 2.74%

Return on Equity 17.19%

Return on Assets 3.65%

Financial Health

Current Ratio 1.40

Debt to Equity 22.16

Beta 0.46

Per Share Data

EPS (TTM) $0.09

Book Value per Share $0.53

Revenue per Share $4.41

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
cdro	330.4M	76.22	12.97	17.19%	1.95%	22.16
Flutter	50.0B	125.02	4.43	3.43%	2.46%	85.21
DraftKings	21.1B	-33.69	17.38	-26.38%	-5.63%	189.17
Everi Holdings	1.2B	89.00	4.66	5.81%	1.92%	370.79
Accel Entertainment	974.2M	27.80	3.61	14.84%	2.75%	227.75
PlayAGS	513.8M	10.67	4.37	53.08%	12.83%	464.10

Financial data is updated regularly. All figures are in the company's reporting currency.