DraftKings (DKNG) | Financial Analysis & Statements
DraftKings Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.0B
Gross Profit
914.7M
45.98%
Operating Income
151.8M
7.63%
Net Income
136.4M
6.86%
EPS (Diluted)
$0.25
Balance Sheet Metrics
Total Assets
4.5B
Total Liabilities
3.9B
Shareholders Equity
631.5M
Debt to Equity
6.18
Cash Flow Metrics
Operating Cash Flow
302.2M
Free Cash Flow
275.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
DraftKings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.1B | 4.8B | 3.7B | 2.2B | 1.3B |
| Cost of Goods Sold | 3.6B | 3.0B | 2.3B | 1.5B | 794.2M |
| Gross Profit | 2.5B | 1.8B | 1.4B | 756.2M | 501.9M |
| Gross Margin % | 41.3% | 38.1% | 37.5% | 33.8% | 38.7% |
| Operating Expenses | |||||
| Research & Development | 459.9M | 397.1M | 355.2M | 318.2M | 253.7M |
| Selling, General & Administrative | 2.1B | 2.0B | 1.8B | 1.9B | 1.8B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.5B | 2.4B | 2.2B | 2.3B | 2.1B |
| Operating Income | -15.8M | -609.0M | -789.2M | -1.5B | -1.6B |
| Operating Margin % | -0.3% | -12.8% | -21.5% | -67.5% | -120.5% |
| Non-Operating Items | |||||
| Interest Income | - | 47.3M | 58.4M | 21.4M | 4.1M |
| Interest Expense | - | 3.0M | 2.7M | 2.7M | 2.1M |
| Other Non-Operating Income | 42.8M | -28.5M | -57.8M | 50.1M | 42.0M |
| Pre-tax Income | 7.0M | -593.2M | -791.3M | -1.4B | -1.5B |
| Income Tax | 4.3M | -86.3M | 10.2M | -67.9M | 8.3M |
| Effective Tax Rate % | 60.9% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 3.7M | -507.3M | -802.1M | -1.4B | -1.5B |
| Net Margin % | 0.1% | -10.6% | -21.9% | -61.5% | -117.5% |
| Key Metrics | |||||
| EBITDA | 254.9M | -314.4M | -529.1M | -1.3B | -1.4B |
| EPS (Basic) | $0.01 | $-1.05 | $-1.73 | $-3.16 | $-3.78 |
| EPS (Diluted) | $0.01 | $-1.05 | $-1.73 | $-3.16 | $-3.78 |
| Basic Shares Outstanding | 495900000 | 482000000 | 462600000 | 436071835 | 402492000 |
| Diluted Shares Outstanding | 495900000 | 482000000 | 462600000 | 436071835 | 402492000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
DraftKings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 788.3M | 1.3B | 1.3B | 2.2B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 105.6M | 120.4M | 349.3M | 211.2M | 97.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 104.8M | 83.2M | 98.6M | 94.8M | 25.7M |
| Total Current Assets | 1.8B | 1.5B | 2.1B | 2.1B | 2.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 49.8M | 74.9M | 94.0M | 66.0M | 63.8M |
| Goodwill | 4.1B | 4.0B | 2.5B | 2.5B | 1.8B |
| Intangible Assets | 889.2M | 933.1M | 690.6M | 776.9M | 535.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 109.1M | 123.1M | 131.5M | 155.9M | 45.4M |
| Total Non-Current Assets | 2.7B | 2.7B | 1.9B | 2.0B | 1.3B |
| Total Assets | 4.5B | 4.3B | 3.9B | 4.0B | 4.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 67.9M | 53.7M | 34.1M | 10.1M | 52.5M |
| Short-term Debt | 9.8M | 11.0M | 11.5M | 4.3M | 12.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 960.2M | 982.8M | 898.5M | 724.6M | 528.9M |
| Total Current Liabilities | 1.8B | 1.7B | 1.5B | 1.2B | 929.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.9B | 1.3B | 1.3B | 1.3B | 1.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 172.2M | 195.6M | 84.0M | 70.0M | 49.3M |
| Total Non-Current Liabilities | 2.1B | 1.6B | 1.6B | 1.5B | 1.5B |
| Total Liabilities | 3.9B | 3.3B | 3.1B | 2.7B | 2.4B |
| Equity | |||||
| Common Stock | 91.0K | 87.0K | 85.0K | 84.0K | 80.0K |
| Retained Earnings | -6.4B | -6.4B | -5.9B | -5.1B | -3.8B |
| Treasury Stock | 1.4B | 563.1M | 412.2M | 332.1M | 306.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 631.5M | 1.0B | 840.3M | 1.3B | 1.7B |
| Key Metrics | |||||
| Total Debt | 1.9B | 1.3B | 1.3B | 1.3B | 1.3B |
| Working Capital | 59.5M | -121.2M | 521.7M | 838.4M | 1.8B |
Balance Sheet Composition
DraftKings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.7M | -507.3M | -802.1M | -1.4B | -1.5B |
| Depreciation & Amortization | 275.5M | 270.9M | 201.9M | 169.3M | 121.1M |
| Stock-Based Compensation | 339.3M | 381.4M | 398.5M | 578.8M | 683.3M |
| Working Capital Changes | 96.6M | 356.1M | 45.2M | 162.1M | 360.1M |
| Operating Cash Flow | 663.4M | 414.5M | -149.7M | -547.6M | -372.1M |
| Investing Activities | |||||
| Capital Expenditures | -15.4M | -10.2M | -20.9M | -32.4M | -15.9M |
| Acquisitions | -16.4M | -441.5M | 0 | -96.5M | -65.0M |
| Investment Purchases | - | - | - | 0 | -25.0M |
| Investment Sales | 0 | 0 | 24.4M | 0 | - |
| Investing Cash Flow | -26.9M | -455.9M | 2.1M | -137.5M | -112.7M |
| Financing Activities | |||||
| Share Repurchases | -829.3M | -151.0M | -80.0M | -25.5M | -17.8M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 588.1M | - | 0 | 0 | 1.2B |
| Debt Repayment | -4.5M | - | - | 0 | 0 |
| Financing Cash Flow | -233.0M | -153.6M | -80.0M | -25.5M | 1.2B |
| Free Cash Flow | 508.4M | 296.9M | -115.1M | -729.2M | -517.8M |
| Net Change in Cash | 403.5M | -195.0M | -227.7M | -710.7M | 745.8M |
Cash Flow Trend
DraftKings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2,216.00
Forward P/E
13.05
Price to Book
18.02
Price to Sales
1.88
PEG Ratio
-11.08
Profitability Ratios
Profit Margin
0.06%
Operating Margin
8.29%
Return on Equity
0.45%
Return on Assets
-0.04%
Financial Health
Current Ratio
1.03
Debt to Equity
299.28
Beta
1.67
Per Share Data
EPS (TTM)
$-0.01
Book Value per Share
$1.28
Revenue per Share
$12.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DKNG | 11.0B | 2,216.00 | 18.02 | 0.45% | 0.06% | 299.28 |
| Flutter | 18.4B | 114.93 | 2.07 | -3.88% | -1.89% | 132.73 |
| Light & Wonder | 7.1B | 18.83 | 10.11 | 52.83% | 70.80% | 6.88 |
| Churchill Downs | 7.1B | 18.03 | 6.75 | 35.00% | 13.21% | 430.77 |
| Super Group (SGHC | 6.4B | 29.14 | 8.51 | 31.62% | 9.73% | 10.11 |
| Rush Street | 5.4B | 74.16 | 15.61 | 29.51% | 2.94% | 2.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.





