
Cidara Therapeutics (CDTX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Operating Income
-27.4M
Net Income
-25.7M
EPS (Diluted)
$-1.65
Balance Sheet Metrics
Total Assets
534.3M
Total Liabilities
33.2M
Shareholders Equity
501.2M
Debt to Equity
0.07
Cash Flow Metrics
Operating Cash Flow
-38.7M
Free Cash Flow
-41.0M
Revenue & Profitability Trend
Cidara Therapeutics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3M | 63.9M | 64.4M | 49.6M | 12.1M |
Cost of Goods Sold | - | 1.5M | 0 | - | - |
Gross Profit | - | 62.4M | 64.4M | - | - |
Gross Margin % | 0.0% | 97.6% | 100.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 156.8M | 68.5M | 77.4M | 73.1M | 68.0M |
Selling, General & Administrative | 20.6M | 18.3M | 20.5M | 18.7M | 15.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 177.4M | 86.9M | 98.0M | 91.8M | 83.9M |
Operating Income | -176.1M | -24.5M | -33.5M | -42.3M | -71.8M |
Operating Margin % | -13,811.9% | -38.3% | -52.0% | -85.2% | -595.4% |
Non-Operating Items | |||||
Interest Income | 5.8M | 2.0M | 191.0K | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -170.3M | -22.5M | -33.3M | -42.5M | -72.1M |
Income Tax | 0 | 443.0K | 272.0K | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -169.8M | -22.9M | -33.6M | -42.5M | -72.1M |
Net Margin % | -13,319.8% | -35.9% | -52.1% | -85.7% | -597.6% |
Key Metrics | |||||
EBITDA | -175.9M | -24.4M | -33.4M | -42.3M | -70.8M |
EPS (Basic) | $-26.75 | $-5.20 | $-8.60 | $-16.20 | $-36.00 |
EPS (Diluted) | $-26.75 | $-5.20 | $-8.60 | $-16.20 | $-36.00 |
Basic Shares Outstanding | 6349631 | 4371371 | 3492884 | 2622672 | 2077867 |
Diluted Shares Outstanding | 6349631 | 4371371 | 3492884 | 2622672 | 2077867 |
Income Statement Trend
Cidara Therapeutics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 189.8M | 35.8M | 32.7M | 59.7M | 35.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.7M | 16.2M | 5.8M | 5.4M | 11.2M |
Inventory | - | 6.1M | 0 | - | - |
Other Current Assets | 12.9M | 2.7M | 6.5M | - | - |
Total Current Assets | 210.7M | 60.9M | 45.1M | 71.7M | 57.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.4M | 7.4M | 3.5M | 4.7M | 3.2M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 96.0K | 1.0M | 1.1M | 1.1M | 2.0M |
Total Non-Current Assets | 4.1M | 6.2M | 2.4M | 3.6M | 3.2M |
Total Assets | 214.8M | 67.0M | 47.5M | 75.3M | 60.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.6M | 3.8M | 1.4M | 1.3M | 4.6M |
Short-term Debt | 1.6M | 1.3M | 1.2M | 3.7M | 8.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 49.6M | 67.4M | 41.4M | 34.0M | 38.6M |
Non-Current Liabilities | |||||
Long-term Debt | 1.9M | 3.6M | 0 | 1.3M | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.9M | 7.8M | 20.5M | 19.7M | 11.1M |
Total Liabilities | 51.5M | 75.2M | 61.9M | 53.8M | 49.7M |
Equity | |||||
Common Stock | 1.0K | 9.0K | 7.0K | 7.0K | 4.0K |
Retained Earnings | -611.3M | -441.4M | -418.5M | -377.2M | -334.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 163.3M | -8.2M | -14.4M | 21.6M | 10.7M |
Key Metrics | |||||
Total Debt | 3.6M | 4.9M | 1.2M | 5.1M | 8.0M |
Working Capital | 161.2M | -6.6M | 3.7M | 37.7M | 18.6M |
Balance Sheet Composition
Cidara Therapeutics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -169.8M | -22.9M | -33.6M | -42.5M | -72.1M |
Depreciation & Amortization | 233.0K | 118.0K | 143.0K | -1.2M | 1.0M |
Stock-Based Compensation | 3.9M | 3.1M | 3.5M | 4.0M | 4.1M |
Working Capital Changes | -11.1M | -14.2M | -1.1M | 15.8M | 4.3M |
Operating Cash Flow | -173.7M | -32.7M | -30.0M | -23.9M | -62.7M |
Investing Activities | |||||
Capital Expenditures | -129.0K | -505.0K | -118.0K | -41.0K | -186.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -129.0K | -505.0K | -118.0K | -41.0K | -186.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -276.0K | 0 | -2.6M | -4.4M | -3.0M |
Financing Cash Flow | 337.0M | 26.0M | -951.0K | 44.6M | 34.3M |
Free Cash Flow | -176.7M | -22.9M | -28.6M | -25.3M | -54.6M |
Net Change in Cash | 163.2M | -7.2M | -31.0M | 20.6M | -28.6M |
Cash Flow Trend
Cidara Therapeutics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-3.56
Forward P/E
-12.20
Price to Book
4.42
Price to Sales
1,894.59
PEG Ratio
0.04
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-13,811.92%
Return on Equity
-37.05%
Return on Assets
-23.61%
Financial Health
Current Ratio
16.46
Debt to Equity
0.47
Beta
1.29
Per Share Data
EPS (TTM)
$-8.03
Book Value per Share
$21.57
Revenue per Share
$0.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cdtx | 2.4B | -3.56 | 4.42 | -37.05% | 0.00% | 0.47 |
Vertex | 100.4B | 27.47 | 5.90 | 22.77% | 31.86% | 8.89 |
Alnylam | 60.4B | -209.81 | 236.81 | -257.83% | -12.96% | 1,093.31 |
Madrigal | 9.9B | -20.87 | 14.15 | -36.30% | -54.68% | 17.81 |
Moderna | 9.9B | 24.97 | 1.05 | -27.50% | -94.31% | 7.88 |
Corcept Therapeutics | 9.0B | 75.90 | 13.95 | 21.70% | 18.67% | 1.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.