Cero Therapeutics (CERO) | Financial Analysis & Statements
Cero Therapeutics Holdings Inc. Micro-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2024Income Metrics
Revenue
0
Operating Income
-4.4M
Net Income
-4.2M
EPS (Diluted)
$-0.09
Balance Sheet Metrics
Total Assets
8.0M
Total Liabilities
8.3M
Shareholders Equity
-329.4K
Cash Flow Metrics
Operating Cash Flow
-1.1M
Free Cash Flow
-1.3M
Revenue & Profitability Trend
Cero Therapeutics Income Statement From 2021 to 2022
| Metric | 2022 | 2021 |
|---|---|---|
| Revenue | 0 | 0 |
| Cost of Goods Sold | - | - |
| Gross Profit | - | - |
| Gross Margin % | 0.0% | 0.0% |
| Operating Expenses | ||
| Research & Development | 9.8M | 9.1M |
| Selling, General & Administrative | 2.1M | 2.5M |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 12.0M | 11.6M |
| Operating Income | -12.0M | -11.6M |
| Operating Margin % | 0.0% | 0.0% |
| Non-Operating Items | ||
| Interest Income | 142.1K | 986.7K |
| Interest Expense | - | - |
| Other Non-Operating Income | - | - |
| Pre-tax Income | -11.8M | -10.6M |
| Income Tax | - | - |
| Effective Tax Rate % | 0.0% | 0.0% |
| Net Income | -11.8M | -10.6M |
| Net Margin % | 0.0% | 0.0% |
| Key Metrics | ||
| EBITDA | -10.9M | -10.9M |
| EPS (Basic) | $-1.30 | $-1.17 |
| EPS (Diluted) | $-1.30 | $-1.17 |
| Basic Shares Outstanding | 9068899 | 9068899 |
| Diluted Shares Outstanding | 9068899 | 9068899 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Cero Therapeutics Balance Sheet From 2021 to 2024
| Metric | 2024 | 2022 | 2021 |
|---|---|---|---|
| Assets | |||
| Current Assets | |||
| Cash & Equivalents | 3.3M | 6.8M | 19.2M |
| Short-term Investments | - | - | - |
| Accounts Receivable | - | - | - |
| Inventory | - | - | - |
| Other Current Assets | 274.7K | 256.5K | 306.0K |
| Total Current Assets | 3.7M | 7.1M | 19.5M |
| Non-Current Assets | |||
| Property, Plant & Equipment | 4.0M | 5.4M | 5.3M |
| Goodwill | - | - | - |
| Intangible Assets | - | - | - |
| Long-term Investments | - | - | - |
| Other Non-Current Assets | 500.0K | - | - |
| Total Non-Current Assets | 2.5M | 4.3M | 4.7M |
| Total Assets | 6.2M | 11.3M | 24.2M |
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | 4.5M | 391.2K | 459.9K |
| Short-term Debt | 876.4K | 672.4K | 585.2K |
| Current Portion of Long-term Debt | - | - | - |
| Other Current Liabilities | 20.0K | - | - |
| Total Current Liabilities | 7.4M | 1.2M | 1.8M |
| Non-Current Liabilities | |||
| Long-term Debt | 699.1K | 2.3M | 3.0M |
| Deferred Tax Liabilities | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 699.1K | 45.1M | 45.8M |
| Total Liabilities | 8.1M | 46.2M | 47.6M |
| Equity | |||
| Common Stock | 242 | 904 | 897 |
| Retained Earnings | -70.9M | -35.8M | -24.0M |
| Treasury Stock | - | - | - |
| Other Equity | - | - | - |
| Total Shareholders Equity | -1.9M | -34.9M | -23.4M |
| Key Metrics | |||
| Total Debt | 1.6M | 3.0M | 3.6M |
| Working Capital | -3.7M | 5.9M | 17.7M |
Balance Sheet Composition
Cero Therapeutics Cash Flow Statement From 2021 to 2022
| Metric | 2022 | 2021 |
|---|---|---|
| Operating Activities | ||
| Net Income | -11.8M | -10.6M |
| Depreciation & Amortization | 1.1M | 735.5K |
| Stock-Based Compensation | 381.1K | 287.7K |
| Working Capital Changes | -654.0K | -82.5K |
| Operating Cash Flow | -11.0M | -9.7M |
| Investing Activities | ||
| Capital Expenditures | -694.2K | -612.6K |
| Acquisitions | - | - |
| Investment Purchases | - | - |
| Investment Sales | - | - |
| Investing Cash Flow | -694.2K | -612.6K |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | - | - |
| Debt Repayment | - | - |
| Financing Cash Flow | - | - |
| Free Cash Flow | -12.4M | -10.7M |
| Net Change in Cash | -11.7M | -10.3M |
Cash Flow Trend
Cero Therapeutics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.46
Forward P/E
-0.52
Price to Book
-0.57
PEG Ratio
0.00
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
624.37%
Return on Assets
-156.89%
Financial Health
Current Ratio
0.56
Debt to Equity
-0.71
Beta
0.44
Per Share Data
EPS (TTM)
$-127.69
Book Value per Share
$-8.54
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CERO | 3.6M | -1.46 | -0.57 | 624.37% | 0.00% | -0.71 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Aardvark | 117.2M | -1.83 | 1.10 | -64.44% | 0.00% | 0.41 |
| Zura Bio | 536.1M | 7.95 | 4.10 | -52.49% | 0.00% | 0.00 |
| Codexis | 229.0M | - | 4.52 | -74.88% | -62.47% | 144.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.






