Certara (CERT) | Financial Analysis & Statements
Certara Inc. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
103.6M
Gross Profit
64.5M
62.21%
Operating Income
836.0K
0.81%
Net Income
-5.9M
-5.69%
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
493.8M
Shareholders Equity
1.1B
Debt to Equity
0.46
Cash Flow Metrics
Operating Cash Flow
20.0M
Free Cash Flow
21.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Certara Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 418.8M | 385.1M | 354.3M | 335.6M | 286.1M |
| Cost of Goods Sold | 161.1M | 154.5M | 141.0M | 132.6M | 111.6M |
| Gross Profit | 257.7M | 230.6M | 213.3M | 203.1M | 174.5M |
| Gross Margin % | 61.5% | 59.9% | 60.2% | 60.5% | 61.0% |
| Operating Expenses | |||||
| Research & Development | 41.0M | 37.1M | 34.2M | 28.2M | 20.4M |
| Selling, General & Administrative | 139.1M | 141.7M | 127.4M | 99.2M | 99.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 180.1M | 178.8M | 161.6M | 127.4M | 120.1M |
| Operating Income | 21.0M | -1.7M | 6.2M | 32.5M | 13.6M |
| Operating Margin % | 5.0% | -0.4% | 1.8% | 9.7% | 4.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 19.7M | 21.5M | 22.9M | 17.8M | 16.8M |
| Other Non-Operating Income | 6.3M | 6.1M | -38.4M | 4.0M | -117.0K |
| Pre-tax Income | 7.6M | -17.2M | -55.1M | 18.8M | -3.4M |
| Income Tax | 9.2M | -5.1M | 214.0K | 4.0M | 9.9M |
| Effective Tax Rate % | 120.9% | 0.0% | 0.0% | 21.5% | 0.0% |
| Net Income | -1.6M | -12.1M | -55.4M | 14.7M | -13.3M |
| Net Margin % | -0.4% | -3.1% | -15.6% | 4.4% | -4.6% |
| Key Metrics | |||||
| EBITDA | 102.5M | 72.4M | 70.8M | 89.0M | 58.6M |
| EPS (Basic) | $-0.01 | $-0.08 | $-0.35 | $0.09 | $-0.09 |
| EPS (Diluted) | $-0.01 | $-0.08 | $-0.35 | $0.09 | $-0.09 |
| Basic Shares Outstanding | 160394418 | 160392805 | 158936251 | 156876942 | 149842668 |
| Diluted Shares Outstanding | 160394418 | 160392805 | 158936251 | 156876942 | 149842668 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Certara Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 189.4M | 179.2M | 235.0M | 236.6M | 185.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 94.6M | 90.6M | 75.4M | 72.2M | 60.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.1M | 2.1M | 1.2M | 732.0K | 767.0K |
| Total Current Assets | 315.1M | 310.9M | 340.2M | 342.3M | 274.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 11.9M | 13.8M | 9.6M | 14.4M | 12.6M |
| Goodwill | 2.0B | 2.0B | 1.9B | 1.9B | 1.9B |
| Intangible Assets | 447.5M | 485.2M | 487.0M | 486.8M | 511.8M |
| Long-term Investments | - | 0 | 1.2M | 3.7M | 0 |
| Other Non-Current Assets | 5.7M | 4.5M | 4.7M | 4.4M | 5.1M |
| Total Non-Current Assets | 1.2B | 1.3B | 1.2B | 1.2B | 1.2B |
| Total Assets | 1.6B | 1.6B | 1.6B | 1.6B | 1.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.4M | 3.5M | 5.2M | 7.5M | 7.5M |
| Short-term Debt | 7.4M | 8.3M | 7.4M | 8.0M | 8.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 23.1M | 22.0M | 20.9M | 1.5M | 2.1M |
| Total Current Liabilities | 153.4M | 146.1M | 130.0M | 103.2M | 92.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 298.6M | 303.6M | 295.2M | 300.1M | 300.0M |
| Deferred Tax Liabilities | 37.7M | 42.1M | 53.2M | 67.4M | 76.1M |
| Other Non-Current Liabilities | - | 23.6M | 36.8M | 19.8M | - |
| Total Non-Current Liabilities | 340.4M | 370.4M | 386.3M | 390.1M | 377.7M |
| Total Liabilities | 493.8M | 516.4M | 516.3M | 493.3M | 469.9M |
| Equity | |||||
| Common Stock | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M |
| Retained Earnings | -129.9M | -128.3M | -116.2M | -60.9M | -75.6M |
| Treasury Stock | 66.7M | 18.2M | 9.4M | 3.0M | 38.0K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.1B | 1.0B | 1.1B | 1.0B |
| Key Metrics | |||||
| Total Debt | 306.0M | 311.9M | 302.6M | 308.1M | 308.4M |
| Working Capital | 161.7M | 164.8M | 210.2M | 239.1M | 182.5M |
Balance Sheet Composition
Certara Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.6M | -12.1M | -55.4M | 14.7M | -13.3M |
| Depreciation & Amortization | 75.2M | 68.0M | 56.1M | 52.5M | 45.1M |
| Stock-Based Compensation | 33.1M | 34.8M | 28.3M | 30.3M | 29.5M |
| Working Capital Changes | -2.6M | -2.4M | 180.0K | -1.7M | -4.9M |
| Operating Cash Flow | 91.7M | 86.6M | 39.9M | 85.9M | 56.8M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | -91.3M | -64.2M | -15.3M | -261.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | -91.3M | -64.2M | -15.3M | -261.0M |
| Financing Activities | |||||
| Share Repurchases | -42.6M | - | - | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 6.3M | 0 | 0 | 89.0K |
| Debt Repayment | -3.0M | -2.3M | -3.0M | -3.3M | -4.0M |
| Financing Cash Flow | -64.0M | -21.0M | -9.4M | -7.4M | 123.4M |
| Free Cash Flow | 69.8M | 59.4M | 67.4M | 80.0M | 51.5M |
| Net Change in Cash | 27.7M | -25.7M | -33.8M | 63.2M | -80.9M |
Cash Flow Trend
Certara Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
105.00
Forward P/E
12.87
Price to Book
0.95
Price to Sales
2.31
PEG Ratio
-0.53
Profitability Ratios
Profit Margin
-0.38%
Operating Margin
2.08%
Return on Equity
-0.15%
Return on Assets
0.93%
Financial Health
Current Ratio
2.05
Debt to Equity
28.96
Beta
1.62
Per Share Data
EPS (TTM)
$-0.01
Book Value per Share
$6.68
Revenue per Share
$2.61
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CERT | 969.0M | 105.00 | 0.95 | -0.15% | -0.38% | 28.96 |
| Ge Healthcare | 31.9B | 15.92 | 3.18 | 22.38% | 10.10% | 98.72 |
| Veeva Systems | 26.5B | 29.57 | 3.66 | 13.93% | 28.45% | 1.33 |
| Omnicell | 1.7B | 918.75 | 1.34 | 0.17% | 0.17% | 16.59 |
| Teladoc Health | 1.0B | - | 0.74 | -13.93% | -7.92% | 75.06 |
| Schrodinger | 870.4M | 44.39 | 2.39 | -26.29% | -40.36% | 30.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.






