Cg Oncology (CGON) | Financial Analysis & Statements
Cg Oncology, Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.3M
Gross Profit
-748.0K
-32.21%
Operating Income
-48.7M
-2,097.33%
Net Income
-41.3M
-1,779.03%
Balance Sheet Metrics
Total Assets
791.6M
Total Liabilities
39.0M
Shareholders Equity
752.6M
Debt to Equity
0.05
Cash Flow Metrics
Operating Cash Flow
-39.1M
Free Cash Flow
-36.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Cg Oncology Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.0M | 1.1M | 204.0K | 191.0K | 10.4M |
| Cost of Goods Sold | 4.6M | - | - | - | - |
| Gross Profit | -607.0K | - | - | - | - |
| Gross Margin % | -15.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 116.6M | 82.1M | 45.8M | 29.0M | 18.3M |
| Selling, General & Administrative | 73.5M | 33.7M | 9.9M | 6.4M | 4.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 190.2M | 115.8M | 55.7M | 35.4M | 23.0M |
| Operating Income | -190.8M | -114.7M | -55.4M | -35.2M | -12.6M |
| Operating Margin % | -4,722.1% | -10,067.3% | -27,180.9% | -18,453.4% | -121.7% |
| Non-Operating Items | |||||
| Interest Income | 29.9M | 26.6M | - | - | - |
| Interest Expense | - | - | - | 1.0K | 451.0K |
| Other Non-Operating Income | -152.0K | 3.0K | -62.0K | -196.0K | 218.0K |
| Pre-tax Income | -161.0M | -88.0M | -48.6M | -35.4M | -12.8M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -161.0M | -88.0M | -48.6M | -35.4M | -12.8M |
| Net Margin % | -3,985.0% | -7,729.5% | -23,827.0% | -18,556.5% | -124.0% |
| Key Metrics | |||||
| EBITDA | -189.3M | -114.6M | -55.4M | -35.2M | -12.4M |
| EPS (Basic) | - | $-1.41 | $-15.65 | $-11.71 | $-0.55 |
| EPS (Diluted) | - | $-1.41 | $-15.65 | $-11.71 | $-0.55 |
| Basic Shares Outstanding | - | 62496725 | 4330933 | 3740892 | 33699977 |
| Diluted Shares Outstanding | - | 62496725 | 4330933 | 3740892 | 33699977 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Cg Oncology Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 32.5M | 257.1M | 8.3M | 88.1M | 53.6M |
| Short-term Investments | 709.7M | 484.9M | 179.4M | 55.3M | 0 |
| Accounts Receivable | 688.0K | - | - | - | - |
| Inventory | 1.6M | - | - | - | - |
| Other Current Assets | 15.1M | 11.4M | 6.4M | 3.4M | 4.8M |
| Total Current Assets | 759.5M | 754.2M | 194.1M | 147.2M | 58.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 10.0M | 493.0K | 491.0K | 506.0K | 200.0K |
| Goodwill | 21.2M | - | - | - | - |
| Intangible Assets | 575.0K | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.7M | 94.0K | 4.7M | 33.0K | 85.0K |
| Total Non-Current Assets | 32.1M | 587.0K | 5.2M | 539.0K | 285.0K |
| Total Assets | 791.6M | 754.8M | 199.3M | 147.7M | 58.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.7M | 6.5M | 3.2M | 985.0K | 1.0M |
| Short-term Debt | 915.0K | 186.0K | 217.0K | 9.2M | 3.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 802.0K | 436.0K | 451.0K | 173.0K | 68.0K |
| Total Current Liabilities | 30.8M | 21.4M | 14.3M | 15.4M | 6.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.1M | 52.0K | 244.0K | 6.8M | 12.1M |
| Deferred Tax Liabilities | 307.0K | - | - | - | - |
| Other Non-Current Liabilities | 1.7M | - | 13.0K | 352.0K | 351.0K |
| Total Non-Current Liabilities | 8.2M | 52.0K | 257.0K | 7.1M | 12.5M |
| Total Liabilities | 39.0M | 21.4M | 14.5M | 22.6M | 18.4M |
| Equity | |||||
| Common Stock | 8.0K | 8.0K | 0 | 0 | 0 |
| Retained Earnings | -379.0M | -218.0M | -129.9M | -81.3M | -45.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 752.6M | 733.4M | 184.8M | 125.2M | 40.3M |
| Key Metrics | |||||
| Total Debt | 7.0M | 238.0K | 461.0K | 15.9M | 15.1M |
| Working Capital | 728.6M | 732.8M | 179.9M | 131.8M | 52.4M |
Balance Sheet Composition
Cg Oncology Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -161.0M | -88.0M | -48.6M | -35.4M | -12.8M |
| Depreciation & Amortization | 1.4M | 32.0K | 17.0K | 15.0K | 10.0K |
| Stock-Based Compensation | 26.7M | 11.4M | 1.5M | 676.0K | 1.1M |
| Working Capital Changes | -4.5M | 2.5M | 2.0M | 34.0K | 493.0K |
| Operating Cash Flow | -138.1M | -74.1M | -44.2M | -34.2M | -10.8M |
| Investing Activities | |||||
| Capital Expenditures | -134.0K | -234.0K | 0 | -14.0K | -97.0K |
| Acquisitions | -22.0M | - | - | - | - |
| Investment Purchases | -1.1B | -1.0B | -517.6M | -55.3M | 0 |
| Investment Sales | 844.1M | 745.4M | 396.4M | 0 | - |
| Investing Cash Flow | -245.8M | -300.8M | -121.2M | -55.4M | -97.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 15.2M |
| Debt Repayment | 0 | -365.0K | -16.3M | 0 | - |
| Financing Cash Flow | 147.1M | 625.7M | 84.9M | 119.5M | 15.2M |
| Free Cash Flow | -132.5M | -78.9M | -45.7M | -29.8M | -13.8M |
| Net Change in Cash | -236.8M | 250.8M | -80.5M | 30.0M | 4.3M |
Cash Flow Trend
Cg Oncology Key Financial Ratios
Valuation Ratios
Forward P/E
-35.48
Price to Book
7.49
Price to Sales
1,460.48
PEG Ratio
-35.48
Profitability Ratios
Profit Margin
-15.02%
Operating Margin
-2,097.33%
Return on Equity
-21.67%
Return on Assets
-15.42%
Financial Health
Current Ratio
24.63
Debt to Equity
0.93
Beta
0.70
Per Share Data
EPS (TTM)
$-2.08
Book Value per Share
$9.33
Revenue per Share
$0.05
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CGON | 5.9B | - | 7.49 | -21.67% | -15.02% | 0.93 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Axsome Therapeutics | 9.5B | -50.54 | 105.31 | -252.12% | -28.69% | 247.03 |
| Praxis Precision | 9.6B | - | 9.46 | -45.83% | 0.00% | 0.01 |
| Bio-Techne | 9.1B | 117.16 | 4.55 | 3.80% | 6.41% | 20.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.






