
City Holding Company (CHCO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
72.4M
Net Income
30.3M
41.91%
EPS (Diluted)
$2.06
Balance Sheet Metrics
Total Assets
6.6B
Total Liabilities
5.9B
Shareholders Equity
756.3M
Debt to Equity
7.76
Cash Flow Metrics
Operating Cash Flow
31.2M
Free Cash Flow
31.3M
Revenue & Profitability Trend
City Holding Company Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 285.1M | 282.4M | 246.1M | 218.8M | 231.4M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 83.1M | 79.2M | 71.6M | 66.5M | 65.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 83.1M | 79.2M | 71.6M | 66.5M | 65.7M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 144.5M | 143.1M | 127.3M | 111.2M | 111.3M |
Income Tax | 27.4M | 28.7M | 25.3M | 23.1M | 21.7M |
Effective Tax Rate % | 19.0% | 20.1% | 19.8% | 20.8% | 19.5% |
Net Income | 117.1M | 114.4M | 102.1M | 88.1M | 89.6M |
Net Margin % | 41.1% | 40.5% | 41.5% | 40.3% | 38.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $7.91 | $7.62 | $6.81 | $5.67 | $5.55 |
EPS (Diluted) | $7.89 | $7.61 | $6.80 | $5.66 | $5.55 |
Basic Shares Outstanding | 14676000 | 14868000 | 14847000 | 15381000 | 15975000 |
Diluted Shares Outstanding | 14676000 | 14868000 | 14847000 | 15381000 | 15975000 |
Income Statement Trend
City Holding Company Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 225.4M | 156.3M | 200.0M | 634.6M | 528.7M |
Short-term Investments | 15.4M | 1.3B | 1.5B | 1.4B | 1.2B |
Accounts Receivable | 20.6M | 20.3M | 18.3M | 15.6M | 15.8M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 160.0M | 162.6M | 115.7M | 117.1M | 118.6M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 6.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 0 | 25.0M | 0 | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 150.0M | 100.0M | - | - | - |
Deferred Tax Liabilities | - | - | - | - | 3.2M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 5.7B | - | - | - | - |
Equity | |||||
Common Stock | 47.6M | 47.6M | 47.6M | 47.6M | 47.6M |
Retained Earnings | 852.8M | 780.3M | 706.7M | 641.8M | 590.0M |
Treasury Stock | 230.5M | 217.7M | 216.0M | 193.5M | 139.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 730.7M | 677.1M | 577.9M | 681.1M | 701.1M |
Key Metrics | |||||
Total Debt | 150.0M | 125.0M | 0 | 0 | 0 |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
City Holding Company Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 117.1M | 114.4M | 102.1M | 88.1M | 89.6M |
Depreciation & Amortization | 13.2M | 10.7M | 15.8M | 14.6M | 10.7M |
Stock-Based Compensation | 3.5M | 3.2M | 3.3M | 3.1M | 3.3M |
Working Capital Changes | -3.2M | 10.2M | -3.2M | 3.2M | -6.0M |
Operating Cash Flow | 127.1M | 129.8M | 114.1M | 106.6M | 95.9M |
Investing Activities | |||||
Capital Expenditures | -2.6M | -2.7M | -2.0M | -3.0M | -5.1M |
Acquisitions | 0 | - | - | 0 | 0 |
Investment Purchases | -295.2M | -101.7M | -519.6M | -560.8M | -463.7M |
Investment Sales | 204.2M | 340.0M | 211.4M | 296.4M | 189.7M |
Investing Cash Flow | -104.4M | 238.5M | -307.5M | -268.2M | -281.4M |
Financing Activities | |||||
Share Repurchases | -17.9M | -60.1M | -26.4M | -58.7M | -36.5M |
Dividends Paid | -43.5M | -40.0M | -36.7M | -36.1M | -36.7M |
Debt Issuance | 50.0M | 100.0M | 0 | 0 | - |
Debt Repayment | - | - | 0 | 0 | -4.1M |
Financing Cash Flow | -21.2M | 38.3M | -85.4M | -79.1M | 6.8M |
Free Cash Flow | 129.2M | 134.6M | 113.7M | 99.0M | 84.3M |
Net Change in Cash | 1.5M | 406.6M | -278.7M | -240.7M | -178.6M |
Cash Flow Trend
City Holding Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.93
Forward P/E
16.48
Price to Book
2.35
Price to Sales
5.97
PEG Ratio
0.89
Profitability Ratios
Profit Margin
40.61%
Operating Margin
52.66%
Return on Equity
16.84%
Return on Assets
1.89%
Financial Health
Debt to Equity
0.69
Beta
0.56
Per Share Data
EPS (TTM)
$8.30
Book Value per Share
$52.72
Revenue per Share
$20.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
chco | 1.8B | 14.93 | 2.35 | 16.84% | 40.61% | 0.69 |
U.S. Bancorp | 75.1B | 11.55 | 1.38 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 70.6B | 12.87 | 0.89 | 8.14% | 20.55% | 6.12 |
Nicolet Bankshares | 1.9B | 14.86 | 1.63 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 10.06 | 1.43 | 15.20% | 31.43% | 0.38 |
Veritex Holdings | 1.8B | 15.43 | 1.07 | 7.25% | 27.29% | 0.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.