U.S. Bancorp (USB) | Financial Analysis & Statements
U.S. Bancorp Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
7.3B
Net Income
2.1B
27.95%
EPS (Diluted)
$1.26
Balance Sheet Metrics
Total Assets
692.3B
Total Liabilities
626.7B
Shareholders Equity
65.7B
Debt to Equity
9.55
Cash Flow Metrics
Operating Cash Flow
2.3B
Free Cash Flow
2.8B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
U.S. Bancorp Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 28.5B | 27.3B | 28.0B | 24.2B | 22.7B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 11.0B | 11.2B | 11.1B | 9.6B | 9.1B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 11.0B | 11.2B | 11.1B | 9.6B | 9.1B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 9.5B | 7.9B | 6.9B | 7.3B | 10.2B |
| Income Tax | 1.9B | 1.6B | 1.4B | 1.5B | 2.2B |
| Effective Tax Rate % | 20.2% | 20.0% | 20.5% | 20.0% | 21.5% |
| Net Income | 7.6B | 6.3B | 5.5B | 5.8B | 8.0B |
| Net Margin % | 26.6% | 23.2% | 19.5% | 24.1% | 35.1% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $4.62 | $3.79 | $3.27 | $3.69 | $5.11 |
| EPS (Diluted) | $4.62 | $3.79 | $3.27 | $3.69 | $5.10 |
| Basic Shares Outstanding | 1557000000 | 1560000000 | 1543000000 | 1489000000 | 1489000000 |
| Diluted Shares Outstanding | 1557000000 | 1560000000 | 1543000000 | 1489000000 | 1489000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
U.S. Bancorp Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 46.9B | 56.5B | 61.2B | 53.5B | 28.9B |
| Short-term Investments | 90.8B | 86.4B | 69.4B | 72.1B | 132.4B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.5B | 1.4B | 1.4B | 1.6B | 1.2B |
| Goodwill | 30.2B | 30.6B | 31.1B | 31.9B | 24.3B |
| Intangible Assets | 4.9B | 5.5B | 6.1B | 7.2B | 3.7B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 692.3B | 678.3B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 7.6B | 7.6B | 11.5B | 29.6B | 9.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 60.8B | 58.0B | 51.5B | 39.8B | 32.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 626.7B | 619.3B | - | - | - |
| Equity | |||||
| Common Stock | 21.0M | 21.0M | 21.0M | 21.0M | 21.0M |
| Retained Earnings | 80.9B | 76.9B | 74.0B | 71.9B | 69.2B |
| Treasury Stock | 24.3B | 24.1B | 24.1B | 25.3B | 27.3B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 65.7B | 59.0B | 55.8B | 51.2B | 55.4B |
| Key Metrics | |||||
| Total Debt | 68.4B | 65.6B | 62.9B | 69.4B | 41.7B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
U.S. Bancorp Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.6B | 6.3B | 5.4B | 5.8B | 8.0B |
| Depreciation & Amortization | 875.0M | 939.0M | 1.0B | 560.0M | 497.0M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 6.0B | 9.1B | 6.0B | 18.9B | 12.6B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -36.0M | -103.0M | -330.0M | 12.3B | -661.0M |
| Investment Purchases | -19.8B | -36.1B | -9.3B | -31.7B | -100.1B |
| Investment Sales | 21.0B | 25.3B | 23.7B | 57.1B | 58.4B |
| Investing Cash Flow | -1.8B | -12.8B | 12.9B | 32.3B | -41.8B |
| Financing Activities | |||||
| Share Repurchases | -489.0M | -173.0M | -62.0M | -1.2B | -2.8B |
| Dividends Paid | -3.5B | -3.4B | -3.3B | -3.1B | -2.9B |
| Debt Issuance | 10.4B | 12.0B | 15.6B | 8.7B | 2.6B |
| Debt Repayment | -9.1B | -6.0B | -4.1B | -6.9B | -11.4B |
| Financing Cash Flow | -1.1B | 2.6B | -7.4B | 13.2B | -12.4B |
| Free Cash Flow | 8.0B | 11.3B | 8.4B | 21.1B | 9.9B |
| Net Change in Cash | 3.2B | -1.1B | 11.5B | 64.4B | -41.6B |
Cash Flow Trend
U.S. Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.92
Forward P/E
10.09
Price to Book
1.51
Price to Sales
3.32
PEG Ratio
0.82
Profitability Ratios
Profit Margin
29.29%
Operating Margin
37.84%
Return on Equity
12.35%
Return on Assets
1.14%
Financial Health
Debt to Equity
1.21
Beta
1.03
Per Share Data
EPS (TTM)
$4.77
Book Value per Share
$37.54
Revenue per Share
$17.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| USB | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| Nu Holdings | 70.3B | 25.60 | 6.39 | 30.28% | 41.04% | 0.47 |
| Truist Financial | 64.0B | 12.61 | 1.07 | 8.58% | 29.62% | 1.06 |
| NatWest Group plc | 62.5B | 8.77 | 1.24 | 14.23% | 36.51% | 4.93 |
| Deutsche Bank AG | 61.1B | 8.65 | 0.63 | 8.30% | 22.22% | 7.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.





