Celldex Therapeutics (CLDX) | Financial Analysis & Statements
Celldex Therapeutics Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
121.0K
Operating Income
-87.2M
-72,027.27%
Net Income
-81.3M
-67,204.13%
EPS (Diluted)
$-1.22
Balance Sheet Metrics
Total Assets
583.0M
Total Liabilities
55.8M
Shareholders Equity
527.2M
Debt to Equity
0.11
Cash Flow Metrics
Operating Cash Flow
-76.1M
Free Cash Flow
-65.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Celldex Therapeutics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5M | 7.0M | 6.9M | 2.4M | 4.7M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 245.1M | 163.6M | 118.0M | 82.3M | 53.3M |
| Selling, General & Administrative | 43.8M | 38.5M | 30.9M | 27.2M | 20.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 288.9M | 202.1M | 148.9M | 109.5M | 73.8M |
| Operating Income | -287.4M | -195.1M | -142.0M | -107.1M | -69.1M |
| Operating Margin % | -18,599.8% | -2,778.9% | -2,063.7% | -4,543.7% | -1,486.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 28.6M | 37.2M | 613.0K | -5.2M | -1.6M |
| Pre-tax Income | -258.8M | -157.9M | -141.4M | -112.3M | -70.7M |
| Income Tax | - | - | 0 | 0 | -227.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -258.8M | -157.9M | -141.4M | -112.3M | -70.5M |
| Net Margin % | -16,748.0% | -2,248.8% | -2,054.8% | -4,765.6% | -1,516.0% |
| Key Metrics | |||||
| EBITDA | -312.6M | -229.1M | -139.6M | -99.0M | -64.5M |
| EPS (Basic) | - | $-2.45 | $-2.92 | $-2.40 | $-1.64 |
| EPS (Diluted) | - | $-2.45 | $-2.92 | $-2.40 | $-1.64 |
| Basic Shares Outstanding | - | 64395000 | 48449000 | 46888000 | 42870000 |
| Diluted Shares Outstanding | - | 64395000 | 48449000 | 46888000 | 42870000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Celldex Therapeutics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 28.9M | 28.4M | 34.8M | 29.4M | 39.1M |
| Short-term Investments | 489.7M | 696.9M | 388.8M | 275.5M | 369.1M |
| Accounts Receivable | 2.0M | 700.0K | 2.6M | 347.0K | 172.0K |
| Inventory | - | - | - | - | - |
| Other Current Assets | 14.1M | 21.2M | 5.5M | 12.4M | 2.4M |
| Total Current Assets | 534.7M | 747.2M | 431.7M | 317.7M | 410.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 15.7M | 17.3M | 14.8M | 15.8M | 14.1M |
| Goodwill | 27.2M | 27.2M | 27.2M | 27.2M | 27.2M |
| Intangible Assets | 27.2M | 27.2M | 27.2M | 27.2M | 27.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 107.0K | 104.0K | 104.0K |
| Total Non-Current Assets | 48.3M | 45.2M | 33.9M | 35.0M | 33.8M |
| Total Assets | 583.0M | 792.3M | 465.6M | 352.7M | 444.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2M | 3.3M | 3.5M | 3.3M | 1.2M |
| Short-term Debt | 1.6M | 1.5M | 1.6M | 1.4M | 1.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.2M | 942.0K | 4.0M | 990.0K | 1.6M |
| Total Current Liabilities | 51.0M | 39.5M | 31.1M | 18.6M | 16.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 784.0K | 2.4M | 928.0K | 2.6M | 1.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 4.0M | 3.5M | 4.4M | 5.3M | 7.4M |
| Total Non-Current Liabilities | 4.8M | 5.8M | 5.3M | 7.9M | 8.6M |
| Total Liabilities | 55.8M | 45.3M | 36.5M | 26.5M | 25.2M |
| Equity | |||||
| Common Stock | 67.0K | 66.0K | 56.0K | 47.0K | 47.0K |
| Retained Earnings | -1.8B | -1.6B | -1.4B | -1.3B | -1.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 527.2M | 747.0M | 429.2M | 326.2M | 419.5M |
| Key Metrics | |||||
| Total Debt | 2.3M | 3.8M | 2.5M | 4.0M | 3.0M |
| Working Capital | 483.7M | 707.7M | 400.6M | 299.1M | 394.3M |
Balance Sheet Composition
Celldex Therapeutics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -258.8M | -157.9M | -141.4M | -112.3M | -70.5M |
| Depreciation & Amortization | 3.4M | 3.2M | 3.0M | 2.9M | 3.1M |
| Stock-Based Compensation | 36.2M | 34.2M | 23.9M | 15.6M | 9.0M |
| Working Capital Changes | -5.7M | -13.3M | -1.8M | 2.6M | -2.8M |
| Operating Cash Flow | -224.8M | -133.8M | -116.4M | -98.1M | -63.0M |
| Investing Activities | |||||
| Capital Expenditures | -2.7M | -1.9M | -1.8M | -1.8M | -1.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -384.5M | -789.9M | -424.6M | -189.0M | -389.9M |
| Investment Sales | 596.3M | 501.7M | 320.6M | 280.7M | 174.9M |
| Investing Cash Flow | 209.1M | -290.1M | -105.8M | 89.9M | -216.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | - | - | - | 0 | 0 |
| Financing Cash Flow | 0 | 432.3M | 216.2M | 0 | 269.9M |
| Free Cash Flow | -213.7M | -159.7M | -109.1M | -105.6M | -62.2M |
| Net Change in Cash | -15.8M | 8.4M | -5.9M | -8.2M | -9.2M |
Cash Flow Trend
Celldex Therapeutics Key Financial Ratios
Valuation Ratios
Forward P/E
-7.21
Price to Book
4.36
Price to Sales
1,754.63
PEG Ratio
-7.21
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-72,027.27%
Return on Equity
-40.62%
Return on Assets
-26.12%
Financial Health
Current Ratio
10.48
Debt to Equity
0.44
Beta
1.20
Per Share Data
EPS (TTM)
$-3.90
Book Value per Share
$7.92
Revenue per Share
$0.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CLDX | 2.7B | - | 4.36 | -40.62% | 0.00% | 0.44 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Axsome Therapeutics | 9.5B | -50.54 | 105.31 | -252.12% | -28.69% | 247.03 |
| Praxis Precision | 9.6B | - | 9.46 | -45.83% | 0.00% | 0.01 |
| Bio-Techne | 9.1B | 117.16 | 4.55 | 3.80% | 6.41% | 20.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.






