Click Holdings (CLIK) | Financial Analysis & Statements
Click Holdings Ltd. Micro-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
141.4M
Total Liabilities
20.0M
Shareholders Equity
121.4M
Debt to Equity
0.17
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Click Holdings Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 83.5M | 62.6M | 44.2M | 32.5M |
| Cost of Goods Sold | 70.8M | 47.8M | 30.9M | 26.2M |
| Gross Profit | 12.8M | 14.8M | 13.3M | 6.2M |
| Gross Margin % | 15.3% | 23.6% | 30.1% | 19.2% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 21.3M | 7.3M | 6.2M | 5.0M |
| Other Operating Expenses | - | - | -145.9K | -222.4K |
| Total Operating Expenses | 21.3M | 7.3M | 6.1M | 4.8M |
| Operating Income | -8.5M | 7.5M | 7.2M | 1.5M |
| Operating Margin % | -10.2% | 11.9% | 16.3% | 4.5% |
| Non-Operating Items | ||||
| Interest Income | 20.9K | 25.4K | 3.0K | 187 |
| Interest Expense | 294.6K | 227.7K | 195.5K | 42.9K |
| Other Non-Operating Income | 1.0M | 1.0M | - | 476 |
| Pre-tax Income | -7.8M | 8.3M | 7.0M | 1.4M |
| Income Tax | 186.2K | 979.5K | 756.4K | 0 |
| Effective Tax Rate % | 0.0% | 11.8% | 10.8% | 0.0% |
| Net Income | -7.9M | 7.3M | 6.3M | 1.4M |
| Net Margin % | -9.5% | 11.7% | 14.2% | 4.4% |
| Key Metrics | ||||
| EBITDA | -7.0M | 8.5M | 7.4M | 1.7M |
| EPS (Basic) | $-376.50 | - | $12.63 | $2.88 |
| EPS (Diluted) | $-376.50 | - | $12.63 | $2.88 |
| Basic Shares Outstanding | 21072 | - | 116709465 | 116709465 |
| Diluted Shares Outstanding | 21072 | - | 116709465 | 116709465 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Click Holdings Balance Sheet From 2022 to 2025
| Metric | 2025 | 2023 | 2022 |
|---|---|---|---|
| Assets | |||
| Current Assets | |||
| Cash & Equivalents | 10.6M | 3.8M | 1.9M |
| Short-term Investments | - | - | - |
| Accounts Receivable | 18.2M | 6.6M | 6.3M |
| Inventory | - | - | - |
| Other Current Assets | - | 448.0K | 366.7K |
| Total Current Assets | 32.4M | 10.9M | 8.6M |
| Non-Current Assets | |||
| Property, Plant & Equipment | 0 | 1.3M | 2.4M |
| Goodwill | 170.1M | - | - |
| Intangible Assets | 31.1M | - | - |
| Long-term Investments | - | - | - |
| Other Non-Current Assets | 0 | 0 | - |
| Total Non-Current Assets | 109.1M | 2.0M | 3.2M |
| Total Assets | 141.4M | 12.9M | 11.9M |
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | 3.9M | 532.8K | 725.2K |
| Short-term Debt | 1.9M | 4.5M | 6.1M |
| Current Portion of Long-term Debt | - | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 10.9M | 9.3M | 11.2M |
| Non-Current Liabilities | |||
| Long-term Debt | 4.0M | 453.2K | 1.3M |
| Deferred Tax Liabilities | 5.1M | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 9.1M | 453.2K | 1.3M |
| Total Liabilities | 20.0M | 9.7M | 12.5M |
| Equity | |||
| Common Stock | 26.8K | 10.2K | 10.2K |
| Retained Earnings | -4.2M | 120.0K | -3.6M |
| Treasury Stock | - | - | - |
| Other Equity | - | - | - |
| Total Shareholders Equity | 121.4M | 3.2M | -625.7K |
| Key Metrics | |||
| Total Debt | 5.9M | 4.9M | 7.4M |
| Working Capital | 21.4M | 1.6M | -2.5M |
Balance Sheet Composition
Click Holdings Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2023 | 2022 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | -7.9M | 6.3M | 1.4M |
| Depreciation & Amortization | 459.3K | 212.1K | 252.8K |
| Stock-Based Compensation | 11.1M | - | - |
| Working Capital Changes | -2.7M | -4.0M | -4.8M |
| Operating Cash Flow | 1.8M | 3.6M | -2.4M |
| Investing Activities | |||
| Capital Expenditures | 368.3K | -47.0K | -1.3M |
| Acquisitions | -69.5M | - | - |
| Investment Purchases | - | - | - |
| Investment Sales | - | - | - |
| Investing Cash Flow | -69.1M | -47.0K | -1.3M |
| Financing Activities | |||
| Share Repurchases | - | - | - |
| Dividends Paid | - | - | - |
| Debt Issuance | - | - | - |
| Debt Repayment | -4.2M | -17.5M | -3.7M |
| Financing Cash Flow | 79.7M | -18.9M | 1.3M |
| Free Cash Flow | -6.6M | 3.3M | -4.0M |
| Net Change in Cash | 12.3M | -15.4M | -2.4M |
Cash Flow Trend
Click Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.05
Price to Book
0.26
Price to Sales
0.90
Profitability Ratios
Profit Margin
-9.50%
Operating Margin
-25.70%
Return on Equity
-6.54%
Return on Assets
-5.61%
Financial Health
Current Ratio
2.96
Debt to Equity
4.83
Per Share Data
EPS (TTM)
$-48.08
Book Value per Share
$11.38
Revenue per Share
$16.94
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CLIK | 9.7M | 3.05 | 0.26 | -6.54% | -9.50% | 4.83 |
| Rollins | 27.5B | 50.19 | 19.16 | 38.94% | 14.00% | 75.53 |
| Service | 11.8B | 22.79 | 7.57 | 34.52% | 12.60% | 322.88 |
| Medifast | 121.1M | 531.50 | 0.57 | -9.13% | -4.84% | 5.38 |
| WW International | 92.7M | 1.23 | 0.29 | 332.00% | 148.60% | 147.33 |
| Regis | 67.7M | 0.61 | 0.37 | 94.31% | 50.79% | 182.32 |
Financial data is updated regularly. All figures are in the company's reporting currency.






