Clean Energy Fuels (CLNE) | Financial Analysis & Statements
Clean Energy Fuels Corp. Small-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
112.3M
Gross Profit
20.0M
17.76%
Operating Income
-10.7M
-9.52%
Net Income
-43.2M
-38.46%
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
491.6M
Shareholders Equity
565.1M
Debt to Equity
0.87
Cash Flow Metrics
Operating Cash Flow
-26.3M
Free Cash Flow
-1.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Clean Energy Fuels Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 424.8M | 415.9M | 425.2M | 420.2M | 255.6M |
| Cost of Goods Sold | 408.5M | 332.3M | 389.3M | 362.4M | 260.8M |
| Gross Profit | 16.3M | 83.6M | 35.9M | 57.7M | -5.1M |
| Gross Margin % | 3.8% | 20.1% | 8.4% | 13.7% | -2.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 111.8M | 111.8M | 112.3M | 109.5M | 89.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 111.8M | 111.8M | 112.3M | 109.5M | 89.9M |
| Operating Income | -95.5M | -28.3M | -76.4M | -51.7M | -95.0M |
| Operating Margin % | -22.5% | -6.8% | -18.0% | -12.3% | -37.2% |
| Non-Operating Items | |||||
| Interest Income | 11.4M | 14.0M | 11.1M | 3.4M | 1.1M |
| Interest Expense | 52.7M | 32.2M | 22.9M | 6.3M | 4.4M |
| Other Non-Operating Income | -88.6M | -34.6M | -12.3M | -4.7M | 4.4M |
| Pre-tax Income | -225.5M | -81.0M | -100.5M | -59.4M | -94.0M |
| Income Tax | -2.8M | 2.7M | -423.0K | 220.0K | 119.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -222.6M | -83.7M | -100.1M | -59.6M | -94.2M |
| Net Margin % | -52.4% | -20.1% | -23.5% | -14.2% | -36.8% |
| Key Metrics | |||||
| EBITDA | -9.8M | 4.0M | -31.9M | 1.6M | -48.3M |
| EPS (Basic) | - | $-0.37 | $-0.45 | $-0.26 | $-0.44 |
| EPS (Diluted) | - | $-0.37 | $-0.45 | $-0.26 | $-0.44 |
| Basic Shares Outstanding | - | 223346127 | 222904785 | 222414790 | 213118694 |
| Diluted Shares Outstanding | - | 223346127 | 222904785 | 222414790 | 213118694 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Clean Energy Fuels Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 155.6M | 89.5M | 104.9M | 124.0M | 99.4M |
| Short-term Investments | 552.0K | 128.0M | 158.2M | 139.6M | 129.7M |
| Accounts Receivable | 100.8M | 107.7M | 98.4M | 91.4M | 87.4M |
| Inventory | 43.9M | 43.4M | 45.3M | 37.1M | 31.3M |
| Other Current Assets | 41.1M | 26.1M | 41.5M | 60.6M | 37.6M |
| Total Current Assets | 350.3M | 413.8M | 470.2M | 471.7M | 409.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 606.4M | 667.1M | 616.1M | 511.9M | 490.4M |
| Goodwill | 9.9M | 135.0M | 135.0M | 134.6M | 134.2M |
| Intangible Assets | 9.9M | 6.4M | 6.4M | 5.9M | 5.5M |
| Long-term Investments | - | - | - | - | 0 |
| Other Non-Current Assets | 22.2M | 38.2M | 35.7M | 30.5M | 63.2M |
| Total Non-Current Assets | 706.4M | 830.1M | 789.3M | 610.6M | 547.1M |
| Total Assets | 1.1B | 1.2B | 1.3B | 1.1B | 957.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 26.2M | 33.3M | 57.0M | 44.4M | 24.4M |
| Short-term Debt | 10.4M | 9.0M | 8.5M | 5.2M | 17.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 1.9M | 2.4M | 2.8M |
| Total Current Liabilities | 151.2M | 154.7M | 163.8M | 148.1M | 125.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 315.2M | 356.1M | 352.0M | 196.5M | 65.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 25.3M | 13.5M | 10.0M | 8.8M | 8.2M |
| Total Non-Current Liabilities | 340.5M | 369.6M | 362.0M | 206.7M | 75.8M |
| Total Liabilities | 491.6M | 524.4M | 525.8M | 354.9M | 201.7M |
| Equity | |||||
| Common Stock | 22.0K | 22.0K | 22.0K | 22.0K | 22.0K |
| Retained Earnings | -1.2B | -1.0B | -929.5M | -830.0M | -771.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 565.1M | 719.5M | 733.6M | 727.5M | 755.4M |
| Key Metrics | |||||
| Total Debt | 325.6M | 365.1M | 360.5M | 201.8M | 82.3M |
| Working Capital | 199.2M | 259.0M | 306.4M | 323.6M | 284.0M |
Balance Sheet Composition
Clean Energy Fuels Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -222.6M | -83.7M | -100.1M | -59.6M | -94.2M |
| Depreciation & Amortization | 98.6M | 44.7M | 45.7M | 54.7M | 45.2M |
| Stock-Based Compensation | 75.0M | 71.6M | 83.9M | 50.8M | 98.6M |
| Working Capital Changes | -5.7M | -30.9M | -9.2M | -5.7M | -21.9M |
| Operating Cash Flow | -47.1M | 12.2M | 22.0M | 42.1M | 32.5M |
| Investing Activities | |||||
| Capital Expenditures | -54.8M | -79.4M | -121.0M | -53.1M | -26.0M |
| Acquisitions | -13.1M | -25.9M | -70.2M | -89.7M | -78.9M |
| Investment Purchases | -854.6M | -914.2M | -491.3M | -410.0M | -324.2M |
| Investment Sales | 986.0M | 950.6M | 479.3M | 401.6M | 224.0M |
| Investing Cash Flow | 63.1M | -77.7M | -202.0M | -148.5M | -207.7M |
| Financing Activities | |||||
| Share Repurchases | -8.0M | - | 0 | -6.1M | -2.9M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 300.3M | 159.9M | 4.4M |
| Debt Repayment | -66.2M | -2.2M | -151.1M | -51.7M | -52.2M |
| Financing Cash Flow | -82.1M | -1.9M | 139.1M | 99.9M | 151.4M |
| Free Cash Flow | 25.6M | -15.4M | -77.5M | 13.2M | 12.4M |
| Net Change in Cash | -66.1M | -67.5M | -40.9M | -6.5M | -23.8M |
Cash Flow Trend
Clean Energy Fuels Key Financial Ratios
Valuation Ratios
Forward P/E
59.75
Price to Book
0.94
Price to Sales
1.23
PEG Ratio
59.75
Profitability Ratios
Profit Margin
-52.26%
Operating Margin
-10.68%
Return on Equity
-34.66%
Return on Assets
-2.23%
Financial Health
Current Ratio
2.32
Debt to Equity
57.63
Beta
2.03
Per Share Data
EPS (TTM)
$-1.01
Book Value per Share
$2.55
Revenue per Share
$1.93
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CLNE | 500.3M | - | 0.94 | -34.66% | -52.26% | 57.63 |
| Valero Energy | 69.9B | 31.00 | 2.95 | 8.30% | 2.03% | 43.99 |
| Marathon Petroleum | 65.2B | 16.67 | 3.75 | 24.19% | 3.04% | 142.65 |
| World Kinect | 1.3B | 87.55 | 0.97 | -37.48% | -1.66% | 65.60 |
| Phillips | 63.9B | 14.75 | 2.20 | 15.43% | 3.33% | 71.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





