Cimpress plc (CMPR) | Financial Analysis & Statements
Cimpress plc Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
869.5M
Gross Profit
412.8M
47.48%
Operating Income
70.2M
8.08%
Net Income
-28.4M
-3.26%
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
2.6B
Shareholders Equity
-524.0M
Cash Flow Metrics
Operating Cash Flow
164.2M
Free Cash Flow
123.5M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Cimpress plc Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.4B | 3.3B | 3.1B | 2.9B | 2.6B |
| Cost of Goods Sold | 1.8B | 1.7B | 1.6B | 1.5B | 1.3B |
| Gross Profit | 1.6B | 1.6B | 1.4B | 1.4B | 1.3B |
| Gross Margin % | 47.5% | 48.5% | 46.7% | 48.3% | 49.5% |
| Operating Expenses | |||||
| Research & Development | 334.0M | 322.0M | 302.3M | 292.8M | 253.1M |
| Selling, General & Administrative | 1.0B | 995.6M | 983.2M | 986.6M | 844.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.4B | 1.3B | 1.3B | 1.3B | 1.1B |
| Operating Income | 231.8M | 247.8M | 106.7M | 60.9M | 125.2M |
| Operating Margin % | 6.8% | 7.5% | 3.5% | 2.1% | 4.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 115.2M | 119.8M | 112.8M | 99.4M | 119.4M |
| Other Non-Operating Income | -19.6M | 494.0K | -24.1M | 47.9M | -69.3M |
| Pre-tax Income | 97.0M | 128.4M | -30.2M | 9.3M | -63.6M |
| Income Tax | 84.1M | -49.4M | 155.5M | 59.9M | 18.9M |
| Effective Tax Rate % | 86.7% | -38.4% | 0.0% | 642.0% | 0.0% |
| Net Income | 12.9M | 177.8M | -185.7M | -50.6M | -82.5M |
| Net Margin % | 0.4% | 5.4% | -6.0% | -1.8% | -3.2% |
| Key Metrics | |||||
| EBITDA | 373.3M | 400.0M | 267.9M | 239.7M | 298.7M |
| EPS (Basic) | - | $6.64 | $-7.08 | $-2.08 | $-3.28 |
| EPS (Diluted) | - | $6.43 | $-7.08 | $-2.08 | $-3.28 |
| Basic Shares Outstanding | - | 26151968 | 26252860 | 26094842 | 25996572 |
| Diluted Shares Outstanding | - | 26151968 | 26252860 | 26094842 | 25996572 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Cimpress plc Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 234.0M | 203.8M | 130.3M | 277.1M | 183.0M |
| Short-term Investments | 0 | 4.5M | 38.5M | 50.0M | 152.2M |
| Accounts Receivable | 68.3M | 64.6M | 67.4M | 63.9M | 50.7M |
| Inventory | 112.9M | 97.0M | 107.8M | 126.7M | 70.0M |
| Other Current Assets | 87.5M | 88.1M | 97.0M | 108.7M | 72.5M |
| Total Current Assets | 502.6M | 458.0M | 441.0M | 626.3M | 528.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 84.0M | 78.7M | 76.8M | 80.7M | 87.6M |
| Goodwill | 1.8B | 1.7B | 1.8B | 1.8B | 1.7B |
| Intangible Assets | 163.1M | 168.8M | 204.5M | 245.2M | 274.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 89.8M | 134.4M | 58.9M | 162.0M | 185.6M |
| Total Non-Current Assets | 1.5B | 1.4B | 1.4B | 1.5B | 1.7B |
| Total Assets | 2.0B | 1.9B | 1.9B | 2.2B | 2.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 332.1M | 326.7M | 285.8M | 313.7M | 199.8M |
| Short-term Debt | 40.3M | 40.4M | 43.2M | 44.8M | 68.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 34.2M | 4.8M | 14.5M | 21.4M | 71.2M |
| Total Current Liabilities | 758.7M | 664.0M | 645.3M | 692.5M | 638.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.7B | 1.7B | 1.7B | 1.7B | 1.8B |
| Deferred Tax Liabilities | 23.3M | 24.7M | 47.4M | 41.1M | 27.4M |
| Other Non-Current Liabilities | 13.7M | 30.6M | 36.2M | 29.3M | 26.5M |
| Total Non-Current Liabilities | 1.8B | 1.8B | 1.8B | 1.8B | 1.9B |
| Total Liabilities | 2.5B | 2.4B | 2.5B | 2.5B | 2.6B |
| Equity | |||||
| Common Stock | 597.0K | 604.0K | 615.0K | 615.0K | 615.0K |
| Retained Earnings | 225.1M | 272.9M | 235.4M | 414.1M | 530.2M |
| Treasury Stock | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -563.4M | -526.5M | -611.8M | -363.4M | -378.3M |
| Key Metrics | |||||
| Total Debt | 1.7B | 1.7B | 1.8B | 1.8B | 1.9B |
| Working Capital | -256.1M | -206.0M | -204.3M | -66.2M | -109.7M |
Balance Sheet Composition
Cimpress plc Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 12.9M | 177.8M | -185.7M | -50.6M | -82.5M |
| Depreciation & Amortization | 141.1M | 151.8M | 162.4M | 175.7M | 173.2M |
| Stock-Based Compensation | 58.9M | 65.6M | 42.1M | 49.8M | 37.0M |
| Working Capital Changes | -22.2M | 51.2M | -21.8M | 47.8M | 34.3M |
| Operating Cash Flow | 243.5M | 353.5M | 125.2M | 231.8M | 158.8M |
| Investing Activities | |||||
| Capital Expenditures | -89.0M | -54.9M | -53.8M | -54.0M | -38.5M |
| Acquisitions | -658.0K | -3.6M | -4.6M | -75.3M | -53.4M |
| Investment Purchases | 0 | 0 | -84.0M | 0 | -206.9M |
| Investment Sales | 9.9M | 38.7M | 92.1M | 153.4M | 0 |
| Investing Cash Flow | -76.7M | 3.7M | -45.9M | 61.3M | -293.4M |
| Financing Activities | |||||
| Share Repurchases | -77.8M | -157.0M | 0 | 0 | -2.3M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 566.7M | 205.8M | 48.3M | 0 | 1.8B |
| Debt Repayment | -587.9M | -254.3M | -114.6M | -52.0M | -1.6B |
| Financing Cash Flow | -135.9M | -222.6M | -177.1M | -106.6M | 221.8M |
| Free Cash Flow | 145.0M | 237.5M | 18.7M | 100.2M | 165.8M |
| Net Change in Cash | 30.9M | 134.7M | -97.8M | 186.5M | 87.3M |
Cash Flow Trend
Cimpress plc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
84.69
Forward P/E
14.74
Price to Book
-3.82
Price to Sales
0.57
PEG Ratio
-4.72
Profitability Ratios
Profit Margin
0.66%
Operating Margin
8.58%
Return on Equity
-2.65%
Return on Assets
7.79%
Financial Health
Current Ratio
0.68
Debt to Equity
-3.34
Beta
1.71
Per Share Data
EPS (TTM)
$0.98
Book Value per Share
$-21.74
Revenue per Share
$144.45
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CMPR | 2.0B | 84.69 | -3.82 | -2.65% | 0.66% | -3.34 |
| Cintas | 71.1B | 36.93 | 14.59 | 41.30% | 17.57% | 60.94 |
| Copart | 32.8B | 21.22 | 3.32 | 17.13% | 33.76% | 0.98 |
| Amentum Holdings | 6.6B | 69.48 | 1.49 | 1.78% | 0.69% | 84.41 |
| Dolby Laboratories | 6.0B | 26.28 | 2.39 | 9.46% | 17.97% | 1.56 |
| UniFirst | 4.7B | 35.44 | 2.17 | 6.27% | 5.49% | 3.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.





