
Coca-Cola (COKE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.9B
Gross Profit
742.5M
40.02%
Operating Income
272.1M
14.66%
Net Income
187.4M
10.10%
EPS (Diluted)
$2.15
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
3.9B
Shareholders Equity
1.5B
Debt to Equity
2.60
Cash Flow Metrics
Operating Cash Flow
260.8M
Free Cash Flow
100.3M
Revenue & Profitability Trend
Coca-Cola Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.9B | 6.7B | 6.2B | 5.6B | 5.0B |
Cost of Goods Sold | 4.1B | 4.1B | 3.9B | 3.6B | 3.2B |
Gross Profit | 2.8B | 2.6B | 2.3B | 2.0B | 1.8B |
Gross Margin % | 39.9% | 39.1% | 36.7% | 35.1% | 35.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.8B | 1.9B | 1.6B | 1.5B | 1.5B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.8B | 1.9B | 1.6B | 1.5B | 1.5B |
Operating Income | 920.4M | 721.7M | 641.0M | 439.2M | 313.4M |
Operating Margin % | 13.3% | 10.8% | 10.3% | 7.9% | 6.3% |
Non-Operating Items | |||||
Interest Income | - | 918.0K | - | - | - |
Interest Expense | 1.8M | - | 24.8M | 33.4M | 36.7M |
Other Non-Operating Income | -61.8M | -165.1M | -41.2M | -150.6M | -35.6M |
Pre-tax Income | 856.7M | 557.5M | 575.1M | 255.1M | 241.0M |
Income Tax | 223.5M | 149.1M | 144.9M | 65.6M | 58.9M |
Effective Tax Rate % | 26.1% | 26.7% | 25.2% | 25.7% | 24.5% |
Net Income | 633.1M | 408.4M | 430.2M | 189.6M | 182.1M |
Net Margin % | 9.2% | 6.1% | 6.9% | 3.4% | 3.6% |
Key Metrics | |||||
EBITDA | 1.1B | 1.1B | 803.8M | 615.5M | 488.0M |
EPS (Basic) | $7.01 | $43.56 | $45.88 | $20.23 | $18.40 |
EPS (Diluted) | $6.99 | $43.48 | $45.74 | $20.17 | $18.30 |
Basic Shares Outstanding | 90400000 | 9374000 | 9374000 | 9373000 | 9373000 |
Diluted Shares Outstanding | 90400000 | 9374000 | 9374000 | 9373000 | 9373000 |
Income Statement Trend
Coca-Cola Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 635.3M | 197.6M | 142.3M | 54.8M |
Short-term Investments | 301.2M | - | - | - | - |
Accounts Receivable | 553.0M | 539.9M | 515.9M | 454.9M | 403.8M |
Inventory | 330.4M | 321.9M | 347.5M | 302.9M | 225.8M |
Other Current Assets | 68.0M | 61.7M | 69.9M | 54.9M | 51.9M |
Total Current Assets | 2.5B | 1.7B | 1.2B | 1.1B | 851.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 569.3M | 572.2M | 579.5M | 576.8M | 600.3M |
Goodwill | 1.1B | 1.2B | 1.2B | 1.2B | 1.2B |
Intangible Assets | 798.1M | 824.6M | 851.2M | 847.7M | 866.6M |
Long-term Investments | - | - | - | 7.7M | 2.4M |
Other Non-Current Assets | 181.0M | 145.2M | 115.9M | 120.5M | 111.8M |
Total Non-Current Assets | 2.8B | 2.6B | 2.5B | 2.4B | 2.4B |
Total Assets | 5.3B | 4.3B | 3.7B | 3.4B | 3.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 334.9M | 383.6M | 351.7M | 319.3M | 217.6M |
Short-term Debt | 375.6M | 28.7M | 29.9M | 28.1M | 25.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.3B | 1.1B | 905.2M | 834.9M | 647.1M |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 706.5M | 725.1M | 910.5M | 1.1B |
Deferred Tax Liabilities | 132.9M | 128.4M | 150.2M | 136.4M | 158.1M |
Other Non-Current Liabilities | 599.0M | 612.9M | 512.3M | 505.2M | 407.1M |
Total Non-Current Liabilities | 2.6B | 1.8B | 1.7B | 1.9B | 2.1B |
Total Liabilities | 3.9B | 2.9B | 2.6B | 2.7B | 2.7B |
Equity | |||||
Common Stock | 12.5M | 13.1M | 13.1M | 13.1M | 13.1M |
Retained Earnings | 1.4B | 1.4B | 1.1B | 724.5M | 544.3M |
Treasury Stock | 127.9M | 61.3M | 61.3M | 61.3M | 61.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.4B | 1.1B | 711.8M | 513.0M |
Key Metrics | |||||
Total Debt | 1.9B | 735.1M | 755.0M | 938.6M | 1.2B |
Working Capital | 1.2B | 613.8M | 340.6M | 241.8M | 204.2M |
Balance Sheet Composition
Coca-Cola Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 633.1M | 408.4M | 430.2M | 189.6M | 182.1M |
Depreciation & Amortization | 193.8M | 177.0M | 171.6M | 180.6M | 179.0M |
Stock-Based Compensation | - | - | - | 0 | 0 |
Working Capital Changes | -88.2M | -68.7M | -65.6M | -17.8M | 70.5M |
Operating Cash Flow | 802.7M | 628.0M | 559.7M | 472.0M | 511.1M |
Investing Activities | |||||
Capital Expenditures | -370.4M | -281.6M | -291.2M | -150.4M | -198.6M |
Acquisitions | -15.7M | -13.7M | -3.1M | -2.5M | -1.8M |
Investment Purchases | -446.3M | - | - | - | - |
Investment Sales | 150.3M | - | - | - | - |
Investing Cash Flow | -682.2M | -295.4M | -294.3M | -153.0M | -200.4M |
Financing Activities | |||||
Share Repurchases | -625.7M | - | - | - | - |
Dividends Paid | -185.6M | -46.9M | -9.4M | -9.4M | -9.4M |
Debt Issuance | 1.2B | 0 | 0 | 70.0M | 235.0M |
Debt Repayment | -2.5M | -2.3M | -128.0M | -347.3M | -330.9M |
Financing Cash Flow | 306.4M | -77.7M | -174.2M | -327.3M | -528.9M |
Free Cash Flow | 505.3M | 528.4M | 225.2M | 357.1M | 292.4M |
Net Change in Cash | 426.9M | 254.9M | 91.2M | -8.3M | -218.2M |
Cash Flow Trend
Coca-Cola Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.21
Forward P/E
2.97
Price to Book
6.16
Price to Sales
1.45
PEG Ratio
-0.19
Profitability Ratios
Profit Margin
8.43%
Operating Margin
14.66%
Return on Equity
41.45%
Return on Assets
10.11%
Financial Health
Current Ratio
2.04
Debt to Equity
116.71
Beta
0.80
Per Share Data
EPS (TTM)
$6.72
Book Value per Share
$18.76
Revenue per Share
$79.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
coke | 10.0B | 17.21 | 6.16 | 41.45% | 8.43% | 116.71 |
Coca-Cola | 301.8B | 24.87 | 10.56 | 42.37% | 25.89% | 166.37 |
PepsiCo | 208.3B | 27.72 | 11.32 | 39.86% | 8.23% | 276.87 |
Monster Beverage | 62.6B | 39.83 | 8.71 | 24.10% | 20.54% | 0.91 |
Keurig Dr Pepper | 47.1B | 30.66 | 1.88 | 6.18% | 9.75% | 74.75 |
Coca-Cola | 45.7B | 27.67 | 5.44 | 17.03% | 6.94% | 127.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.