Coca-Cola Consolidated Inc. | Large-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.9B
Gross Profit 742.5M 40.02%
Operating Income 272.1M 14.66%
Net Income 187.4M 10.10%
EPS (Diluted) $2.15

Balance Sheet Metrics

Total Assets 5.4B
Total Liabilities 3.9B
Shareholders Equity 1.5B
Debt to Equity 2.60

Cash Flow Metrics

Operating Cash Flow 260.8M
Free Cash Flow 100.3M

Revenue & Profitability Trend

Coca-Cola Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.9B6.7B6.2B5.6B5.0B
Cost of Goods Sold i4.1B4.1B3.9B3.6B3.2B
Gross Profit i2.8B2.6B2.3B2.0B1.8B
Gross Margin % i39.9%39.1%36.7%35.1%35.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.8B1.9B1.6B1.5B1.5B
Other Operating Expenses i-----
Total Operating Expenses i1.8B1.9B1.6B1.5B1.5B
Operating Income i920.4M721.7M641.0M439.2M313.4M
Operating Margin % i13.3%10.8%10.3%7.9%6.3%
Non-Operating Items
Interest Income i-918.0K---
Interest Expense i1.8M-24.8M33.4M36.7M
Other Non-Operating Income-61.8M-165.1M-41.2M-150.6M-35.6M
Pre-tax Income i856.7M557.5M575.1M255.1M241.0M
Income Tax i223.5M149.1M144.9M65.6M58.9M
Effective Tax Rate % i26.1%26.7%25.2%25.7%24.5%
Net Income i633.1M408.4M430.2M189.6M182.1M
Net Margin % i9.2%6.1%6.9%3.4%3.6%
Key Metrics
EBITDA i1.1B1.1B803.8M615.5M488.0M
EPS (Basic) i$7.01$43.56$45.88$20.23$18.40
EPS (Diluted) i$6.99$43.48$45.74$20.17$18.30
Basic Shares Outstanding i904000009374000937400093730009373000
Diluted Shares Outstanding i904000009374000937400093730009373000

Income Statement Trend

Coca-Cola Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.1B635.3M197.6M142.3M54.8M
Short-term Investments i301.2M----
Accounts Receivable i553.0M539.9M515.9M454.9M403.8M
Inventory i330.4M321.9M347.5M302.9M225.8M
Other Current Assets68.0M61.7M69.9M54.9M51.9M
Total Current Assets i2.5B1.7B1.2B1.1B851.2M
Non-Current Assets
Property, Plant & Equipment i569.3M572.2M579.5M576.8M600.3M
Goodwill i1.1B1.2B1.2B1.2B1.2B
Intangible Assets i798.1M824.6M851.2M847.7M866.6M
Long-term Investments---7.7M2.4M
Other Non-Current Assets181.0M145.2M115.9M120.5M111.8M
Total Non-Current Assets i2.8B2.6B2.5B2.4B2.4B
Total Assets i5.3B4.3B3.7B3.4B3.2B
Liabilities
Current Liabilities
Accounts Payable i334.9M383.6M351.7M319.3M217.6M
Short-term Debt i375.6M28.7M29.9M28.1M25.6M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.3B1.1B905.2M834.9M647.1M
Non-Current Liabilities
Long-term Debt i1.5B706.5M725.1M910.5M1.1B
Deferred Tax Liabilities i132.9M128.4M150.2M136.4M158.1M
Other Non-Current Liabilities599.0M612.9M512.3M505.2M407.1M
Total Non-Current Liabilities i2.6B1.8B1.7B1.9B2.1B
Total Liabilities i3.9B2.9B2.6B2.7B2.7B
Equity
Common Stock i12.5M13.1M13.1M13.1M13.1M
Retained Earnings i1.4B1.4B1.1B724.5M544.3M
Treasury Stock i127.9M61.3M61.3M61.3M61.3M
Other Equity-----
Total Shareholders Equity i1.4B1.4B1.1B711.8M513.0M
Key Metrics
Total Debt i1.9B735.1M755.0M938.6M1.2B
Working Capital i1.2B613.8M340.6M241.8M204.2M

Balance Sheet Composition

Coca-Cola Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i633.1M408.4M430.2M189.6M182.1M
Depreciation & Amortization i193.8M177.0M171.6M180.6M179.0M
Stock-Based Compensation i---00
Working Capital Changes i-88.2M-68.7M-65.6M-17.8M70.5M
Operating Cash Flow i802.7M628.0M559.7M472.0M511.1M
Investing Activities
Capital Expenditures i-370.4M-281.6M-291.2M-150.4M-198.6M
Acquisitions i-15.7M-13.7M-3.1M-2.5M-1.8M
Investment Purchases i-446.3M----
Investment Sales i150.3M----
Investing Cash Flow i-682.2M-295.4M-294.3M-153.0M-200.4M
Financing Activities
Share Repurchases i-625.7M----
Dividends Paid i-185.6M-46.9M-9.4M-9.4M-9.4M
Debt Issuance i1.2B0070.0M235.0M
Debt Repayment i-2.5M-2.3M-128.0M-347.3M-330.9M
Financing Cash Flow i306.4M-77.7M-174.2M-327.3M-528.9M
Free Cash Flow i505.3M528.4M225.2M357.1M292.4M
Net Change in Cash i426.9M254.9M91.2M-8.3M-218.2M

Cash Flow Trend

Coca-Cola Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.21
Forward P/E 2.97
Price to Book 6.16
Price to Sales 1.45
PEG Ratio -0.19

Profitability Ratios

Profit Margin 8.43%
Operating Margin 14.66%
Return on Equity 41.45%
Return on Assets 10.11%

Financial Health

Current Ratio 2.04
Debt to Equity 116.71
Beta 0.80

Per Share Data

EPS (TTM) $6.72
Book Value per Share $18.76
Revenue per Share $79.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
coke10.0B17.216.1641.45%8.43%116.71
Coca-Cola 301.8B24.8710.5642.37%25.89%166.37
PepsiCo 208.3B27.7211.3239.86%8.23%276.87
Monster Beverage 62.6B39.838.7124.10%20.54%0.91
Keurig Dr Pepper 47.1B30.661.886.18%9.75%74.75
Coca-Cola 45.7B27.675.4417.03%6.94%127.39

Financial data is updated regularly. All figures are in the company's reporting currency.