Catalyst Pharmaceuticals Inc. | Mid-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 141.4M
Gross Profit 123.5M 87.33%
Operating Income 63.4M 44.81%
Net Income 56.7M 40.12%
EPS (Diluted) $0.45

Balance Sheet Metrics

Total Assets 908.9M
Total Liabilities 114.6M
Shareholders Equity 794.3M
Debt to Equity 0.14

Cash Flow Metrics

Operating Cash Flow 58.2M
Free Cash Flow 60.0M

Revenue & Profitability Trend

Catalyst Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i491.7M398.2M214.2M140.8M119.1M
Cost of Goods Sold i68.8M52.0M34.4M21.9M17.0M
Gross Profit i422.9M346.2M179.8M118.9M102.0M
Gross Margin % i86.0%86.9%83.9%84.5%85.7%
Operating Expenses
Research & Development i12.6M93.2M19.8M16.9M16.5M
Selling, General & Administrative i177.7M133.7M57.1M49.6M44.2M
Other Operating Expenses i-----
Total Operating Expenses i190.4M226.9M76.9M66.6M60.7M
Operating Income i195.1M86.8M101.8M52.4M41.3M
Operating Margin % i39.7%21.8%47.5%37.2%34.7%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income5.1M7.7M2.9M282.0K587.0K
Pre-tax Income i216.3M94.5M104.7M52.7M41.9M
Income Tax i52.4M23.1M21.6M13.2M-33.1M
Effective Tax Rate % i24.2%24.4%20.7%25.0%-79.0%
Net Income i163.9M71.4M83.1M39.5M75.0M
Net Margin % i33.3%17.9%38.8%28.0%63.0%
Key Metrics
EBITDA i227.8M119.7M103.1M52.6M41.4M
EPS (Basic) i$1.38$0.67$0.80$0.38$0.72
EPS (Diluted) i$1.31$0.63$0.75$0.37$0.71
Basic Shares Outstanding i118457673106279736103374606103379349103512913
Diluted Shares Outstanding i118457673106279736103374606103379349103512913

Income Statement Trend

Catalyst Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i517.6M137.6M298.4M171.4M130.2M
Short-term Investments i--019.8M10.0M
Accounts Receivable i65.5M53.5M10.4M6.6M6.0M
Inventory i19.5M15.6M6.8M7.9M4.7M
Other Current Assets1.0M138.0K354.0K432.0K883.0K
Total Current Assets i623.6M219.3M320.8M210.1M159.2M
Non-Current Assets
Property, Plant & Equipment i2.2M2.5M2.8M3.0M129.8K
Goodwill i156.7M194.0M32.5M0-
Intangible Assets i156.7M194.0M32.5M--
Long-term Investments-----
Other Non-Current Assets46.0M36.5M18.7M23.7M33.0M
Total Non-Current Assets i227.8M250.8M54.8M27.7M33.1M
Total Assets i851.4M470.1M375.6M237.8M192.4M
Liabilities
Current Liabilities
Accounts Payable i16.6M14.8M4.0M2.8M4.3M
Short-term Debt i402.0K369.0K337.0K308.0K29.0K
Current Portion of Long-term Debt-----
Other Current Liabilities417.0K465.0K238.0K243.0K106.0K
Total Current Liabilities i120.7M76.1M57.6M27.1M22.8M
Non-Current Liabilities
Long-term Debt i2.8M3.2M3.6M3.9M0
Deferred Tax Liabilities i-----
Other Non-Current Liabilities315.0K485.0K14.1M--
Total Non-Current Liabilities i3.1M6.2M17.6M3.9M0
Total Liabilities i123.8M82.2M75.2M31.0M22.8M
Equity
Common Stock i121.0K107.0K105.0K103.0K104.0K
Retained Earnings i285.2M121.3M49.9M-26.3M-53.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i727.6M387.9M300.4M206.8M169.6M
Key Metrics
Total Debt i3.2M3.6M3.9M4.2M29.0K
Working Capital i502.9M143.3M263.2M183.0M136.5M

Balance Sheet Composition

Catalyst Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i163.9M71.4M83.1M39.5M75.0M
Depreciation & Amortization i37.8M32.9M1.2M192.0K92.0K
Stock-Based Compensation i22.3M14.2M7.9M6.1M6.3M
Working Capital Changes i-14.4M-37.3M-1.9M-4.5M1.1M
Operating Cash Flow i199.5M146.6M99.7M50.9M50.2M
Investing Activities
Capital Expenditures i-556.0K-231.0K-29.0K-1.0M-11.0K
Acquisitions i-----
Investment Purchases i0-13.5M0-10.0M-10.0M
Investment Sales i0019.2M05.0M
Investing Cash Flow i-556.0K-212.0M9.2M-11.0M-5.0M
Financing Activities
Share Repurchases i-296.0K0-6.9M-12.1M0
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i127.2M-13.6M-7.9M-12.2M-56.0K
Free Cash Flow i239.3M61.9M116.0M59.4M45.0M
Net Change in Cash i326.1M-79.0M101.0M27.6M45.2M

Cash Flow Trend

Catalyst Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.26
Forward P/E 13.40
Price to Book 2.89
Price to Sales 4.43
PEG Ratio 0.54

Profitability Ratios

Profit Margin 37.36%
Operating Margin 45.24%
Return on Equity 28.49%
Return on Assets 18.13%

Financial Health

Current Ratio 6.71
Debt to Equity 0.35
Beta 0.70

Per Share Data

EPS (TTM) $1.65
Book Value per Share $7.00
Revenue per Share $4.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cprx2.5B12.262.8928.49%37.36%0.35
Vertex 100.2B27.775.8322.77%31.86%8.89
Regeneron 62.9B14.952.0615.34%31.37%9.04
BridgeBio Pharma 9.4B-16.98-5.2436.76%98.25%-1.04
Madrigal 8.5B-17.6712.12-36.30%-54.68%17.81
Blueprint Medicines 8.4B-120.9924.43-47.71%-27.70%208.50

Financial data is updated regularly. All figures are in the company's reporting currency.