
Credo Technology (CRDO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
170.0M
Gross Profit
114.2M
67.16%
Operating Income
34.7M
20.39%
Net Income
36.6M
21.52%
Balance Sheet Metrics
Total Assets
809.3M
Total Liabilities
127.7M
Shareholders Equity
681.6M
Debt to Equity
0.19
Cash Flow Metrics
Operating Cash Flow
45.0M
Free Cash Flow
54.2M
Revenue & Profitability Trend
Credo Technology Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 436.8M | 193.0M | 184.2M | 106.5M | 58.7M |
Cost of Goods Sold | 153.9M | 73.5M | 78.0M | 42.5M | 20.4M |
Gross Profit | 282.9M | 119.4M | 106.2M | 64.0M | 38.3M |
Gross Margin % | 64.8% | 61.9% | 57.7% | 60.1% | 65.2% |
Operating Expenses | |||||
Research & Development | 146.0M | 95.5M | 76.8M | 47.9M | 34.8M |
Selling, General & Administrative | 98.9M | 60.2M | 48.2M | 34.9M | 28.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 244.9M | 155.7M | 125.0M | 82.8M | 63.5M |
Operating Income | 38.0M | -36.3M | -18.8M | -18.8M | -25.2M |
Operating Margin % | 8.7% | -18.8% | -10.2% | -17.7% | -43.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 16.9M | 13.5M | 914.0K | -3.4M | -62.0K |
Pre-tax Income | 54.9M | -22.7M | -17.9M | -22.2M | -25.3M |
Income Tax | 2.7M | 5.6M | -1.4M | -37.0K | 2.2M |
Effective Tax Rate % | 4.9% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 52.2M | -28.4M | -16.5M | -22.2M | -27.5M |
Net Margin % | 11.9% | -14.7% | -9.0% | -20.8% | -46.9% |
Key Metrics | |||||
EBITDA | 60.8M | -21.8M | -6.9M | -10.9M | -23.0M |
EPS (Basic) | $0.31 | $-0.18 | $-0.11 | $-0.25 | $-0.20 |
EPS (Diluted) | $0.29 | $-0.18 | $-0.11 | $-0.25 | $-0.20 |
Basic Shares Outstanding | 167505000 | 155091000 | 147145000 | 88398000 | 139947064 |
Diluted Shares Outstanding | 167505000 | 155091000 | 147145000 | 88398000 | 139947064 |
Income Statement Trend
Credo Technology Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 236.3M | 66.9M | 108.6M | 259.3M | 103.8M |
Short-term Investments | 195.0M | 343.1M | 109.2M | 0 | - |
Accounts Receivable | 162.1M | 59.7M | 49.5M | 29.5M | 13.6M |
Inventory | 90.0M | 25.9M | 46.0M | 27.3M | 7.1M |
Other Current Assets | 27.8M | 13.1M | 5.4M | 5.9M | 1.1M |
Total Current Assets | 713.5M | 530.3M | 328.2M | 332.2M | 137.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 82.3M | 61.1M | 50.9M | 42.5M | 12.7M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 11.0M | 6.7M | 14.0M | 5.7M | 3.5M |
Total Non-Current Assets | 95.7M | 71.7M | 69.1M | 43.5M | 17.7M |
Total Assets | 809.3M | 601.9M | 397.3M | 375.7M | 155.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 56.2M | 13.4M | 6.1M | 8.5M | 3.6M |
Short-term Debt | 3.3M | 2.7M | 2.6M | 2.4M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.3M | - | - | - | - |
Total Current Liabilities | 107.7M | 44.6M | 31.0M | 26.5M | 12.5M |
Non-Current Liabilities | |||||
Long-term Debt | 12.7M | 11.1M | 12.9M | 14.8M | 0 |
Deferred Tax Liabilities | - | - | - | - | 424.0K |
Other Non-Current Liabilities | 1.5M | 903.0K | 324.0K | 220.0K | 424.0K |
Total Non-Current Liabilities | 20.0M | 17.1M | 18.6M | 15.0M | 198.4M |
Total Liabilities | 127.7M | 61.7M | 49.7M | 41.5M | 210.9M |
Equity | |||||
Common Stock | 8.0K | 8.0K | 7.0K | 7.0K | 3.0K |
Retained Earnings | -83.2M | -135.3M | -107.0M | -90.4M | -68.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 681.6M | 540.2M | 347.6M | 334.2M | -55.4M |
Key Metrics | |||||
Total Debt | 16.0M | 13.9M | 15.5M | 17.2M | 0 |
Working Capital | 605.8M | 485.6M | 297.2M | 305.7M | 125.3M |
Balance Sheet Composition
Credo Technology Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 52.2M | -28.4M | -16.5M | -22.2M | -27.5M |
Depreciation & Amortization | 21.9M | 13.8M | 9.5M | 4.8M | 2.2M |
Stock-Based Compensation | 77.4M | 39.0M | 23.5M | 9.2M | 2.6M |
Working Capital Changes | -124.3M | 1.3M | -51.4M | -42.0M | -7.3M |
Operating Cash Flow | 27.1M | 25.7M | -34.9M | -50.2M | -30.0M |
Investing Activities | |||||
Capital Expenditures | -36.1M | -15.7M | -21.7M | -17.6M | -6.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -258.7M | -403.6M | -159.2M | 0 | 0 |
Investment Sales | 406.8M | 169.8M | 50.0M | 0 | 0 |
Investing Cash Flow | 112.0M | -249.5M | -130.9M | -17.6M | -6.1M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -22.9M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -15.6M | 168.2M | -616.0K | 201.4M | 76.4M |
Free Cash Flow | 29.0M | 17.1M | -46.3M | -48.4M | -48.4M |
Net Change in Cash | 123.6M | -55.6M | -166.5M | 133.7M | 40.4M |
Cash Flow Trend
Credo Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
415.21
Forward P/E
156.38
Price to Book
30.24
Price to Sales
47.32
PEG Ratio
156.38
Profitability Ratios
Profit Margin
11.95%
Operating Margin
20.39%
Return on Equity
8.54%
Return on Assets
3.37%
Financial Health
Current Ratio
6.62
Debt to Equity
2.35
Beta
2.59
Per Share Data
EPS (TTM)
$0.29
Book Value per Share
$3.98
Revenue per Share
$2.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
crdo | 20.7B | 415.21 | 30.24 | 8.54% | 11.95% | 2.35 |
Nvidia | 4.5T | 58.76 | 53.15 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 111.30 | 5.15 | 18.98% | 22.64% | 166.03 |
Texas Instruments | 170.2B | 34.23 | 10.38 | 29.99% | 30.23% | 85.61 |
Qualcomm | 159.2B | 14.24 | 5.88 | 44.62% | 26.77% | 54.35 |
Micron Technology | 133.1B | 21.42 | 2.62 | 13.11% | 18.41% | 31.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.