Credo Technology Group Holding Ltd. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 170.0M
Gross Profit 114.2M 67.16%
Operating Income 34.7M 20.39%
Net Income 36.6M 21.52%

Balance Sheet Metrics

Total Assets 809.3M
Total Liabilities 127.7M
Shareholders Equity 681.6M
Debt to Equity 0.19

Cash Flow Metrics

Operating Cash Flow 45.0M
Free Cash Flow 54.2M

Revenue & Profitability Trend

Credo Technology Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i436.8M193.0M184.2M106.5M58.7M
Cost of Goods Sold i153.9M73.5M78.0M42.5M20.4M
Gross Profit i282.9M119.4M106.2M64.0M38.3M
Gross Margin % i64.8%61.9%57.7%60.1%65.2%
Operating Expenses
Research & Development i146.0M95.5M76.8M47.9M34.8M
Selling, General & Administrative i98.9M60.2M48.2M34.9M28.7M
Other Operating Expenses i-----
Total Operating Expenses i244.9M155.7M125.0M82.8M63.5M
Operating Income i38.0M-36.3M-18.8M-18.8M-25.2M
Operating Margin % i8.7%-18.8%-10.2%-17.7%-43.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income16.9M13.5M914.0K-3.4M-62.0K
Pre-tax Income i54.9M-22.7M-17.9M-22.2M-25.3M
Income Tax i2.7M5.6M-1.4M-37.0K2.2M
Effective Tax Rate % i4.9%0.0%0.0%0.0%0.0%
Net Income i52.2M-28.4M-16.5M-22.2M-27.5M
Net Margin % i11.9%-14.7%-9.0%-20.8%-46.9%
Key Metrics
EBITDA i60.8M-21.8M-6.9M-10.9M-23.0M
EPS (Basic) i$0.31$-0.18$-0.11$-0.25$-0.20
EPS (Diluted) i$0.29$-0.18$-0.11$-0.25$-0.20
Basic Shares Outstanding i16750500015509100014714500088398000139947064
Diluted Shares Outstanding i16750500015509100014714500088398000139947064

Income Statement Trend

Credo Technology Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i236.3M66.9M108.6M259.3M103.8M
Short-term Investments i195.0M343.1M109.2M0-
Accounts Receivable i162.1M59.7M49.5M29.5M13.6M
Inventory i90.0M25.9M46.0M27.3M7.1M
Other Current Assets27.8M13.1M5.4M5.9M1.1M
Total Current Assets i713.5M530.3M328.2M332.2M137.8M
Non-Current Assets
Property, Plant & Equipment i82.3M61.1M50.9M42.5M12.7M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets11.0M6.7M14.0M5.7M3.5M
Total Non-Current Assets i95.7M71.7M69.1M43.5M17.7M
Total Assets i809.3M601.9M397.3M375.7M155.5M
Liabilities
Current Liabilities
Accounts Payable i56.2M13.4M6.1M8.5M3.6M
Short-term Debt i3.3M2.7M2.6M2.4M-
Current Portion of Long-term Debt-----
Other Current Liabilities1.3M----
Total Current Liabilities i107.7M44.6M31.0M26.5M12.5M
Non-Current Liabilities
Long-term Debt i12.7M11.1M12.9M14.8M0
Deferred Tax Liabilities i----424.0K
Other Non-Current Liabilities1.5M903.0K324.0K220.0K424.0K
Total Non-Current Liabilities i20.0M17.1M18.6M15.0M198.4M
Total Liabilities i127.7M61.7M49.7M41.5M210.9M
Equity
Common Stock i8.0K8.0K7.0K7.0K3.0K
Retained Earnings i-83.2M-135.3M-107.0M-90.4M-68.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i681.6M540.2M347.6M334.2M-55.4M
Key Metrics
Total Debt i16.0M13.9M15.5M17.2M0
Working Capital i605.8M485.6M297.2M305.7M125.3M

Balance Sheet Composition

Credo Technology Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i52.2M-28.4M-16.5M-22.2M-27.5M
Depreciation & Amortization i21.9M13.8M9.5M4.8M2.2M
Stock-Based Compensation i77.4M39.0M23.5M9.2M2.6M
Working Capital Changes i-124.3M1.3M-51.4M-42.0M-7.3M
Operating Cash Flow i27.1M25.7M-34.9M-50.2M-30.0M
Investing Activities
Capital Expenditures i-36.1M-15.7M-21.7M-17.6M-6.1M
Acquisitions i-----
Investment Purchases i-258.7M-403.6M-159.2M00
Investment Sales i406.8M169.8M50.0M00
Investing Cash Flow i112.0M-249.5M-130.9M-17.6M-6.1M
Financing Activities
Share Repurchases i--00-22.9M
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-15.6M168.2M-616.0K201.4M76.4M
Free Cash Flow i29.0M17.1M-46.3M-48.4M-48.4M
Net Change in Cash i123.6M-55.6M-166.5M133.7M40.4M

Cash Flow Trend

Credo Technology Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 415.21
Forward P/E 156.38
Price to Book 30.24
Price to Sales 47.32
PEG Ratio 156.38

Profitability Ratios

Profit Margin 11.95%
Operating Margin 20.39%
Return on Equity 8.54%
Return on Assets 3.37%

Financial Health

Current Ratio 6.62
Debt to Equity 2.35
Beta 2.59

Per Share Data

EPS (TTM) $0.29
Book Value per Share $3.98
Revenue per Share $2.61

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
crdo20.7B415.2130.248.54%11.95%2.35
Nvidia 4.5T58.7653.15115.46%51.69%12.27
Broadcom 1.4T111.305.1518.98%22.64%166.03
Texas Instruments 170.2B34.2310.3829.99%30.23%85.61
Qualcomm 159.2B14.245.8844.62%26.77%54.35
Micron Technology 133.1B21.422.6213.11%18.41%31.95

Financial data is updated regularly. All figures are in the company's reporting currency.