
Ceragon Networks (CRNT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
88.7M
Gross Profit
29.1M
32.82%
Operating Income
3.1M
3.52%
Net Income
-980.0K
-1.11%
EPS (Diluted)
$-0.01
Balance Sheet Metrics
Total Assets
346.2M
Total Liabilities
179.2M
Shareholders Equity
167.0M
Debt to Equity
1.07
Cash Flow Metrics
Operating Cash Flow
1.8M
Free Cash Flow
-1.4M
Revenue & Profitability Trend
Ceragon Networks Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 394.2M | 347.2M | 295.2M | 290.8M | 262.9M |
Cost of Goods Sold | 257.3M | 227.3M | 202.1M | 202.4M | 187.2M |
Gross Profit | 136.9M | 119.9M | 93.1M | 88.4M | 75.6M |
Gross Margin % | 34.7% | 34.5% | 31.5% | 30.4% | 28.8% |
Operating Expenses | |||||
Research & Development | 35.0M | 32.3M | 29.7M | 29.5M | 31.0M |
Selling, General & Administrative | 58.9M | 64.4M | 70.1M | 54.1M | 52.2M |
Other Operating Expenses | 1.2M | - | 4.2M | - | - |
Total Operating Expenses | 95.0M | 96.6M | 104.0M | 83.6M | 83.2M |
Operating Income | 41.8M | 23.2M | -10.9M | 4.8M | -7.6M |
Operating Margin % | 10.6% | 6.7% | -3.7% | 1.7% | -2.9% |
Non-Operating Items | |||||
Interest Income | 143.0K | 93.0K | 107.0K | 160.0K | 79.0K |
Interest Expense | 6.0M | 7.5M | 5.0M | 4.6M | 4.1M |
Other Non-Operating Income | -8.3M | -2.8M | -1.4M | -3.9M | -2.4M |
Pre-tax Income | 27.3M | 12.7M | -17.2M | -3.8M | -13.5M |
Income Tax | 3.2M | 6.5M | 2.4M | 11.0M | 2.6M |
Effective Tax Rate % | 11.7% | 51.2% | 0.0% | 0.0% | 0.0% |
Net Income | 24.1M | 6.2M | -19.7M | -14.8M | -17.1M |
Net Margin % | 6.1% | 1.8% | -6.7% | -5.1% | -6.5% |
Key Metrics | |||||
EBITDA | 53.6M | 33.0M | 210.0K | 17.0M | 5.9M |
EPS (Basic) | $0.28 | $0.07 | $-0.09 | $-0.18 | $-0.21 |
EPS (Diluted) | $0.27 | $0.07 | $-0.09 | $-0.18 | $-0.21 |
Basic Shares Outstanding | 86191178 | 84617774 | 84132982 | 83414831 | 81149687 |
Diluted Shares Outstanding | 86191178 | 84617774 | 84132982 | 83414831 | 81149687 |
Income Statement Trend
Ceragon Networks Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 35.3M | 28.2M | 22.9M | 17.1M | 27.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 149.6M | 104.3M | 100.0M | 107.8M | 107.4M |
Inventory | 59.7M | 68.8M | 72.0M | 61.4M | 50.6M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 261.0M | 217.9M | 210.7M | 203.5M | 199.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 16.7M | 18.8M | 18.0M | 20.2M | 6.8M |
Goodwill | 32.3M | 31.9M | 8.2M | 6.3M | 6.1M |
Intangible Assets | 16.8M | 16.4M | 8.2M | 6.3M | 6.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.0M | 2.0M | 18.3M | 27.5M | 21.8M |
Total Non-Current Assets | 84.0M | 80.6M | 78.6M | 89.1M | 72.5M |
Total Assets | 345.0M | 298.5M | 289.3M | 292.6M | 272.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 91.2M | 67.0M | 67.4M | 69.4M | 63.7M |
Short-term Debt | 28.2M | 36.5M | 41.2M | 19.2M | 9.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.4M | - | 1.4M | 313.0K | 281.0K |
Total Current Liabilities | 151.4M | 133.0M | 132.8M | 115.7M | 100.4M |
Non-Current Liabilities | |||||
Long-term Debt | 12.9M | 13.7M | 13.2M | 17.2M | 3.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 27.2M | 31.6M | 36.7M | 39.7M | 25.9M |
Total Liabilities | 178.7M | 164.5M | 169.5M | 155.4M | 126.3M |
Equity | |||||
Common Stock | 232.0K | 224.0K | 224.0K | 224.0K | 218.0K |
Retained Earnings | -251.1M | -275.2M | -281.4M | -261.7M | -246.9M |
Treasury Stock | 20.1M | 20.1M | 20.1M | 20.1M | 20.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 166.3M | 134.0M | 119.8M | 137.2M | 146.1M |
Key Metrics | |||||
Total Debt | 41.1M | 50.2M | 54.4M | 36.4M | 13.0M |
Working Capital | 109.6M | 85.0M | 77.9M | 87.8M | 99.4M |
Balance Sheet Composition
Ceragon Networks Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 24.1M | 6.2M | -19.7M | -14.8M | -17.1M |
Depreciation & Amortization | 12.1M | 10.0M | 11.0M | 12.2M | 12.9M |
Stock-Based Compensation | 4.3M | 4.0M | 3.6M | 2.6M | 1.7M |
Working Capital Changes | -18.4M | 9.0M | 4.3M | -13.5M | 17.9M |
Operating Cash Flow | 22.1M | 29.1M | -761.0K | -13.5M | 15.3M |
Investing Activities | |||||
Capital Expenditures | -14.6M | -10.0M | -10.5M | -9.2M | -6.1M |
Acquisitions | 0 | -8.0M | 0 | 0 | - |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | - | - | - | 0 | 0 |
Investing Cash Flow | -14.6M | -17.9M | -10.5M | -9.2M | -6.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -7.4M | -4.9M | 22.7M | 9.8M | -8.6M |
Free Cash Flow | 9.7M | 18.0M | -17.3M | -24.6M | 10.8M |
Net Change in Cash | 112.0K | 6.3M | 11.5M | -12.9M | 601.0K |
Cash Flow Trend
Ceragon Networks Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.33
Forward P/E
4.88
Price to Book
1.05
Price to Sales
0.47
PEG Ratio
-0.12
Profitability Ratios
Profit Margin
3.57%
Operating Margin
2.97%
Return on Equity
8.62%
Return on Assets
6.20%
Financial Health
Current Ratio
1.86
Debt to Equity
21.86
Beta
1.08
Per Share Data
EPS (TTM)
$0.15
Book Value per Share
$1.91
Revenue per Share
$4.33
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
crnt | 180.7M | 13.33 | 1.05 | 8.62% | 3.57% | 21.86 |
Cisco Systems | 266.2B | 26.40 | 5.69 | 22.06% | 17.97% | 63.28 |
Motorola Solutions | 80.3B | 38.42 | 40.46 | 151.52% | 19.08% | 419.96 |
Bk Technologies | 238.0M | 22.28 | 34.94 | 39.51% | 15.18% | 15.73 |
Inseego | 199.5M | 132.60 | -18.98 | -10.13% | 4.22% | -4.29 |
Lantronix | 183.6M | - | 2.40 | -14.61% | -9.25% | 28.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.