Motorola Solutions (MSI) | Financial Analysis & Statements
Motorola Solutions Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.4B
Gross Profit
1.8B
52.31%
Operating Income
905.0M
26.78%
Net Income
650.0M
19.23%
Balance Sheet Metrics
Total Assets
19.4B
Total Liabilities
17.0B
Shareholders Equity
2.4B
Debt to Equity
6.99
Cash Flow Metrics
Operating Cash Flow
1.3B
Free Cash Flow
1.1B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Motorola Solutions Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 11.7B | 10.8B | 10.0B | 9.1B | 8.2B |
| Cost of Goods Sold | 5.6B | 5.3B | 5.0B | 4.9B | 4.1B |
| Gross Profit | 6.0B | 5.5B | 5.0B | 4.2B | 4.0B |
| Gross Margin % | 51.7% | 51.0% | 49.8% | 46.4% | 49.4% |
| Operating Expenses | |||||
| Research & Development | 970.0M | 917.0M | 858.0M | 779.0M | 734.0M |
| Selling, General & Administrative | 1.9B | 1.8B | 1.6B | 1.4B | 1.4B |
| Other Operating Expenses | 2.0M | 2.0M | 15.0M | - | - |
| Total Operating Expenses | 2.8B | 2.7B | 2.4B | 2.2B | 2.1B |
| Operating Income | 3.0B | 2.7B | 2.4B | 1.7B | 1.7B |
| Operating Margin % | 25.3% | 24.9% | 23.6% | 19.1% | 21.0% |
| Non-Operating Items | |||||
| Interest Income | 58.0M | 68.0M | 33.0M | 14.0M | 7.0M |
| Interest Expense | 360.0M | 295.0M | 249.0M | 240.0M | 215.0M |
| Other Non-Operating Income | 155.0M | -490.0M | 3.0M | -2.0M | 43.0M |
| Pre-tax Income | 2.8B | 2.0B | 2.1B | 1.5B | 1.6B |
| Income Tax | 652.0M | 390.0M | 432.0M | 148.0M | 302.0M |
| Effective Tax Rate % | 23.2% | 19.8% | 20.1% | 9.8% | 19.5% |
| Net Income | 2.2B | 1.6B | 1.7B | 1.4B | 1.2B |
| Net Margin % | 18.5% | 14.6% | 17.2% | 15.0% | 15.3% |
| Key Metrics | |||||
| EBITDA | 3.6B | 3.2B | 2.9B | 2.3B | 2.3B |
| EPS (Basic) | $12.93 | $9.45 | $10.23 | $8.14 | $7.36 |
| EPS (Diluted) | $12.75 | $9.23 | $9.93 | $7.93 | $7.17 |
| Basic Shares Outstanding | 166600000 | 166800000 | 167000000 | 167500000 | 169200000 |
| Diluted Shares Outstanding | 166600000 | 166800000 | 167000000 | 167500000 | 169200000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Motorola Solutions Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 2.1B | 1.7B | 1.3B | 1.9B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.2B | 2.0B | 1.7B | 1.5B | 1.4B |
| Inventory | 983.0M | 766.0M | 827.0M | 1.1B | 788.0M |
| Other Current Assets | 246.0M | 261.0M | 229.0M | 242.0M | 181.0M |
| Total Current Assets | 6.3B | 6.5B | 5.7B | 5.3B | 5.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 581.0M | 529.0M | 495.0M | 485.0M | 382.0M |
| Goodwill | 16.7B | 8.3B | 8.1B | 8.0B | 6.2B |
| Intangible Assets | 3.1B | 1.2B | 1.3B | 1.3B | 1.1B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0B | 1.5B | 1.3B | 1.2B | 1.1B |
| Total Non-Current Assets | 13.1B | 8.1B | 7.6B | 7.6B | 6.8B |
| Total Assets | 19.4B | 14.6B | 13.3B | 12.8B | 12.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.3B | 1.2B | 1.0B | 1.2B | 1.1B |
| Short-term Debt | 882.0M | 449.0M | 1.4B | 119.0M | 129.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 1.0M | - | - |
| Total Current Liabilities | 6.1B | 5.1B | 5.7B | 4.6B | 4.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.9B | 6.1B | 5.1B | 6.4B | 6.0B |
| Deferred Tax Liabilities | 124.0M | 87.0M | 55.0M | 73.0M | 183.0M |
| Other Non-Current Liabilities | 212.0M | 160.0M | 204.0M | 143.0M | 161.0M |
| Total Non-Current Liabilities | 10.9B | 7.8B | 6.9B | 8.1B | 8.1B |
| Total Liabilities | 17.0B | 12.9B | 12.6B | 12.7B | 12.2B |
| Equity | |||||
| Common Stock | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
| Retained Earnings | 2.5B | 2.3B | 1.6B | 1.3B | 1.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 1.7B | 739.0M | 131.0M | -23.0M |
| Key Metrics | |||||
| Total Debt | 9.8B | 6.6B | 6.6B | 6.6B | 6.1B |
| Working Capital | 222.0M | 1.4B | -11.0M | 695.0M | 1.3B |
Balance Sheet Composition
Motorola Solutions Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.2B | 1.6B | 1.7B | 1.4B | 1.2B |
| Depreciation & Amortization | 425.0M | 336.0M | 356.0M | 440.0M | 438.0M |
| Stock-Based Compensation | 293.0M | 243.0M | 212.0M | 172.0M | 129.0M |
| Working Capital Changes | -44.0M | -371.0M | -276.0M | -329.0M | 0 |
| Operating Cash Flow | 2.8B | 1.8B | 2.0B | 1.7B | 1.9B |
| Investing Activities | |||||
| Capital Expenditures | - | - | 0 | 0 | 6.0M |
| Acquisitions | -4.9B | -290.0M | -180.0M | -1.2B | -521.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 17.0M | 40.0M | 19.0M | 46.0M | 16.0M |
| Investing Cash Flow | -4.9B | -250.0M | -161.0M | -1.1B | -499.0M |
| Financing Activities | |||||
| Share Repurchases | -1.2B | -247.0M | -804.0M | -836.0M | -528.0M |
| Dividends Paid | -728.0M | -654.0M | -589.0M | -530.0M | -482.0M |
| Debt Issuance | 2.7B | 1.3B | 0 | 595.0M | 844.0M |
| Debt Repayment | -501.0M | -1.9B | -1.0M | -285.0M | -353.0M |
| Financing Cash Flow | 1.1B | -1.4B | -1.3B | -906.0M | -429.0M |
| Free Cash Flow | 2.6B | 2.1B | 1.8B | 1.6B | 1.6B |
| Net Change in Cash | -932.0M | 108.0M | 588.0M | -364.0M | 926.0M |
Cash Flow Trend
Motorola Solutions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.65
Forward P/E
24.18
Price to Book
30.35
Price to Sales
6.28
PEG Ratio
5.28
Profitability Ratios
Profit Margin
18.44%
Operating Margin
27.81%
Return on Equity
104.20%
Return on Assets
11.40%
Financial Health
Current Ratio
1.04
Debt to Equity
402.39
Beta
0.99
Per Share Data
EPS (TTM)
$12.74
Book Value per Share
$14.54
Revenue per Share
$70.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MSI | 73.7B | 34.65 | 30.35 | 104.20% | 18.44% | 402.39 |
| Cisco Systems | 350.0B | 32.27 | 7.42 | 23.75% | 18.76% | 66.51 |
| Ciena | 73.6B | 332.81 | 26.13 | 8.20% | 4.47% | 56.93 |
| Ubiquiti | 62.8B | 68.49 | 59.86 | 136.08% | 29.90% | 11.46 |
| Lumentum Holdings | 60.5B | 244.00 | 70.58 | 29.28% | 11.95% | 392.48 |
| Hewlett Packard | 37.1B | 27.45 | 1.54 | -0.47% | -0.33% | 87.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.






