Crinetics Pharmaceuticals Inc. | Mid-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 361.0K
Operating Income -111.4M -30,860.11%
Net Income -96.8M -26,807.20%
EPS (Diluted) $-1.04

Balance Sheet Metrics

Total Assets 1.4B
Total Liabilities 107.3M
Shareholders Equity 1.3B
Debt to Equity 0.09

Cash Flow Metrics

Operating Cash Flow -75.8M
Free Cash Flow -89.7M

Revenue & Profitability Trend

Crinetics Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.0M4.0M4.7M1.1M0
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i240.2M168.5M130.2M84.3M57.0M
Selling, General & Administrative i99.7M58.1M42.4M24.5M18.0M
Other Operating Expenses i-----71.0K
Total Operating Expenses i339.9M226.6M172.6M108.8M75.0M
Operating Income i-338.9M-222.6M-167.9M-107.7M-75.0M
Operating Margin % i-32,613.5%-5,547.2%-3,544.1%-9,990.9%0.0%
Non-Operating Items
Interest Income i41.4M13.4M4.3M157.0K991.0K
Interest Expense i-----
Other Non-Operating Income-989.0K-5.4M-353.0K-96.0K150.0K
Pre-tax Income i-298.4M-214.5M-163.9M-107.6M-73.8M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-298.4M-214.5M-163.9M-107.6M-73.8M
Net Margin % i-28,720.7%-5,345.9%-3,460.4%-9,985.3%0.0%
Key Metrics
EBITDA i-336.1M-221.5M-167.5M-106.8M-74.0M
EPS (Basic) i$-3.69$-3.69$-3.15$-2.80$-2.42
EPS (Diluted) i$-3.69$-3.69$-3.15$-2.80$-2.42
Basic Shares Outstanding i8078300058071000519820003843600030448000
Diluted Shares Outstanding i8078300058071000519820003843600030448000

Income Statement Trend

Crinetics Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i264.5M54.9M32.7M200.7M93.1M
Short-term Investments i1.1B503.7M301.8M133.0M77.8M
Accounts Receivable i-----
Inventory i-----
Other Current Assets1.2M1.6M1.9M912.0K1.0M
Total Current Assets i1.4B574.2M345.2M344.7M177.5M
Non-Current Assets
Property, Plant & Equipment i49.2M50.8M4.7M3.8M3.8M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-0668.0K68.0K0
Other Non-Current Assets3.6M3.3M1.3M500.0K540.0K
Total Non-Current Assets i59.2M61.2M7.0M6.3M6.0M
Total Assets i1.4B635.4M352.2M351.0M183.4M
Liabilities
Current Liabilities
Accounts Payable i5.9M6.5M6.9M3.4M3.5M
Short-term Debt i7.2M4.2M1.1M--
Current Portion of Long-term Debt-----
Other Current Liabilities--1.1M939.0K835.0K
Total Current Liabilities i59.7M43.9M27.7M16.0M10.5M
Non-Current Liabilities
Long-term Debt i44.6M47.6M2.0M3.1M4.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities829.0K--2.0K23.0K
Total Non-Current Liabilities i50.1M52.3M8.1M3.1M4.0M
Total Liabilities i109.8M96.2M35.8M19.1M14.5M
Equity
Common Stock i2.3B1.2B759.4M607.6M336.5M
Retained Earnings i-952.1M-653.7M-439.2M-275.3M-167.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.3B539.1M316.3M331.9M168.9M
Key Metrics
Total Debt i51.7M51.7M3.1M3.1M4.0M
Working Capital i1.3B530.2M317.5M328.7M167.0M

Balance Sheet Composition

Crinetics Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-298.4M-214.5M-163.9M-107.6M-73.8M
Depreciation & Amortization i2.8M1.1M983.0K922.0K948.0K
Stock-Based Compensation i69.4M40.9M28.3M17.4M10.4M
Working Capital Changes i17.6M12.6M18.4M11.8M4.0M
Operating Cash Flow i-205.6M-160.7M-115.9M-78.4M-58.2M
Investing Activities
Capital Expenditures i-3.8M-4.7M-1.7M-436.0K-186.0K
Acquisitions i-----
Investment Purchases i-1.1B-532.9M-329.8M-125.4M-135.6M
Investment Sales i575.8M337.1M157.5M69.4M136.0M
Investing Cash Flow i-574.8M-200.4M-174.0M-56.5M217.0K
Financing Activities
Share Repurchases i---00
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i970.0M369.0M117.2M249.5M114.3M
Free Cash Flow i-229.8M-171.0M-116.9M-89.0M-62.2M
Net Change in Cash i189.6M7.9M-172.6M114.7M56.3M

Cash Flow Trend

Crinetics Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -7.98
Forward P/E -7.74
Price to Book 2.40
Price to Sales 2,020.20
PEG Ratio -0.26

Profitability Ratios

Profit Margin 0.00%
Operating Margin -12,522.99%
Return on Equity -36.94%
Return on Assets -23.77%

Financial Health

Current Ratio 17.80
Debt to Equity 4.26
Beta 0.33

Per Share Data

EPS (TTM) $-4.10
Book Value per Share $12.45
Revenue per Share $0.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
crnx2.8B-7.982.40-36.94%0.00%4.26
Vertex 100.2B27.775.8322.77%31.86%8.89
Regeneron 62.9B14.952.0615.34%31.37%9.04
BridgeBio Pharma 9.4B-16.98-5.2436.76%98.25%-1.04
Madrigal 8.5B-17.6712.12-36.30%-54.68%17.81
Blueprint Medicines 8.4B-120.9924.43-47.71%-27.70%208.50

Financial data is updated regularly. All figures are in the company's reporting currency.