
Crinetics (CRNX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
361.0K
Operating Income
-111.4M
-30,860.11%
Net Income
-96.8M
-26,807.20%
EPS (Diluted)
$-1.04
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
107.3M
Shareholders Equity
1.3B
Debt to Equity
0.09
Cash Flow Metrics
Operating Cash Flow
-75.8M
Free Cash Flow
-89.7M
Revenue & Profitability Trend
Crinetics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.0M | 4.0M | 4.7M | 1.1M | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 240.2M | 168.5M | 130.2M | 84.3M | 57.0M |
Selling, General & Administrative | 99.7M | 58.1M | 42.4M | 24.5M | 18.0M |
Other Operating Expenses | - | - | - | - | -71.0K |
Total Operating Expenses | 339.9M | 226.6M | 172.6M | 108.8M | 75.0M |
Operating Income | -338.9M | -222.6M | -167.9M | -107.7M | -75.0M |
Operating Margin % | -32,613.5% | -5,547.2% | -3,544.1% | -9,990.9% | 0.0% |
Non-Operating Items | |||||
Interest Income | 41.4M | 13.4M | 4.3M | 157.0K | 991.0K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -989.0K | -5.4M | -353.0K | -96.0K | 150.0K |
Pre-tax Income | -298.4M | -214.5M | -163.9M | -107.6M | -73.8M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -298.4M | -214.5M | -163.9M | -107.6M | -73.8M |
Net Margin % | -28,720.7% | -5,345.9% | -3,460.4% | -9,985.3% | 0.0% |
Key Metrics | |||||
EBITDA | -336.1M | -221.5M | -167.5M | -106.8M | -74.0M |
EPS (Basic) | $-3.69 | $-3.69 | $-3.15 | $-2.80 | $-2.42 |
EPS (Diluted) | $-3.69 | $-3.69 | $-3.15 | $-2.80 | $-2.42 |
Basic Shares Outstanding | 80783000 | 58071000 | 51982000 | 38436000 | 30448000 |
Diluted Shares Outstanding | 80783000 | 58071000 | 51982000 | 38436000 | 30448000 |
Income Statement Trend
Crinetics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 264.5M | 54.9M | 32.7M | 200.7M | 93.1M |
Short-term Investments | 1.1B | 503.7M | 301.8M | 133.0M | 77.8M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 1.2M | 1.6M | 1.9M | 912.0K | 1.0M |
Total Current Assets | 1.4B | 574.2M | 345.2M | 344.7M | 177.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 49.2M | 50.8M | 4.7M | 3.8M | 3.8M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | 0 | 668.0K | 68.0K | 0 |
Other Non-Current Assets | 3.6M | 3.3M | 1.3M | 500.0K | 540.0K |
Total Non-Current Assets | 59.2M | 61.2M | 7.0M | 6.3M | 6.0M |
Total Assets | 1.4B | 635.4M | 352.2M | 351.0M | 183.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.9M | 6.5M | 6.9M | 3.4M | 3.5M |
Short-term Debt | 7.2M | 4.2M | 1.1M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 1.1M | 939.0K | 835.0K |
Total Current Liabilities | 59.7M | 43.9M | 27.7M | 16.0M | 10.5M |
Non-Current Liabilities | |||||
Long-term Debt | 44.6M | 47.6M | 2.0M | 3.1M | 4.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 829.0K | - | - | 2.0K | 23.0K |
Total Non-Current Liabilities | 50.1M | 52.3M | 8.1M | 3.1M | 4.0M |
Total Liabilities | 109.8M | 96.2M | 35.8M | 19.1M | 14.5M |
Equity | |||||
Common Stock | 2.3B | 1.2B | 759.4M | 607.6M | 336.5M |
Retained Earnings | -952.1M | -653.7M | -439.2M | -275.3M | -167.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 539.1M | 316.3M | 331.9M | 168.9M |
Key Metrics | |||||
Total Debt | 51.7M | 51.7M | 3.1M | 3.1M | 4.0M |
Working Capital | 1.3B | 530.2M | 317.5M | 328.7M | 167.0M |
Balance Sheet Composition
Crinetics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -298.4M | -214.5M | -163.9M | -107.6M | -73.8M |
Depreciation & Amortization | 2.8M | 1.1M | 983.0K | 922.0K | 948.0K |
Stock-Based Compensation | 69.4M | 40.9M | 28.3M | 17.4M | 10.4M |
Working Capital Changes | 17.6M | 12.6M | 18.4M | 11.8M | 4.0M |
Operating Cash Flow | -205.6M | -160.7M | -115.9M | -78.4M | -58.2M |
Investing Activities | |||||
Capital Expenditures | -3.8M | -4.7M | -1.7M | -436.0K | -186.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.1B | -532.9M | -329.8M | -125.4M | -135.6M |
Investment Sales | 575.8M | 337.1M | 157.5M | 69.4M | 136.0M |
Investing Cash Flow | -574.8M | -200.4M | -174.0M | -56.5M | 217.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 970.0M | 369.0M | 117.2M | 249.5M | 114.3M |
Free Cash Flow | -229.8M | -171.0M | -116.9M | -89.0M | -62.2M |
Net Change in Cash | 189.6M | 7.9M | -172.6M | 114.7M | 56.3M |
Cash Flow Trend
Crinetics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-7.98
Forward P/E
-7.74
Price to Book
2.40
Price to Sales
2,020.20
PEG Ratio
-0.26
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-12,522.99%
Return on Equity
-36.94%
Return on Assets
-23.77%
Financial Health
Current Ratio
17.80
Debt to Equity
4.26
Beta
0.33
Per Share Data
EPS (TTM)
$-4.10
Book Value per Share
$12.45
Revenue per Share
$0.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
crnx | 2.8B | -7.98 | 2.40 | -36.94% | 0.00% | 4.26 |
Vertex | 100.2B | 27.77 | 5.83 | 22.77% | 31.86% | 8.89 |
Regeneron | 62.9B | 14.95 | 2.06 | 15.34% | 31.37% | 9.04 |
BridgeBio Pharma | 9.4B | -16.98 | -5.24 | 36.76% | 98.25% | -1.04 |
Madrigal | 8.5B | -17.67 | 12.12 | -36.30% | -54.68% | 17.81 |
Blueprint Medicines | 8.4B | -120.99 | 24.43 | -47.71% | -27.70% | 208.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.