Caesars Entertainment Inc. | Mid-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.8B
Gross Profit 1.4B 50.54%
Operating Income 490.0M 17.54%
Net Income -98.0M -3.51%

Balance Sheet Metrics

Total Assets 32.4B
Total Liabilities 28.1B
Shareholders Equity 4.3B
Debt to Equity 6.57

Cash Flow Metrics

Operating Cash Flow 252.0M
Free Cash Flow -5.0M

Revenue & Profitability Trend

Caesars Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i11.2B11.5B10.8B9.6B3.6B
Cost of Goods Sold i5.4B5.4B5.4B4.6B1.8B
Gross Profit i5.8B6.1B5.4B4.9B1.8B
Gross Margin % i51.8%53.2%50.1%51.4%49.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.9B2.0B2.1B1.8B902.0M
Other Operating Expenses i307.0M306.0M286.0M309.0M195.0M
Total Operating Expenses i2.2B2.3B2.4B2.1B1.1B
Operating Income i2.3B2.6B1.9B1.7B102.0M
Operating Margin % i20.2%22.2%17.2%17.8%2.8%
Non-Operating Items
Interest Income i11.0M12.0M12.0M16.0M-
Interest Expense i2.4B2.4B2.3B2.3B1.2B
Other Non-Operating Income-33.0M-272.0M-161.0M-680.0M-506.0M
Pre-tax Income i-124.0M-60.0M-565.0M-1.3B-1.6B
Income Tax i87.0M-888.0M-41.0M-283.0M132.0M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-211.0M828.0M-910.0M-1.0B-1.8B
Net Margin % i-1.9%7.2%-8.4%-10.6%-48.5%
Key Metrics
EBITDA i3.6B3.8B3.1B2.6B861.0M
EPS (Basic) i$-1.29$3.65$-4.19$-4.83$-13.50
EPS (Diluted) i$-1.29$3.64$-4.19$-4.83$-13.50
Basic Shares Outstanding i215000000215000000214000000211000000130000000
Diluted Shares Outstanding i215000000215000000214000000211000000130000000

Income Statement Trend

Caesars Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i866.0M1.0B1.0B1.1B1.8B
Short-term Investments i-----
Accounts Receivable i470.0M608.0M611.0M472.0M342.0M
Inventory i45.0M46.0M59.0M42.0M44.0M
Other Current Assets271.0M264.0M263.0M290.0M-
Total Current Assets i1.7B2.0B2.1B6.0B6.1B
Non-Current Assets
Property, Plant & Equipment i00639.0M662.0M457.0M
Goodwill i25.3B26.5B26.7B27.1B24.0B
Intangible Assets i4.1B4.5B4.7B4.9B4.3B
Long-term Investments-----
Other Non-Current Assets1.2B895.0M1.0B650.0M810.0M
Total Non-Current Assets i30.8B31.3B31.4B32.1B30.3B
Total Assets i32.6B33.4B33.5B38.0B36.4B
Liabilities
Current Liabilities
Accounts Payable i296.0M408.0M314.0M254.0M167.0M
Short-term Debt i130.0M88.0M158.0M119.0M120.0M
Current Portion of Long-term Debt-----
Other Current Liabilities---2.7B787.0M
Total Current Liabilities i2.3B2.7B2.7B5.3B2.5B
Non-Current Liabilities
Long-term Debt i24.9B25.0B25.3B26.1B26.4B
Deferred Tax Liabilities i130.0M102.0M987.0M1.1B1.2B
Other Non-Current Liabilities880.0M871.0M852.0M936.0M1.3B
Total Non-Current Liabilities i25.9B26.0B27.1B28.2B28.8B
Total Liabilities i28.2B28.6B29.8B33.5B31.4B
Equity
Common Stock i00000
Retained Earnings i-2.8B-2.5B-3.3B-2.4B-1.4B
Treasury Stock i023.0M23.0M23.0M9.0M
Other Equity-----
Total Shareholders Equity i4.4B4.7B3.8B4.5B5.0B
Key Metrics
Total Debt i25.1B25.1B25.4B26.3B26.5B
Working Capital i-525.0M-645.0M-566.0M667.0M3.6B

Balance Sheet Composition

Caesars Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-211.0M828.0M-910.0M-1.0B-1.8B
Depreciation & Amortization i1.3B1.3B1.2B1.1B583.0M
Stock-Based Compensation i94.0M104.0M101.0M82.0M79.0M
Working Capital Changes i-462.0M-99.0M-231.0M361.0M-89.0M
Operating Cash Flow i1.0B1.4B804.0M678.0M-832.0M
Investing Activities
Capital Expenditures i-742.0M-1.3B-952.0M-520.0M-164.0M
Acquisitions i0-2.0M39.0M-899.0M-5.9B
Investment Purchases i-----
Investment Sales i14.0M4.0M126.0M239.0M25.0M
Investing Cash Flow i-728.0M-1.2B-757.0M-1.1B-6.1B
Financing Activities
Share Repurchases i-191.0M-66.0M000
Dividends Paid i-----
Debt Issuance i7.5B5.5B1.5B1.3B13.0B
Debt Repayment i-7.7B-6.1B-2.7B-2.3B-4.7B
Financing Cash Flow i-498.0M-713.0M-1.3B-1.1B10.6B
Free Cash Flow i-236.0M515.0M12.0M340.0M-781.0M
Net Change in Cash i-212.0M-522.0M-1.2B-1.6B3.7B

Cash Flow Trend

Caesars Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.42
Forward P/E 18.68
Price to Book 1.34
Price to Sales 0.46
PEG Ratio -0.34

Profitability Ratios

Profit Margin -1.71%
Operating Margin 19.26%
Return on Equity -3.02%
Return on Assets 4.19%

Financial Health

Current Ratio 0.82
Debt to Equity 632.19
Beta 2.40

Per Share Data

EPS (TTM) $-0.93
Book Value per Share $18.73
Revenue per Share $53.65

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
czr5.2B10.421.34-3.02%-1.71%632.19
Las Vegas Sands 37.8B27.8019.0054.15%12.16%693.25
Wynn Resorts 11.9B33.82-9.79-51.73%5.51%-10.07
MGM Resorts 9.9B19.793.3221.79%3.14%844.04
Boyd Gaming 6.9B13.264.9536.23%14.02%305.14
Red Rock Resorts 6.1B20.4117.25129.06%8.89%1,149.62

Financial data is updated regularly. All figures are in the company's reporting currency.