Caesars (CZR) | Financial Analysis & Statements
Caesars Entertainment Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.9B
Gross Profit
1.4B
49.14%
Operating Income
525.0M
18.00%
Net Income
-235.0M
-8.06%
EPS (Diluted)
$-1.23
Balance Sheet Metrics
Total Assets
31.6B
Total Liabilities
28.0B
Shareholders Equity
3.7B
Debt to Equity
7.58
Cash Flow Metrics
Operating Cash Flow
103.0M
Free Cash Flow
144.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Caesars Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 11.5B | 11.2B | 11.5B | 10.8B | 9.6B |
| Cost of Goods Sold | 5.7B | 5.4B | 5.4B | 5.4B | 4.6B |
| Gross Profit | 5.7B | 5.8B | 6.1B | 5.4B | 4.9B |
| Gross Margin % | 50.0% | 51.8% | 53.2% | 50.1% | 51.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.9B | 1.9B | 2.0B | 2.1B | 1.8B |
| Other Operating Expenses | 322.0M | 307.0M | 306.0M | 286.0M | 309.0M |
| Total Operating Expenses | 2.2B | 2.2B | 2.3B | 2.4B | 2.1B |
| Operating Income | 2.1B | 2.3B | 2.6B | 1.9B | 1.7B |
| Operating Margin % | 18.1% | 20.2% | 22.2% | 17.2% | 17.8% |
| Non-Operating Items | |||||
| Interest Income | 20.0M | 11.0M | 12.0M | 12.0M | 16.0M |
| Interest Expense | 2.3B | 2.4B | 2.4B | 2.3B | 2.3B |
| Other Non-Operating Income | -222.0M | -33.0M | -272.0M | -161.0M | -680.0M |
| Pre-tax Income | -448.0M | -124.0M | -60.0M | -565.0M | -1.3B |
| Income Tax | - | 87.0M | -888.0M | -41.0M | -283.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -437.0M | -211.0M | 828.0M | -910.0M | -1.0B |
| Net Margin % | -3.8% | -1.9% | 7.2% | -8.4% | -10.6% |
| Key Metrics | |||||
| EBITDA | 3.5B | 3.6B | 3.8B | 3.1B | 2.6B |
| EPS (Basic) | $-2.42 | $-1.29 | $3.65 | $-4.19 | $-4.83 |
| EPS (Diluted) | $-2.42 | $-1.29 | $3.64 | $-4.19 | $-4.83 |
| Basic Shares Outstanding | 208000000 | 215000000 | 215000000 | 214000000 | 211000000 |
| Diluted Shares Outstanding | 208000000 | 215000000 | 215000000 | 214000000 | 211000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Caesars Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 887.0M | 866.0M | 1.0B | 1.0B | 1.1B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 476.0M | 470.0M | 608.0M | 611.0M | 472.0M |
| Inventory | 43.0M | 45.0M | 46.0M | 59.0M | 42.0M |
| Other Current Assets | 312.0M | 271.0M | 264.0M | 263.0M | 290.0M |
| Total Current Assets | 1.8B | 1.7B | 2.0B | 2.1B | 6.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 639.0M | 662.0M |
| Goodwill | 24.9B | 25.3B | 26.5B | 26.7B | 27.1B |
| Intangible Assets | 4.0B | 4.1B | 4.5B | 4.7B | 4.9B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 919.0M | 1.2B | 895.0M | 1.0B | 650.0M |
| Total Non-Current Assets | 29.8B | 30.8B | 31.3B | 31.4B | 32.1B |
| Total Assets | 31.6B | 32.6B | 33.4B | 33.5B | 38.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 297.0M | 296.0M | 408.0M | 314.0M | 254.0M |
| Short-term Debt | 134.0M | 130.0M | 88.0M | 158.0M | 119.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 2.7B |
| Total Current Liabilities | 2.3B | 2.3B | 2.7B | 2.7B | 5.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 24.8B | 24.9B | 25.0B | 25.3B | 26.1B |
| Deferred Tax Liabilities | 58.0M | 130.0M | 102.0M | 987.0M | 1.1B |
| Other Non-Current Liabilities | 876.0M | 880.0M | 871.0M | 852.0M | 936.0M |
| Total Non-Current Liabilities | 25.7B | 25.9B | 26.0B | 27.1B | 28.2B |
| Total Liabilities | 28.0B | 28.2B | 28.6B | 29.8B | 33.5B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -3.3B | -2.8B | -2.5B | -3.3B | -2.4B |
| Treasury Stock | 0 | 0 | 23.0M | 23.0M | 23.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.7B | 4.4B | 4.7B | 3.8B | 4.5B |
| Key Metrics | |||||
| Total Debt | 24.9B | 25.1B | 25.1B | 25.4B | 26.3B |
| Working Capital | -450.0M | -525.0M | -645.0M | -566.0M | 667.0M |
Balance Sheet Composition
Caesars Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -437.0M | -211.0M | 828.0M | -910.0M | -1.0B |
| Depreciation & Amortization | 1.4B | 1.3B | 1.3B | 1.2B | 1.1B |
| Stock-Based Compensation | 95.0M | 94.0M | 104.0M | 101.0M | 82.0M |
| Working Capital Changes | -152.0M | -462.0M | -99.0M | -231.0M | 361.0M |
| Operating Cash Flow | 1.1B | 1.0B | 1.4B | 804.0M | 678.0M |
| Investing Activities | |||||
| Capital Expenditures | -587.0M | -742.0M | -1.3B | -952.0M | -520.0M |
| Acquisitions | -6.0M | 0 | -2.0M | 39.0M | -899.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 8.0M | 14.0M | 4.0M | 126.0M | 239.0M |
| Investing Cash Flow | -590.0M | -728.0M | -1.2B | -757.0M | -1.1B |
| Financing Activities | |||||
| Share Repurchases | -229.0M | -191.0M | -66.0M | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 1.6B | 7.5B | 5.5B | 1.5B | 1.3B |
| Debt Repayment | -2.0B | -7.7B | -6.1B | -2.7B | -2.3B |
| Financing Cash Flow | -763.0M | -498.0M | -713.0M | -1.3B | -1.1B |
| Free Cash Flow | 493.0M | -236.0M | 515.0M | 12.0M | 340.0M |
| Net Change in Cash | -247.0M | -212.0M | -522.0M | -1.2B | -1.6B |
Cash Flow Trend
Caesars Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.42
Forward P/E
23.82
Price to Book
1.62
Price to Sales
0.49
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-4.37%
Operating Margin
18.93%
Return on Equity
-10.84%
Return on Assets
4.04%
Financial Health
Current Ratio
0.80
Debt to Equity
695.12
Beta
1.88
Per Share Data
EPS (TTM)
$-2.42
Book Value per Share
$17.29
Revenue per Share
$55.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CZR | 5.7B | 10.42 | 1.62 | -10.84% | -4.37% | 695.12 |
| Las Vegas Sands | 34.5B | 22.11 | 22.05 | 73.26% | 12.50% | 829.06 |
| Wynn Resorts | 11.0B | 33.63 | -10.55 | -31.74% | 4.59% | -11.92 |
| Boyd Gaming | 6.7B | 3.94 | 2.61 | 87.79% | 45.05% | 103.98 |
| Red Rock Resorts | 5.7B | 17.82 | 15.56 | 111.30% | 9.35% | 1,045.93 |
| Vail Resorts | 4.4B | 20.69 | 15.36 | 34.56% | 7.95% | 493.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.






