TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.3B
Gross Profit 1.7B 50.79%
Operating Income 163.0M 4.96%
Net Income 284.0M 8.65%
EPS (Diluted) $0.65

Balance Sheet Metrics

Total Assets 13.6B
Total Liabilities 5.2B
Shareholders Equity 8.4B
Debt to Equity 0.62

Cash Flow Metrics

Operating Cash Flow 550.0M
Free Cash Flow 494.0M

Revenue & Profitability Trend

Doordash Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i10.7B8.6B6.6B4.9B2.9B
Cost of Goods Sold i5.5B4.6B3.6B2.3B1.4B
Gross Profit i5.2B4.0B3.0B2.6B1.5B
Gross Margin % i48.3%46.9%45.5%52.2%52.6%
Operating Expenses
Research & Development i1.2B1.0B829.0M430.0M321.0M
Selling, General & Administrative i3.5B3.1B2.8B2.4B1.5B
Other Operating Expenses i-----
Total Operating Expenses i4.7B4.1B3.7B2.8B1.8B
Operating Income i-38.0M-577.0M-1.0B-452.0M-436.0M
Operating Margin % i-0.4%-6.7%-15.7%-9.2%-15.1%
Non-Operating Items
Interest Income i199.0M-32.0M3.0M7.0M
Interest Expense i--2.0M14.0M32.0M
Other Non-Operating Income-5.0M-109.0M-397.0M-3.0M
Pre-tax Income i156.0M-534.0M-1.4B-463.0M-458.0M
Income Tax i39.0M31.0M-31.0M5.0M3.0M
Effective Tax Rate % i25.0%0.0%0.0%0.0%0.0%
Net Income i117.0M-565.0M-1.4B-468.0M-461.0M
Net Margin % i1.1%-6.5%-20.8%-9.6%-16.0%
Key Metrics
EBITDA i523.0M-66.0M-571.0M-296.0M-306.0M
EPS (Basic) i$0.30$-1.42$-3.68$-1.39$-7.39
EPS (Diluted) i$0.30$-1.42$-3.68$-1.39$-7.39
Basic Shares Outstanding i41155100039294800037141300033684700062390000
Diluted Shares Outstanding i41155100039294800037141300033684700062390000

Income Statement Trend

Doordash Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.0B2.7B2.0B2.5B4.3B
Short-term Investments i1.3B1.4B1.5B1.3B514.0M
Accounts Receivable i732.0M533.0M400.0M349.0M291.0M
Inventory i-----
Other Current Assets253.0M630.0M358.0M139.0M221.0M
Total Current Assets i7.4B5.6B4.7B4.6B5.5B
Non-Current Assets
Property, Plant & Equipment i579.0M603.0M592.0M496.0M314.0M
Goodwill i5.1B5.5B5.5B693.0M706.0M
Intangible Assets i510.0M659.0M765.0M61.0M74.0M
Long-term Investments-----
Other Non-Current Assets632.0M374.0M340.0M70.0M33.0M
Total Non-Current Assets i5.5B5.2B5.1B2.2B836.0M
Total Assets i12.8B10.8B9.8B6.8B6.4B
Liabilities
Current Liabilities
Accounts Payable i321.0M216.0M157.0M161.0M80.0M
Short-term Debt i68.0M68.0M55.0M26.0M379.0M
Current Portion of Long-term Debt-----
Other Current Liabilities383.0M347.0M386.0M230.0M142.0M
Total Current Liabilities i4.4B3.4B2.5B1.8B1.4B
Non-Current Liabilities
Long-term Debt i468.0M454.0M456.0M373.0M238.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities129.0M162.0M21.0M9.0M13.0M
Total Non-Current Liabilities i597.0M616.0M477.0M382.0M251.0M
Total Liabilities i5.0B4.0B3.0B2.1B1.7B
Equity
Common Stock i00000
Retained Earnings i-5.3B-5.2B-3.8B-2.1B-1.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.8B6.8B6.8B4.7B4.7B
Key Metrics
Total Debt i536.0M522.0M511.0M399.0M617.0M
Working Capital i2.9B2.2B2.2B2.8B4.1B

Balance Sheet Composition

Doordash Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i117.0M-565.0M-1.4B-468.0M-461.0M
Depreciation & Amortization i561.0M509.0M369.0M156.0M120.0M
Stock-Based Compensation i1.1B1.1B889.0M486.0M322.0M
Working Capital Changes i-545.0M-67.0M-253.0M-245.0M-299.0M
Operating Cash Flow i1.1B867.0M-418.0M-40.0M-295.0M
Investing Activities
Capital Expenditures i-104.0M-123.0M-176.0M-129.0M-106.0M
Acquisitions i0071.0M0-28.0M
Investment Purchases i-2.0B-2.0B-2.0B-2.8B-593.0M
Investment Sales i1.8B1.9B1.9B944.0M587.0M
Investing Cash Flow i-218.0M-141.0M-130.0M-1.9B-139.0M
Financing Activities
Share Repurchases i-224.0M-750.0M-400.0M00
Dividends Paid i-----
Debt Issuance i--00333.0M
Debt Repayment i-00-333.0M0
Financing Cash Flow i-218.0M-758.0M-386.0M-515.0M4.0B
Free Cash Flow i1.8B1.3B21.0M455.0M93.0M
Net Change in Cash i709.0M-32.0M-934.0M-2.5B3.6B

Cash Flow Trend

Doordash Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 139.08
Forward P/E 141.42
Price to Book 12.04
Price to Sales 9.04
PEG Ratio -0.50

Profitability Ratios

Profit Margin 6.57%
Operating Margin 5.63%
Return on Equity 9.64%
Return on Assets 2.55%

Financial Health

Current Ratio 2.07
Debt to Equity 36.41
Beta 1.70

Per Share Data

EPS (TTM) $1.81
Book Value per Share $20.90
Revenue per Share $28.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dash107.5B139.0812.049.64%6.57%36.41
Amazon.com 2.3T32.717.9525.24%10.14%51.64
MercadoLibre 121.3B59.1721.2343.83%8.52%157.71
Coupang 52.8B144.9011.257.88%1.13%97.74
eBay 45.6B22.209.6542.63%20.86%150.81
Chewy 16.7B44.4944.7476.24%3.21%142.52

Financial data is updated regularly. All figures are in the company's reporting currency.