
Doordash (DASH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.3B
Gross Profit
1.7B
50.79%
Operating Income
163.0M
4.96%
Net Income
284.0M
8.65%
EPS (Diluted)
$0.65
Balance Sheet Metrics
Total Assets
13.6B
Total Liabilities
5.2B
Shareholders Equity
8.4B
Debt to Equity
0.62
Cash Flow Metrics
Operating Cash Flow
550.0M
Free Cash Flow
494.0M
Revenue & Profitability Trend
Doordash Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.7B | 8.6B | 6.6B | 4.9B | 2.9B |
Cost of Goods Sold | 5.5B | 4.6B | 3.6B | 2.3B | 1.4B |
Gross Profit | 5.2B | 4.0B | 3.0B | 2.6B | 1.5B |
Gross Margin % | 48.3% | 46.9% | 45.5% | 52.2% | 52.6% |
Operating Expenses | |||||
Research & Development | 1.2B | 1.0B | 829.0M | 430.0M | 321.0M |
Selling, General & Administrative | 3.5B | 3.1B | 2.8B | 2.4B | 1.5B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 4.7B | 4.1B | 3.7B | 2.8B | 1.8B |
Operating Income | -38.0M | -577.0M | -1.0B | -452.0M | -436.0M |
Operating Margin % | -0.4% | -6.7% | -15.7% | -9.2% | -15.1% |
Non-Operating Items | |||||
Interest Income | 199.0M | - | 32.0M | 3.0M | 7.0M |
Interest Expense | - | - | 2.0M | 14.0M | 32.0M |
Other Non-Operating Income | -5.0M | -109.0M | -397.0M | - | 3.0M |
Pre-tax Income | 156.0M | -534.0M | -1.4B | -463.0M | -458.0M |
Income Tax | 39.0M | 31.0M | -31.0M | 5.0M | 3.0M |
Effective Tax Rate % | 25.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 117.0M | -565.0M | -1.4B | -468.0M | -461.0M |
Net Margin % | 1.1% | -6.5% | -20.8% | -9.6% | -16.0% |
Key Metrics | |||||
EBITDA | 523.0M | -66.0M | -571.0M | -296.0M | -306.0M |
EPS (Basic) | $0.30 | $-1.42 | $-3.68 | $-1.39 | $-7.39 |
EPS (Diluted) | $0.30 | $-1.42 | $-3.68 | $-1.39 | $-7.39 |
Basic Shares Outstanding | 411551000 | 392948000 | 371413000 | 336847000 | 62390000 |
Diluted Shares Outstanding | 411551000 | 392948000 | 371413000 | 336847000 | 62390000 |
Income Statement Trend
Doordash Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.0B | 2.7B | 2.0B | 2.5B | 4.3B |
Short-term Investments | 1.3B | 1.4B | 1.5B | 1.3B | 514.0M |
Accounts Receivable | 732.0M | 533.0M | 400.0M | 349.0M | 291.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 253.0M | 630.0M | 358.0M | 139.0M | 221.0M |
Total Current Assets | 7.4B | 5.6B | 4.7B | 4.6B | 5.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 579.0M | 603.0M | 592.0M | 496.0M | 314.0M |
Goodwill | 5.1B | 5.5B | 5.5B | 693.0M | 706.0M |
Intangible Assets | 510.0M | 659.0M | 765.0M | 61.0M | 74.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 632.0M | 374.0M | 340.0M | 70.0M | 33.0M |
Total Non-Current Assets | 5.5B | 5.2B | 5.1B | 2.2B | 836.0M |
Total Assets | 12.8B | 10.8B | 9.8B | 6.8B | 6.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 321.0M | 216.0M | 157.0M | 161.0M | 80.0M |
Short-term Debt | 68.0M | 68.0M | 55.0M | 26.0M | 379.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 383.0M | 347.0M | 386.0M | 230.0M | 142.0M |
Total Current Liabilities | 4.4B | 3.4B | 2.5B | 1.8B | 1.4B |
Non-Current Liabilities | |||||
Long-term Debt | 468.0M | 454.0M | 456.0M | 373.0M | 238.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 129.0M | 162.0M | 21.0M | 9.0M | 13.0M |
Total Non-Current Liabilities | 597.0M | 616.0M | 477.0M | 382.0M | 251.0M |
Total Liabilities | 5.0B | 4.0B | 3.0B | 2.1B | 1.7B |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | -5.3B | -5.2B | -3.8B | -2.1B | -1.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.8B | 6.8B | 6.8B | 4.7B | 4.7B |
Key Metrics | |||||
Total Debt | 536.0M | 522.0M | 511.0M | 399.0M | 617.0M |
Working Capital | 2.9B | 2.2B | 2.2B | 2.8B | 4.1B |
Balance Sheet Composition
Doordash Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 117.0M | -565.0M | -1.4B | -468.0M | -461.0M |
Depreciation & Amortization | 561.0M | 509.0M | 369.0M | 156.0M | 120.0M |
Stock-Based Compensation | 1.1B | 1.1B | 889.0M | 486.0M | 322.0M |
Working Capital Changes | -545.0M | -67.0M | -253.0M | -245.0M | -299.0M |
Operating Cash Flow | 1.1B | 867.0M | -418.0M | -40.0M | -295.0M |
Investing Activities | |||||
Capital Expenditures | -104.0M | -123.0M | -176.0M | -129.0M | -106.0M |
Acquisitions | 0 | 0 | 71.0M | 0 | -28.0M |
Investment Purchases | -2.0B | -2.0B | -2.0B | -2.8B | -593.0M |
Investment Sales | 1.8B | 1.9B | 1.9B | 944.0M | 587.0M |
Investing Cash Flow | -218.0M | -141.0M | -130.0M | -1.9B | -139.0M |
Financing Activities | |||||
Share Repurchases | -224.0M | -750.0M | -400.0M | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 333.0M |
Debt Repayment | - | 0 | 0 | -333.0M | 0 |
Financing Cash Flow | -218.0M | -758.0M | -386.0M | -515.0M | 4.0B |
Free Cash Flow | 1.8B | 1.3B | 21.0M | 455.0M | 93.0M |
Net Change in Cash | 709.0M | -32.0M | -934.0M | -2.5B | 3.6B |
Cash Flow Trend
Doordash Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
139.08
Forward P/E
141.42
Price to Book
12.04
Price to Sales
9.04
PEG Ratio
-0.50
Profitability Ratios
Profit Margin
6.57%
Operating Margin
5.63%
Return on Equity
9.64%
Return on Assets
2.55%
Financial Health
Current Ratio
2.07
Debt to Equity
36.41
Beta
1.70
Per Share Data
EPS (TTM)
$1.81
Book Value per Share
$20.90
Revenue per Share
$28.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dash | 107.5B | 139.08 | 12.04 | 9.64% | 6.57% | 36.41 |
Amazon.com | 2.3T | 32.71 | 7.95 | 25.24% | 10.14% | 51.64 |
MercadoLibre | 121.3B | 59.17 | 21.23 | 43.83% | 8.52% | 157.71 |
Coupang | 52.8B | 144.90 | 11.25 | 7.88% | 1.13% | 97.74 |
eBay | 45.6B | 22.20 | 9.65 | 42.63% | 20.86% | 150.81 |
Chewy | 16.7B | 44.49 | 44.74 | 76.24% | 3.21% | 142.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.