
Diginex (DGNX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
6.2M
Total Liabilities
1.7M
Shareholders Equity
4.6M
Debt to Equity
0.37
Cash Flow Metrics
Revenue & Profitability Trend
Diginex Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 2.0M | 1.3M | 1.6M | 1.1M |
Cost of Goods Sold | - | - | - | - |
Gross Profit | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 8.8M | 7.1M | 6.2M | 6.3M |
Other Operating Expenses | 1.4M | 2.1M | 2.6M | 2.1M |
Total Operating Expenses | 10.2M | 9.2M | 8.8M | 8.5M |
Operating Income | -8.3M | -8.0M | -7.2M | -7.4M |
Operating Margin % | -405.8% | -619.0% | -443.3% | -656.8% |
Non-Operating Items | ||||
Interest Income | 85 | 873 | 576 | 31 |
Interest Expense | 410.2K | 552.7K | 220.5K | 0 |
Other Non-Operating Income | 3.5M | 3.7M | -1.8M | -5.6M |
Pre-tax Income | -5.2M | -4.9M | -9.3M | -13.0M |
Income Tax | 0 | 8.9K | 0 | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -5.2M | -4.9M | -9.3M | -13.0M |
Net Margin % | -255.5% | -374.9% | -569.4% | -1,157.7% |
Key Metrics | ||||
EBITDA | -4.7M | -4.2M | -9.0M | -13.0M |
EPS (Basic) | $-0.33 | $-0.22 | $-0.41 | $-0.57 |
EPS (Diluted) | $-0.53 | $-0.22 | $-0.41 | $-0.57 |
Basic Shares Outstanding | 15664305 | 22672116 | 22672116 | 22672116 |
Diluted Shares Outstanding | 15664305 | 22672116 | 22672116 | 22672116 |
Income Statement Trend
Diginex Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 3.1M | 76.6K | 1.2M | 1.3M |
Short-term Investments | - | - | - | - |
Accounts Receivable | 1.4M | 182.3K | 289.8K | 265.8K |
Inventory | - | - | - | - |
Other Current Assets | - | - | - | - |
Total Current Assets | 6.0M | 581.8K | 1.6M | 1.8M |
Non-Current Assets | ||||
Property, Plant & Equipment | 0 | 357.2K | - | - |
Goodwill | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | - | - | - | - |
Total Non-Current Assets | 271.1K | 392.6K | 3.7K | 4.7K |
Total Assets | 6.2M | 974.4K | 1.6M | 1.8M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 200.7K | 788.8K | 187.6K | 376.8K |
Short-term Debt | 126.8K | 7.2M | 2.3M | - |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | - | - | - | - |
Total Current Liabilities | 1.6M | 14.3M | 3.2M | 983.6K |
Non-Current Liabilities | ||||
Long-term Debt | 110.9K | 358.1K | 4.4M | - |
Deferred Tax Liabilities | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - |
Total Non-Current Liabilities | 110.9K | 9.7M | 17.9M | 11.6M |
Total Liabilities | 1.7M | 24.0M | 21.1M | 12.6M |
Equity | ||||
Common Stock | 1.2K | 477 | 475 | 3.7M |
Retained Earnings | -106.6M | -29.2M | -24.3M | -15.0M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 4.6M | -23.0M | -19.5M | -10.8M |
Key Metrics | ||||
Total Debt | 237.7K | 7.5M | 6.7M | 0 |
Working Capital | 4.4M | -13.7M | -1.6M | 801.9K |
Balance Sheet Composition
Diginex Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | -5.2M | -4.9M | -9.3M | -13.0M |
Depreciation & Amortization | 125.6K | 103.3K | 1.0K | 335 |
Stock-Based Compensation | 1.2M | 1.4M | 587.8K | 402.2K |
Working Capital Changes | -1.9M | -219.6K | 108.5K | 125.9K |
Operating Cash Flow | -3.7M | -3.1M | -8.3M | -6.8M |
Investing Activities | ||||
Capital Expenditures | - | - | 0 | -5.0K |
Acquisitions | - | - | - | - |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -10.0K | - | 0 | -5.0K |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | 0 | 100.0K | 4.2M | 0 |
Debt Repayment | -669.0K | -1.3M | 0 | - |
Financing Cash Flow | 10.2M | 3.6M | 7.1M | 7.5M |
Free Cash Flow | -7.7M | -5.9M | -6.6M | -6.5M |
Net Change in Cash | 6.5M | 526.8K | -1.2M | 630.2K |
Cash Flow Trend
Diginex Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-175.42
Price to Book
197.13
Price to Sales
704.76
Profitability Ratios
Profit Margin
-255.46%
Operating Margin
-265.12%
Return on Equity
-114.37%
Return on Assets
-83.18%
Financial Health
Current Ratio
3.79
Debt to Equity
5.22
Per Share Data
EPS (TTM)
$-0.53
Book Value per Share
$0.29
Revenue per Share
$0.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dgnx | 1.4B | -175.42 | 197.13 | -114.37% | -255.46% | 5.22 |
Verisk Analytics | 37.9B | 42.02 | 121.47 | 243.11% | 30.68% | 1,096.55 |
Equifax | 30.5B | 48.25 | 6.00 | 12.76% | 10.95% | 93.55 |
Icf International | 1.8B | 17.11 | 1.81 | 11.09% | 5.45% | 64.70 |
CRA International | 1.3B | 23.14 | 6.37 | 29.09% | 7.93% | 113.65 |
SBC Medical | 420.1M | 12.78 | 1.72 | 16.44% | 17.71% | 6.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.