Booz Allen Hamilton (BAH) | Financial Analysis & Statements
Booz Allen Hamilton Holding Corporation Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.6B
Gross Profit
1.4B
51.95%
Operating Income
230.0M
8.78%
Net Income
200.0M
7.63%
EPS (Diluted)
$1.63
Balance Sheet Metrics
Total Assets
7.1B
Total Liabilities
6.0B
Shareholders Equity
1.0B
Debt to Equity
5.88
Cash Flow Metrics
Operating Cash Flow
259.0M
Free Cash Flow
248.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Booz Allen Hamilton Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.0B | 10.7B | 9.3B | 8.4B | 7.9B |
| Cost of Goods Sold | 5.4B | 4.9B | 4.3B | 3.9B | 3.7B |
| Gross Profit | 6.6B | 5.7B | 5.0B | 4.5B | 4.2B |
| Gross Margin % | 54.8% | 53.8% | 53.5% | 53.4% | 53.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.2B | 1.3B | 1.5B | 1.2B | 1.0B |
| Other Operating Expenses | 3.8B | 3.3B | 2.8B | 2.5B | 2.3B |
| Total Operating Expenses | 5.0B | 4.6B | 4.3B | 3.6B | 3.4B |
| Operating Income | 1.4B | 1.0B | 446.8M | 685.2M | 754.4M |
| Operating Margin % | 11.4% | 9.5% | 4.8% | 8.2% | 9.6% |
| Non-Operating Items | |||||
| Interest Income | 18.0M | - | - | - | - |
| Interest Expense | 190.0M | 182.9M | 116.7M | 70.2M | 56.3M |
| Other Non-Operating Income | 27.0M | 27.8M | 42.2M | -6.3M | -31.2M |
| Pre-tax Income | 1.2B | 853.3M | 367.9M | 604.0M | 662.4M |
| Income Tax | 284.0M | 247.6M | 96.7M | 137.5M | 53.5M |
| Effective Tax Rate % | 23.3% | 29.0% | 26.3% | 22.8% | 8.1% |
| Net Income | 935.0M | 605.7M | 271.2M | 466.6M | 609.0M |
| Net Margin % | 7.8% | 5.7% | 2.9% | 5.6% | 7.7% |
| Key Metrics | |||||
| EBITDA | 1.6B | 1.2B | 648.9M | 837.5M | 823.6M |
| EPS (Basic) | $7.28 | $4.61 | $2.04 | $3.46 | $4.40 |
| EPS (Diluted) | $7.25 | $4.59 | $2.03 | $3.44 | $4.37 |
| Basic Shares Outstanding | 128434066 | 130366501 | 132161646 | 134134034 | 137722589 |
| Diluted Shares Outstanding | 128434066 | 130366501 | 132161646 | 134134034 | 137722589 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Booz Allen Hamilton Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 885.0M | 554.3M | 404.9M | 695.9M | 991.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 781.0M | 700.1M | 551.7M | 465.3M | 375.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 157.0M | 137.3M | 108.4M | - | - |
| Total Current Assets | 3.3B | 2.7B | 2.3B | 2.4B | 2.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 178.0M | 174.3M | 187.8M | 227.2M | 239.4M |
| Goodwill | 5.4B | 5.3B | 5.4B | 4.7B | 3.5B |
| Intangible Assets | 563.0M | 601.0M | 685.6M | 646.7M | 307.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 676.0M | 517.3M | 855.6M | 481.8M | 531.1M |
| Total Non-Current Assets | 4.0B | 3.8B | 4.3B | 3.6B | 2.9B |
| Total Assets | 7.3B | 6.6B | 6.6B | 6.0B | 5.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 693.0M | 653.1M | 597.8M | 539.5M | 371.7M |
| Short-term Debt | 124.0M | 105.1M | 92.5M | 120.7M | 132.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 15.0M | 14.8M | 23.7M | 45.2M | 49.8M |
| Total Current Liabilities | 1.8B | 1.7B | 1.9B | 1.5B | 1.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.1B | 3.5B | 3.0B | 3.0B | 2.5B |
| Deferred Tax Liabilities | - | 120.2M | 552.6M | 318.8M | 364.5M |
| Other Non-Current Liabilities | 368.0M | 172.6M | 139.9M | 147.4M | 231.0M |
| Total Non-Current Liabilities | 4.5B | 3.8B | 3.7B | 3.4B | 3.1B |
| Total Liabilities | 6.3B | 5.5B | 5.6B | 5.0B | 4.4B |
| Equity | |||||
| Common Stock | 2.0M | 1.7M | 1.7M | 1.6M | 1.6M |
| Retained Earnings | 3.1B | 2.4B | 2.1B | 2.0B | 1.8B |
| Treasury Stock | 3.1B | 2.3B | 1.9B | 1.6B | 1.2B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.0B | 1.0B | 992.0M | 1.0B | 1.1B |
| Key Metrics | |||||
| Total Debt | 4.2B | 3.6B | 3.1B | 3.1B | 2.7B |
| Working Capital | 1.5B | 1.0B | 391.0M | 911.7M | 1.3B |
Balance Sheet Composition
Booz Allen Hamilton Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 935.0M | 605.7M | 271.2M | 466.6M | 609.0M |
| Depreciation & Amortization | 165.0M | 164.2M | 165.5M | 145.7M | 84.3M |
| Stock-Based Compensation | 94.0M | 95.0M | 80.3M | 69.8M | 59.8M |
| Working Capital Changes | -336.0M | -610.8M | 229.6M | 144.6M | -400.6M |
| Operating Cash Flow | 817.0M | 211.6M | 453.0M | 757.0M | 642.1M |
| Investing Activities | |||||
| Capital Expenditures | -98.0M | -66.7M | -76.1M | -80.0M | -87.2M |
| Acquisitions | -83.0M | -406.0K | -386.9M | -780.3M | -74.2M |
| Investment Purchases | -37.0M | -23.5M | -5.0M | -7.0M | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -218.0M | -90.6M | -468.0M | -867.7M | -158.3M |
| Financing Activities | |||||
| Share Repurchases | -812.0M | -404.1M | -223.9M | -418.9M | -313.4M |
| Dividends Paid | -268.0M | -253.4M | -235.7M | -209.1M | -181.1M |
| Debt Issuance | 844.0M | 1.1B | 414.8M | 547.0M | 691.5M |
| Debt Repayment | -262.0M | -541.2M | -417.1M | -112.3M | -527.9M |
| Financing Cash Flow | -465.0M | -34.5M | -854.3M | -222.0M | -851.0M |
| Free Cash Flow | 911.0M | 192.1M | 526.7M | 656.6M | 631.5M |
| Net Change in Cash | 134.0M | 86.4M | -869.4M | -332.7M | -367.1M |
Cash Flow Trend
Booz Allen Hamilton Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.02
Forward P/E
12.89
Price to Book
9.55
Price to Sales
0.86
PEG Ratio
0.97
Profitability Ratios
Profit Margin
7.35%
Operating Margin
9.73%
Return on Equity
75.08%
Return on Assets
9.91%
Financial Health
Current Ratio
1.81
Debt to Equity
403.61
Beta
0.36
Per Share Data
EPS (TTM)
$6.74
Book Value per Share
$8.48
Revenue per Share
$92.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BAH | 9.5B | 12.02 | 9.55 | 75.08% | 7.35% | 403.61 |
| Verisk Analytics | 24.4B | 27.34 | 79.33 | 437.95% | 29.56% | 1,581.80 |
| Equifax | 21.1B | 31.45 | 4.69 | 14.37% | 11.12% | 113.35 |
| Fti Consulting | 5.7B | 22.45 | 3.24 | 13.57% | 7.15% | 36.15 |
| Huron Consulting | 2.0B | 21.82 | 3.98 | 19.27% | 6.32% | 104.45 |
| Icf International | 1.2B | 13.78 | 1.21 | 9.11% | 4.89% | 55.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.






