
Diodes (DIOD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
332.1M
Gross Profit
104.7M
31.52%
Operating Income
1.3M
0.38%
Net Income
-2.8M
-0.84%
EPS (Diluted)
$-0.10
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
484.5M
Shareholders Equity
1.9B
Debt to Equity
0.26
Cash Flow Metrics
Operating Cash Flow
64.6M
Free Cash Flow
40.8M
Revenue & Profitability Trend
Diodes Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3B | 1.7B | 2.0B | 1.8B | 1.2B |
Cost of Goods Sold | 875.3M | 1.0B | 1.2B | 1.1B | 798.1M |
Gross Profit | 435.9M | 658.2M | 827.2M | 670.4M | 431.1M |
Gross Margin % | 33.2% | 39.6% | 41.3% | 37.1% | 35.1% |
Operating Expenses | |||||
Research & Development | 134.1M | 134.9M | 126.3M | 119.2M | 94.3M |
Selling, General & Administrative | 233.9M | 257.9M | 280.9M | 257.7M | 185.1M |
Other Operating Expenses | -1.0K | -16.0K | -108.0K | 1.0M | 1.1M |
Total Operating Expenses | 368.0M | 392.8M | 407.1M | 377.9M | 280.4M |
Operating Income | 51.4M | 250.1M | 404.5M | 276.2M | 134.4M |
Operating Margin % | 3.9% | 15.1% | 20.2% | 15.3% | 10.9% |
Non-Operating Items | |||||
Interest Income | 18.3M | 13.3M | 3.7M | 3.1M | 1.1M |
Interest Expense | 2.3M | 5.7M | 8.3M | 7.5M | 11.7M |
Other Non-Operating Income | -4.7M | 20.2M | -4.0M | 43.2M | -3.5M |
Pre-tax Income | 62.7M | 277.9M | 395.9M | 315.1M | 120.3M |
Income Tax | 11.8M | 47.3M | 56.7M | 78.8M | 21.1M |
Effective Tax Rate % | 18.9% | 17.0% | 14.3% | 25.0% | 17.5% |
Net Income | 50.8M | 230.6M | 339.3M | 236.3M | 99.2M |
Net Margin % | 3.9% | 13.9% | 17.0% | 13.1% | 8.1% |
Key Metrics | |||||
EBITDA | 209.7M | 407.5M | 542.8M | 419.4M | 247.8M |
EPS (Basic) | $0.95 | $4.96 | $7.31 | $5.11 | $1.92 |
EPS (Diluted) | $0.95 | $4.91 | $7.20 | $5.00 | $1.88 |
Basic Shares Outstanding | 46208000 | 45803000 | 45330000 | 44772000 | 51004000 |
Diluted Shares Outstanding | 46208000 | 45803000 | 45330000 | 44772000 | 51004000 |
Income Statement Trend
Diodes Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 308.7M | 315.5M | 336.7M | 363.6M | 268.1M |
Short-term Investments | 7.5M | 10.2M | 7.1M | 6.5M | 6.1M |
Accounts Receivable | 325.5M | 371.9M | 369.2M | 358.5M | 320.1M |
Inventory | 474.9M | 389.8M | 360.3M | 348.6M | 307.1M |
Other Current Assets | 101.5M | 97.0M | 84.0M | 107.2M | 70.2M |
Total Current Assets | 1.2B | 1.2B | 1.2B | 1.2B | 1.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 430.5M | 357.1M | 368.7M | 394.3M | 427.3M |
Intangible Assets | 67.4M | 63.9M | 79.1M | 94.6M | 110.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 228.9M | 223.6M | 166.0M | 180.3M | 155.7M |
Total Non-Current Assets | 1.2B | 1.2B | 1.1B | 1.0B | 955.5M |
Total Assets | 2.4B | 2.4B | 2.3B | 2.2B | 2.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 133.8M | 158.3M | 160.4M | 221.3M | 168.0M |
Short-term Debt | 43.4M | 54.0M | 45.4M | 46.7M | 173.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.2M | 137.0K | 3.4M | 3.7M | 530.0K |
Total Current Liabilities | 375.6M | 393.5M | 432.5M | 471.0M | 509.8M |
Non-Current Liabilities | |||||
Long-term Debt | 48.3M | 44.4M | 168.3M | 287.9M | 315.2M |
Deferred Tax Liabilities | 7.0M | 13.7M | 12.9M | 32.2M | 34.6M |
Other Non-Current Liabilities | 15.9M | 21.5M | 13.2M | 8.4M | 4.9M |
Total Non-Current Liabilities | 141.7M | 164.5M | 272.9M | 420.7M | 453.6M |
Total Liabilities | 517.3M | 558.0M | 705.4M | 891.8M | 963.3M |
Equity | |||||
Common Stock | 37.1M | 36.8M | 36.5M | 36.2M | 35.7M |
Retained Earnings | 1.7B | 1.7B | 1.4B | 1.1B | 888.0M |
Treasury Stock | 338.1M | 338.0M | 337.5M | 336.9M | 335.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.9B | 1.8B | 1.6B | 1.3B | 1.0B |
Key Metrics | |||||
Total Debt | 91.7M | 98.4M | 213.7M | 334.6M | 488.5M |
Working Capital | 848.6M | 793.9M | 729.1M | 716.6M | 514.2M |
Balance Sheet Composition
Diodes Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 50.8M | 230.6M | 339.3M | 236.3M | 99.2M |
Depreciation & Amortization | 137.1M | 137.3M | 127.8M | 122.4M | 108.0M |
Stock-Based Compensation | 22.8M | 30.9M | 36.3M | 33.2M | 25.3M |
Working Capital Changes | -79.8M | -50.5M | -104.5M | -67.1M | -12.0M |
Operating Cash Flow | 117.5M | 329.4M | 356.5M | 348.3M | 208.3M |
Investing Activities | |||||
Capital Expenditures | -72.2M | -148.0M | -211.3M | -138.0M | -75.6M |
Acquisitions | -56.7M | 6.3M | -64.7M | 9.8M | -24.6M |
Investment Purchases | -14.0M | -27.2M | -13.4M | -22.7M | -17.6M |
Investment Sales | 16.4M | 6.5M | 17.4M | 7.3M | 10.3M |
Investing Cash Flow | -118.0M | -158.3M | -265.3M | -144.2M | -106.8M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -296.7M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 6.4M | 25.2M | 372.8M | 557.9M | 956.4M |
Debt Repayment | -104.8M | -178.5M | -599.2M | -732.4M | -785.7M |
Financing Cash Flow | -117.6M | -169.1M | -219.1M | -304.5M | -94.8M |
Free Cash Flow | 46.4M | 130.1M | 180.8M | 197.3M | 111.4M |
Net Change in Cash | -118.1M | 2.0M | -127.9M | -100.5M | 6.7M |
Cash Flow Trend
Diodes Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.50
Forward P/E
20.06
Price to Book
1.30
Price to Sales
1.77
PEG Ratio
0.08
Profitability Ratios
Profit Margin
4.59%
Operating Margin
2.59%
Return on Equity
3.53%
Return on Assets
1.10%
Financial Health
Current Ratio
3.33
Debt to Equity
5.15
Beta
1.47
Per Share Data
EPS (TTM)
$1.37
Book Value per Share
$40.62
Revenue per Share
$29.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
diod | 2.4B | 38.50 | 1.30 | 3.53% | 4.59% | 5.15 |
Nvidia | 4.3T | 56.84 | 51.09 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 112.21 | 5.17 | 18.98% | 22.64% | 166.03 |
Macom Technology | 9.0B | 129.27 | 7.13 | -5.97% | -7.71% | 45.02 |
Lattice | 8.4B | 267.65 | 12.25 | 4.57% | 6.48% | 3.19 |
Qorvo | 8.3B | 105.00 | 2.41 | 2.33% | 2.21% | 45.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.