Diodes Inc. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 332.1M
Gross Profit 104.7M 31.52%
Operating Income 1.3M 0.38%
Net Income -2.8M -0.84%
EPS (Diluted) $-0.10

Balance Sheet Metrics

Total Assets 2.4B
Total Liabilities 484.5M
Shareholders Equity 1.9B
Debt to Equity 0.26

Cash Flow Metrics

Operating Cash Flow 64.6M
Free Cash Flow 40.8M

Revenue & Profitability Trend

Diodes Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.3B1.7B2.0B1.8B1.2B
Cost of Goods Sold i875.3M1.0B1.2B1.1B798.1M
Gross Profit i435.9M658.2M827.2M670.4M431.1M
Gross Margin % i33.2%39.6%41.3%37.1%35.1%
Operating Expenses
Research & Development i134.1M134.9M126.3M119.2M94.3M
Selling, General & Administrative i233.9M257.9M280.9M257.7M185.1M
Other Operating Expenses i-1.0K-16.0K-108.0K1.0M1.1M
Total Operating Expenses i368.0M392.8M407.1M377.9M280.4M
Operating Income i51.4M250.1M404.5M276.2M134.4M
Operating Margin % i3.9%15.1%20.2%15.3%10.9%
Non-Operating Items
Interest Income i18.3M13.3M3.7M3.1M1.1M
Interest Expense i2.3M5.7M8.3M7.5M11.7M
Other Non-Operating Income-4.7M20.2M-4.0M43.2M-3.5M
Pre-tax Income i62.7M277.9M395.9M315.1M120.3M
Income Tax i11.8M47.3M56.7M78.8M21.1M
Effective Tax Rate % i18.9%17.0%14.3%25.0%17.5%
Net Income i50.8M230.6M339.3M236.3M99.2M
Net Margin % i3.9%13.9%17.0%13.1%8.1%
Key Metrics
EBITDA i209.7M407.5M542.8M419.4M247.8M
EPS (Basic) i$0.95$4.96$7.31$5.11$1.92
EPS (Diluted) i$0.95$4.91$7.20$5.00$1.88
Basic Shares Outstanding i4620800045803000453300004477200051004000
Diluted Shares Outstanding i4620800045803000453300004477200051004000

Income Statement Trend

Diodes Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i308.7M315.5M336.7M363.6M268.1M
Short-term Investments i7.5M10.2M7.1M6.5M6.1M
Accounts Receivable i325.5M371.9M369.2M358.5M320.1M
Inventory i474.9M389.8M360.3M348.6M307.1M
Other Current Assets101.5M97.0M84.0M107.2M70.2M
Total Current Assets i1.2B1.2B1.2B1.2B1.0B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i430.5M357.1M368.7M394.3M427.3M
Intangible Assets i67.4M63.9M79.1M94.6M110.6M
Long-term Investments-----
Other Non-Current Assets228.9M223.6M166.0M180.3M155.7M
Total Non-Current Assets i1.2B1.2B1.1B1.0B955.5M
Total Assets i2.4B2.4B2.3B2.2B2.0B
Liabilities
Current Liabilities
Accounts Payable i133.8M158.3M160.4M221.3M168.0M
Short-term Debt i43.4M54.0M45.4M46.7M173.2M
Current Portion of Long-term Debt-----
Other Current Liabilities2.2M137.0K3.4M3.7M530.0K
Total Current Liabilities i375.6M393.5M432.5M471.0M509.8M
Non-Current Liabilities
Long-term Debt i48.3M44.4M168.3M287.9M315.2M
Deferred Tax Liabilities i7.0M13.7M12.9M32.2M34.6M
Other Non-Current Liabilities15.9M21.5M13.2M8.4M4.9M
Total Non-Current Liabilities i141.7M164.5M272.9M420.7M453.6M
Total Liabilities i517.3M558.0M705.4M891.8M963.3M
Equity
Common Stock i37.1M36.8M36.5M36.2M35.7M
Retained Earnings i1.7B1.7B1.4B1.1B888.0M
Treasury Stock i338.1M338.0M337.5M336.9M335.9M
Other Equity-----
Total Shareholders Equity i1.9B1.8B1.6B1.3B1.0B
Key Metrics
Total Debt i91.7M98.4M213.7M334.6M488.5M
Working Capital i848.6M793.9M729.1M716.6M514.2M

Balance Sheet Composition

Diodes Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i50.8M230.6M339.3M236.3M99.2M
Depreciation & Amortization i137.1M137.3M127.8M122.4M108.0M
Stock-Based Compensation i22.8M30.9M36.3M33.2M25.3M
Working Capital Changes i-79.8M-50.5M-104.5M-67.1M-12.0M
Operating Cash Flow i117.5M329.4M356.5M348.3M208.3M
Investing Activities
Capital Expenditures i-72.2M-148.0M-211.3M-138.0M-75.6M
Acquisitions i-56.7M6.3M-64.7M9.8M-24.6M
Investment Purchases i-14.0M-27.2M-13.4M-22.7M-17.6M
Investment Sales i16.4M6.5M17.4M7.3M10.3M
Investing Cash Flow i-118.0M-158.3M-265.3M-144.2M-106.8M
Financing Activities
Share Repurchases i--00-296.7M
Dividends Paid i-----
Debt Issuance i6.4M25.2M372.8M557.9M956.4M
Debt Repayment i-104.8M-178.5M-599.2M-732.4M-785.7M
Financing Cash Flow i-117.6M-169.1M-219.1M-304.5M-94.8M
Free Cash Flow i46.4M130.1M180.8M197.3M111.4M
Net Change in Cash i-118.1M2.0M-127.9M-100.5M6.7M

Cash Flow Trend

Diodes Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 38.50
Forward P/E 20.06
Price to Book 1.30
Price to Sales 1.77
PEG Ratio 0.08

Profitability Ratios

Profit Margin 4.59%
Operating Margin 2.59%
Return on Equity 3.53%
Return on Assets 1.10%

Financial Health

Current Ratio 3.33
Debt to Equity 5.15
Beta 1.47

Per Share Data

EPS (TTM) $1.37
Book Value per Share $40.62
Revenue per Share $29.93

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
diod2.4B38.501.303.53%4.59%5.15
Nvidia 4.3T56.8451.09115.46%51.69%12.27
Broadcom 1.4T112.215.1718.98%22.64%166.03
Macom Technology 9.0B129.277.13-5.97%-7.71%45.02
Lattice 8.4B267.6512.254.57%6.48%3.19
Qorvo 8.3B105.002.412.33%2.21%45.07

Financial data is updated regularly. All figures are in the company's reporting currency.