Trump Media & Technology Group Corp. | Mid-cap | Communication Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 821.2K
Gross Profit 484.5K 59.00%
Operating Income -39.5M -4,814.30%
Net Income -31.7M -3,863.44%
EPS (Diluted) $-0.14

Balance Sheet Metrics

Total Assets 918.9M
Total Liabilities 27.2M
Shareholders Equity 891.7M
Debt to Equity 0.03

Cash Flow Metrics

Operating Cash Flow -9.4M
Free Cash Flow -9.7M

Revenue & Profitability Trend

Trump Media Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i3.6M4.1M1.5M0
Cost of Goods Sold i619.0K164.9K54.5K0
Gross Profit i3.0M4.0M1.4M0
Gross Margin % i82.9%96.0%96.3%0.0%
Operating Expenses
Research & Development i49.1M9.7M13.6M2.6M
Selling, General & Administrative i137.0M10.2M11.0M3.8M
Other Operating Expenses i----
Total Operating Expenses i186.1M19.9M24.6M6.4M
Operating Income i-186.0M-16.0M-23.2M-6.4M
Operating Margin % i-5,140.9%-386.5%-1,580.9%0.0%
Non-Operating Items
Interest Income i14.7M0--
Interest Expense i3.1M39.4M2.0M654.3K
Other Non-Operating Income-226.5M-2.8M75.8M-52.1M
Pre-tax Income i-400.9M-58.2M50.5M-59.1M
Income Tax i01.1K-2000
Effective Tax Rate % i0.0%0.0%-0.0%0.0%
Net Income i-400.9M-58.2M50.5M-59.1M
Net Margin % i-11,077.3%-1,408.6%3,435.8%0.0%
Key Metrics
EBITDA i-168.5M-15.8M-23.2M-4.2M
EPS (Basic) i$-2.36$-0.43$0.37$-0.43
EPS (Diluted) i$-2.36$-0.43$0.37$-0.43
Basic Shares Outstanding i169630052136700583136700583136700583
Diluted Shares Outstanding i169630052136700583136700583136700583

Income Statement Trend

Trump Media Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets
Cash & Equivalents i170.2M2.6M9.8M18.7M
Short-term Investments i606.5M0--
Accounts Receivable i17.4K81.0K507.8K0
Inventory i----
Other Current Assets7.5M327.5K326.0K431.4K
Total Current Assets i784.3M3.0M10.6M19.2M
Non-Current Assets
Property, Plant & Equipment i3.4M0507.1K-
Goodwill i267.1M0--
Intangible Assets i25.4M---
Long-term Investments----
Other Non-Current Assets----
Total Non-Current Assets i154.0M382.4K594.5K62.1K
Total Assets i938.3M3.4M11.2M19.3M
Liabilities
Current Liabilities
Accounts Payable i1.5M871.2K268.7K811.5K
Short-term Debt i5.9M42.0M4.3M-
Current Portion of Long-term Debt----
Other Current Liabilities-17.3M14.9M-
Total Current Liabilities i17.3M65.3M19.4M907.0K
Non-Current Liabilities
Long-term Debt i7.4M3.7M362.0K2.1M
Deferred Tax Liabilities i----
Other Non-Current Liabilities----
Total Non-Current Liabilities i7.4M4.9M362.0K77.4M
Total Liabilities i24.7M70.1M19.8M78.3M
Equity
Common Stock i22.1K8.8K-0
Retained Earnings i-2.9B-66.8M-8.6M-59.1M
Treasury Stock i2.9M0--
Other Equity----
Total Shareholders Equity i913.6M-66.8M-8.6M-59.1M
Key Metrics
Total Debt i13.3M45.7M4.6M2.1M
Working Capital i767.0M-62.3M-8.8M18.3M

Balance Sheet Composition

Trump Media Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i-400.9M-58.2M50.5M-59.1M
Depreciation & Amortization i3.4M214.2K59.1K6.5K
Stock-Based Compensation i107.4M0--
Working Capital Changes i-3.5M4.7M-1.0M788.2K
Operating Cash Flow i-290.7M-13.9M51.6M-57.6M
Investing Activities
Capital Expenditures i-5.0M-2.2K-84.5K-68.6K
Acquisitions i-7.0M0--
Investment Purchases i-606.5M0--
Investment Sales i----
Investing Cash Flow i-618.6M-2.2K-84.5K-68.6K
Financing Activities
Share Repurchases i-2.9M0--
Dividends Paid i----
Debt Issuance i47.5M3.5M15.4M22.6M
Debt Repayment i0-1.0M--
Financing Cash Flow i727.4M2.5M15.4M22.6M
Free Cash Flow i-66.0M-9.7M-24.3M-3.9M
Net Change in Cash i-181.8M-11.4M66.9M-35.1M

Cash Flow Trend

Trump Media Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 205.65
Price to Book 2.25
Price to Sales 1,380.02

Profitability Ratios

Profit Margin 82.89%
Operating Margin -4,925.62%
Return on Equity -8.28%
Return on Assets -5.19%

Financial Health

Current Ratio 132.60
Debt to Equity 41.51
Beta 4.73

Per Share Data

EPS (TTM) $0.09
Book Value per Share $8.24
Revenue per Share $0.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
djt5.1B205.652.25-8.28%82.89%41.51
Alphabet 2.5T21.706.7934.83%31.12%11.48
Meta Platforms 1.7T27.109.4739.84%39.11%26.76
Kanzhun Ltd - ADR 9.8B37.770.5912.26%24.53%1.52
Match 9.1B18.73-39.23-866.01%15.59%-15.23
Trump Media 3.2B-1.20-8.28%82.89%41.51

Financial data is updated regularly. All figures are in the company's reporting currency.