Alphabet (GOOGL) | Financial Analysis & Statements
Alphabet Inc. Mega-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
113.8B
Gross Profit
68.1B
59.79%
Operating Income
35.9B
31.57%
Net Income
34.5B
30.27%
EPS (Diluted)
$2.82
Balance Sheet Metrics
Total Assets
595.3B
Total Liabilities
180.0B
Shareholders Equity
415.3B
Debt to Equity
0.43
Cash Flow Metrics
Operating Cash Flow
43.9B
Free Cash Flow
24.6B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Alphabet Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 402.8B | 350.0B | 307.4B | 282.8B | 257.6B |
| Cost of Goods Sold | 162.5B | 146.3B | 133.3B | 126.2B | 110.9B |
| Gross Profit | 240.3B | 203.7B | 174.1B | 156.6B | 146.7B |
| Gross Margin % | 59.7% | 58.2% | 56.6% | 55.4% | 56.9% |
| Operating Expenses | |||||
| Research & Development | 61.1B | 49.3B | 45.4B | 39.5B | 31.6B |
| Selling, General & Administrative | 50.2B | 42.0B | 44.3B | 42.3B | 36.4B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 111.3B | 91.3B | 89.8B | 81.8B | 68.0B |
| Operating Income | 129.0B | 112.4B | 84.3B | 74.8B | 78.7B |
| Operating Margin % | 32.0% | 32.1% | 27.4% | 26.5% | 30.6% |
| Non-Operating Items | |||||
| Interest Income | 4.3B | 4.5B | 3.9B | 2.2B | 1.5B |
| Interest Expense | 736.0M | 268.0M | 308.0M | 357.0M | 346.0M |
| Other Non-Operating Income | 26.2B | 3.2B | -2.1B | -5.3B | 10.9B |
| Pre-tax Income | 158.8B | 119.8B | 85.7B | 71.3B | 90.7B |
| Income Tax | 26.7B | 19.7B | 11.9B | 11.4B | 14.7B |
| Effective Tax Rate % | 16.8% | 16.4% | 13.9% | 15.9% | 16.2% |
| Net Income | 132.2B | 100.1B | 73.8B | 60.0B | 76.0B |
| Net Margin % | 32.8% | 28.6% | 24.0% | 21.2% | 29.5% |
| Key Metrics | |||||
| EBITDA | 156.2B | 133.3B | 100.0B | 91.3B | 91.5B |
| EPS (Basic) | $10.91 | $8.13 | $5.84 | $4.59 | $5.69 |
| EPS (Diluted) | $10.81 | $8.04 | $5.80 | $4.56 | $5.61 |
| Basic Shares Outstanding | 12116000000 | 12319000000 | 12630000000 | 13063000000 | 13353000000 |
| Diluted Shares Outstanding | 12116000000 | 12319000000 | 12630000000 | 13063000000 | 13353000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alphabet Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 30.7B | 23.5B | 24.0B | 21.9B | 20.9B |
| Short-term Investments | 96.1B | 72.2B | 86.9B | 91.9B | 118.7B |
| Accounts Receivable | 62.9B | 52.3B | 48.0B | 40.3B | 39.3B |
| Inventory | - | - | - | 2.7B | 1.2B |
| Other Current Assets | 16.3B | 15.7B | 12.6B | 10.8B | 8.0B |
| Total Current Assets | 206.0B | 163.7B | 171.5B | 164.8B | 188.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 312.0B | 220.3B | 94.7B | 80.6B | 68.6B |
| Goodwill | 66.8B | 63.8B | 58.4B | 57.9B | 47.3B |
| Intangible Assets | - | - | - | 2.1B | 1.4B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 25.4B | 32.1B | 22.2B | 14.0B | 6.6B |
| Total Non-Current Assets | 389.2B | 286.5B | 230.9B | 200.5B | 171.1B |
| Total Assets | 595.3B | 450.3B | 402.4B | 365.3B | 359.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 12.2B | 8.0B | 7.5B | 5.1B | 6.0B |
| Short-term Debt | - | 2.9B | 2.8B | 2.5B | 2.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 6.3B | 9.5B | 9.1B | 9.8B |
| Total Current Liabilities | 102.7B | 89.1B | 81.8B | 69.3B | 64.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 59.3B | 22.6B | 25.7B | 27.2B | 26.2B |
| Deferred Tax Liabilities | - | - | 485.0M | 514.0M | 5.3B |
| Other Non-Current Liabilities | 8.4B | 4.7B | 1.6B | 2.2B | 2.2B |
| Total Non-Current Liabilities | 77.3B | 36.0B | 37.2B | 39.8B | 43.4B |
| Total Liabilities | 180.0B | 125.2B | 119.0B | 109.1B | 107.6B |
| Equity | |||||
| Common Stock | 93.1B | 84.8B | 76.5B | 68.2B | 61.8B |
| Retained Earnings | 324.1B | 245.1B | 211.2B | 195.6B | 191.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 415.3B | 325.1B | 283.4B | 256.1B | 251.6B |
| Key Metrics | |||||
| Total Debt | 59.3B | 25.5B | 28.5B | 29.7B | 28.4B |
| Working Capital | 103.3B | 74.6B | 89.7B | 95.5B | 123.9B |
Balance Sheet Composition
Alphabet Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 132.2B | 100.1B | 73.8B | 60.0B | 76.0B |
| Depreciation & Amortization | 21.1B | 15.3B | 11.9B | 13.5B | 12.4B |
| Stock-Based Compensation | 25.0B | 22.8B | 22.5B | 19.4B | 15.4B |
| Working Capital Changes | -13.2B | -8.3B | -8.3B | -5.7B | -10.5B |
| Operating Cash Flow | 175.5B | 128.1B | 96.5B | 82.5B | 94.9B |
| Investing Activities | |||||
| Capital Expenditures | -91.4B | -52.5B | -32.3B | -31.5B | -24.6B |
| Acquisitions | -1.6B | -2.9B | -495.0M | -7.0B | -2.6B |
| Investment Purchases | -109.5B | -91.7B | -80.9B | -81.4B | -138.0B |
| Investment Sales | 84.6B | 104.3B | 87.6B | 98.0B | 129.2B |
| Investing Cash Flow | -120.3B | -45.5B | -27.1B | -20.3B | -35.5B |
| Financing Activities | |||||
| Share Repurchases | -45.7B | -62.2B | -61.5B | -59.3B | -50.3B |
| Dividends Paid | -10.0B | -7.4B | - | - | - |
| Debt Issuance | 64.6B | 13.6B | 10.8B | 52.9B | 20.2B |
| Debt Repayment | -32.4B | -12.7B | -11.6B | -54.1B | -21.4B |
| Financing Cash Flow | -23.2B | -67.5B | -62.3B | -60.5B | -51.2B |
| Free Cash Flow | 73.3B | 72.8B | 69.5B | 60.0B | 67.0B |
| Net Change in Cash | 32.0B | 15.0B | 7.2B | 1.8B | 8.2B |
Cash Flow Trend
Alphabet Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.36
Forward P/E
25.17
Price to Book
9.88
Price to Sales
10.19
PEG Ratio
1.00
Profitability Ratios
Profit Margin
32.81%
Operating Margin
31.57%
Return on Equity
35.71%
Return on Assets
15.43%
Financial Health
Current Ratio
2.00
Debt to Equity
16.13
Beta
1.13
Per Share Data
EPS (TTM)
$10.82
Book Value per Share
$34.35
Revenue per Share
$33.25
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GOOGL | 4.1T | 31.36 | 9.88 | 35.71% | 32.81% | 16.13 |
| Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
| Spotify Technology | 106.6B | 42.18 | 10.85 | 31.93% | 12.87% | 23.48 |
| Beachbody | 55.6M | - | 0.36 | -67.38% | -23.83% | 23.24 |
| Nebius Group N.V | 39.7B | 1,419.45 | 8.56 | 0.74% | 19.20% | 105.96 |
| 29.6B | 59.12 | 10.09 | 20.94% | 24.05% | 0.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.





