TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.5B
Gross Profit 657.9M 43.50%
Operating Income 150.6M 9.96%
Net Income 157.9M 10.44%
EPS (Diluted) $0.30

Balance Sheet Metrics

Total Assets 4.5B
Total Liabilities 3.6B
Shareholders Equity 872.9M
Debt to Equity 4.17

Cash Flow Metrics

Operating Cash Flow -90.9M
Free Cash Flow -154.5M

Revenue & Profitability Trend

DraftKings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.8B3.7B2.2B1.3B614.5M
Cost of Goods Sold i3.0B2.3B1.5B794.2M346.6M
Gross Profit i1.8B1.4B756.2M501.9M267.9M
Gross Margin % i38.1%37.5%33.8%38.7%43.6%
Operating Expenses
Research & Development i397.1M355.2M318.2M253.7M168.6M
Selling, General & Administrative i2.0B1.8B1.9B1.8B942.6M
Other Operating Expenses i-----
Total Operating Expenses i2.4B2.2B2.3B2.1B1.1B
Operating Income i-609.0M-789.2M-1.5B-1.6B-843.3M
Operating Margin % i-12.8%-21.5%-67.5%-120.5%-137.2%
Non-Operating Items
Interest Income i47.3M58.4M21.4M4.1M-
Interest Expense i3.0M2.7M2.7M2.1M1.1M
Other Non-Operating Income-28.5M-57.8M50.1M42.0M-387.6M
Pre-tax Income i-593.2M-791.3M-1.4B-1.5B-1.2B
Income Tax i-86.3M10.2M-67.9M8.3M-622.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-507.3M-802.1M-1.4B-1.5B-1.2B
Net Margin % i-10.6%-21.9%-61.5%-117.5%-200.5%
Key Metrics
EBITDA i-314.4M-529.1M-1.3B-1.4B-378.3M
EPS (Basic) i$-1.05$-1.73$-3.16$-3.78$-4.03
EPS (Diluted) i$-1.05$-1.73$-3.16$-3.78$-4.03
Basic Shares Outstanding i482000000462600000436071835402492000305593000
Diluted Shares Outstanding i482000000462600000436071835402492000305593000

Income Statement Trend

DraftKings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i788.3M1.3B1.3B2.2B1.8B
Short-term Investments i-----
Accounts Receivable i120.4M349.3M211.2M97.8M74.8M
Inventory i-----
Other Current Assets83.2M98.6M94.8M25.7M14.6M
Total Current Assets i1.5B2.1B2.1B2.8B2.2B
Non-Current Assets
Property, Plant & Equipment i74.9M94.0M66.0M63.8M68.1M
Goodwill i4.0B2.5B2.5B1.8B1.7B
Intangible Assets i933.1M690.6M776.9M535.0M555.9M
Long-term Investments-----
Other Non-Current Assets123.1M131.5M155.9M45.4M-
Total Non-Current Assets i2.7B1.9B2.0B1.3B1.2B
Total Assets i4.3B3.9B4.0B4.1B3.4B
Liabilities
Current Liabilities
Accounts Payable i53.7M34.1M10.1M52.5M28.1M
Short-term Debt i11.0M11.5M4.3M12.8M12.8M
Current Portion of Long-term Debt-----
Other Current Liabilities982.8M898.5M724.6M528.9M317.9M
Total Current Liabilities i1.7B1.5B1.2B929.4M554.4M
Non-Current Liabilities
Long-term Debt i1.3B1.3B1.3B1.3B68.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities195.6M84.0M70.0M49.3M47.3M
Total Non-Current Liabilities i1.6B1.6B1.5B1.5B253.6M
Total Liabilities i3.3B3.1B2.7B2.4B808.0M
Equity
Common Stock i87.0K85.0K84.0K80.0K79.0K
Retained Earnings i-6.4B-5.9B-5.1B-3.8B-2.2B
Treasury Stock i563.1M412.2M332.1M306.6M288.8M
Other Equity-----
Total Shareholders Equity i1.0B840.3M1.3B1.7B2.6B
Key Metrics
Total Debt i1.3B1.3B1.3B1.3B81.6M
Working Capital i-121.2M521.7M838.4M1.8B1.6B

Balance Sheet Composition

DraftKings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-507.3M-802.1M-1.4B-1.5B-1.2B
Depreciation & Amortization i270.9M201.9M169.3M121.1M77.4M
Stock-Based Compensation i381.4M398.5M578.8M683.3M325.0M
Working Capital Changes i356.1M45.2M162.1M360.1M145.7M
Operating Cash Flow i414.5M-149.7M-547.6M-372.1M-682.9M
Investing Activities
Capital Expenditures i-10.2M-20.9M-32.4M-15.9M-11.8M
Acquisitions i-441.5M0-96.5M-65.0M-178.6M
Investment Purchases i--0-25.0M0
Investment Sales i024.4M0--
Investing Cash Flow i-455.9M2.1M-137.5M-112.7M-193.0M
Financing Activities
Share Repurchases i-151.0M-80.0M-25.5M-17.8M-288.8M
Dividends Paid i-----
Debt Issuance i-001.2B41.1M
Debt Repayment i--00-44.5M
Financing Cash Flow i-153.6M-80.0M-25.5M1.2B2.1B
Free Cash Flow i296.9M-115.1M-729.2M-517.8M-240.2M
Net Change in Cash i-195.0M-227.7M-710.7M745.8M1.2B

Cash Flow Trend

DraftKings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -42.88
Forward P/E 78.84
Price to Book 22.08
Price to Sales 4.12
PEG Ratio -0.29

Profitability Ratios

Profit Margin -5.63%
Operating Margin 9.96%
Return on Equity -26.38%
Return on Assets -4.64%

Financial Health

Current Ratio 1.34
Debt to Equity 189.17
Beta 1.70

Per Share Data

EPS (TTM) $-0.65
Book Value per Share $2.04
Revenue per Share $11.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dkng22.3B-42.8822.08-26.38%-5.63%189.17
Flutter 51.7B142.725.083.43%2.46%85.21
Light & Wonder 7.4B22.3310.5546.91%10.92%698.72
Churchill Downs 7.2B17.726.9141.05%15.22%478.73
Super Group (SGHC 5.7B43.528.8421.38%7.03%11.53
Rush Street 4.4B91.7622.1723.13%2.48%0.02

Financial data is updated regularly. All figures are in the company's reporting currency.