
DraftKings (DKNG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.5B
Gross Profit
657.9M
43.50%
Operating Income
150.6M
9.96%
Net Income
157.9M
10.44%
EPS (Diluted)
$0.30
Balance Sheet Metrics
Total Assets
4.5B
Total Liabilities
3.6B
Shareholders Equity
872.9M
Debt to Equity
4.17
Cash Flow Metrics
Operating Cash Flow
-90.9M
Free Cash Flow
-154.5M
Revenue & Profitability Trend
DraftKings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.8B | 3.7B | 2.2B | 1.3B | 614.5M |
Cost of Goods Sold | 3.0B | 2.3B | 1.5B | 794.2M | 346.6M |
Gross Profit | 1.8B | 1.4B | 756.2M | 501.9M | 267.9M |
Gross Margin % | 38.1% | 37.5% | 33.8% | 38.7% | 43.6% |
Operating Expenses | |||||
Research & Development | 397.1M | 355.2M | 318.2M | 253.7M | 168.6M |
Selling, General & Administrative | 2.0B | 1.8B | 1.9B | 1.8B | 942.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.4B | 2.2B | 2.3B | 2.1B | 1.1B |
Operating Income | -609.0M | -789.2M | -1.5B | -1.6B | -843.3M |
Operating Margin % | -12.8% | -21.5% | -67.5% | -120.5% | -137.2% |
Non-Operating Items | |||||
Interest Income | 47.3M | 58.4M | 21.4M | 4.1M | - |
Interest Expense | 3.0M | 2.7M | 2.7M | 2.1M | 1.1M |
Other Non-Operating Income | -28.5M | -57.8M | 50.1M | 42.0M | -387.6M |
Pre-tax Income | -593.2M | -791.3M | -1.4B | -1.5B | -1.2B |
Income Tax | -86.3M | 10.2M | -67.9M | 8.3M | -622.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -507.3M | -802.1M | -1.4B | -1.5B | -1.2B |
Net Margin % | -10.6% | -21.9% | -61.5% | -117.5% | -200.5% |
Key Metrics | |||||
EBITDA | -314.4M | -529.1M | -1.3B | -1.4B | -378.3M |
EPS (Basic) | $-1.05 | $-1.73 | $-3.16 | $-3.78 | $-4.03 |
EPS (Diluted) | $-1.05 | $-1.73 | $-3.16 | $-3.78 | $-4.03 |
Basic Shares Outstanding | 482000000 | 462600000 | 436071835 | 402492000 | 305593000 |
Diluted Shares Outstanding | 482000000 | 462600000 | 436071835 | 402492000 | 305593000 |
Income Statement Trend
DraftKings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 788.3M | 1.3B | 1.3B | 2.2B | 1.8B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 120.4M | 349.3M | 211.2M | 97.8M | 74.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 83.2M | 98.6M | 94.8M | 25.7M | 14.6M |
Total Current Assets | 1.5B | 2.1B | 2.1B | 2.8B | 2.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 74.9M | 94.0M | 66.0M | 63.8M | 68.1M |
Goodwill | 4.0B | 2.5B | 2.5B | 1.8B | 1.7B |
Intangible Assets | 933.1M | 690.6M | 776.9M | 535.0M | 555.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 123.1M | 131.5M | 155.9M | 45.4M | - |
Total Non-Current Assets | 2.7B | 1.9B | 2.0B | 1.3B | 1.2B |
Total Assets | 4.3B | 3.9B | 4.0B | 4.1B | 3.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 53.7M | 34.1M | 10.1M | 52.5M | 28.1M |
Short-term Debt | 11.0M | 11.5M | 4.3M | 12.8M | 12.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 982.8M | 898.5M | 724.6M | 528.9M | 317.9M |
Total Current Liabilities | 1.7B | 1.5B | 1.2B | 929.4M | 554.4M |
Non-Current Liabilities | |||||
Long-term Debt | 1.3B | 1.3B | 1.3B | 1.3B | 68.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 195.6M | 84.0M | 70.0M | 49.3M | 47.3M |
Total Non-Current Liabilities | 1.6B | 1.6B | 1.5B | 1.5B | 253.6M |
Total Liabilities | 3.3B | 3.1B | 2.7B | 2.4B | 808.0M |
Equity | |||||
Common Stock | 87.0K | 85.0K | 84.0K | 80.0K | 79.0K |
Retained Earnings | -6.4B | -5.9B | -5.1B | -3.8B | -2.2B |
Treasury Stock | 563.1M | 412.2M | 332.1M | 306.6M | 288.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.0B | 840.3M | 1.3B | 1.7B | 2.6B |
Key Metrics | |||||
Total Debt | 1.3B | 1.3B | 1.3B | 1.3B | 81.6M |
Working Capital | -121.2M | 521.7M | 838.4M | 1.8B | 1.6B |
Balance Sheet Composition
DraftKings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -507.3M | -802.1M | -1.4B | -1.5B | -1.2B |
Depreciation & Amortization | 270.9M | 201.9M | 169.3M | 121.1M | 77.4M |
Stock-Based Compensation | 381.4M | 398.5M | 578.8M | 683.3M | 325.0M |
Working Capital Changes | 356.1M | 45.2M | 162.1M | 360.1M | 145.7M |
Operating Cash Flow | 414.5M | -149.7M | -547.6M | -372.1M | -682.9M |
Investing Activities | |||||
Capital Expenditures | -10.2M | -20.9M | -32.4M | -15.9M | -11.8M |
Acquisitions | -441.5M | 0 | -96.5M | -65.0M | -178.6M |
Investment Purchases | - | - | 0 | -25.0M | 0 |
Investment Sales | 0 | 24.4M | 0 | - | - |
Investing Cash Flow | -455.9M | 2.1M | -137.5M | -112.7M | -193.0M |
Financing Activities | |||||
Share Repurchases | -151.0M | -80.0M | -25.5M | -17.8M | -288.8M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 1.2B | 41.1M |
Debt Repayment | - | - | 0 | 0 | -44.5M |
Financing Cash Flow | -153.6M | -80.0M | -25.5M | 1.2B | 2.1B |
Free Cash Flow | 296.9M | -115.1M | -729.2M | -517.8M | -240.2M |
Net Change in Cash | -195.0M | -227.7M | -710.7M | 745.8M | 1.2B |
Cash Flow Trend
DraftKings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-42.88
Forward P/E
78.84
Price to Book
22.08
Price to Sales
4.12
PEG Ratio
-0.29
Profitability Ratios
Profit Margin
-5.63%
Operating Margin
9.96%
Return on Equity
-26.38%
Return on Assets
-4.64%
Financial Health
Current Ratio
1.34
Debt to Equity
189.17
Beta
1.70
Per Share Data
EPS (TTM)
$-0.65
Book Value per Share
$2.04
Revenue per Share
$11.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dkng | 22.3B | -42.88 | 22.08 | -26.38% | -5.63% | 189.17 |
Flutter | 51.7B | 142.72 | 5.08 | 3.43% | 2.46% | 85.21 |
Light & Wonder | 7.4B | 22.33 | 10.55 | 46.91% | 10.92% | 698.72 |
Churchill Downs | 7.2B | 17.72 | 6.91 | 41.05% | 15.22% | 478.73 |
Super Group (SGHC | 5.7B | 43.52 | 8.84 | 21.38% | 7.03% | 11.53 |
Rush Street | 4.4B | 91.76 | 22.17 | 23.13% | 2.48% | 0.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.