DLH Holdings (DLHC) | Financial Analysis & Statements
DLH Holdings Corp. Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
81.2M
Gross Profit
12.8M
15.82%
Operating Income
2.3M
2.81%
Net Income
-919.0K
-1.13%
Balance Sheet Metrics
Total Assets
290.7M
Total Liabilities
177.7M
Shareholders Equity
113.0M
Debt to Equity
1.57
Cash Flow Metrics
Operating Cash Flow
13.6M
Free Cash Flow
10.7M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
DLH Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 344.5M | 395.9M | 375.9M | 395.2M | 246.1M |
| Cost of Goods Sold | 279.3M | 317.0M | 296.0M | 322.9M | 194.6M |
| Gross Profit | 65.2M | 78.9M | 79.9M | 72.3M | 51.5M |
| Gross Margin % | 18.9% | 19.9% | 21.2% | 18.3% | 20.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 31.2M | 37.0M | 37.8M | 30.7M | 25.1M |
| Other Operating Expenses | - | - | 1.7M | 614.0K | 1.1M |
| Total Operating Expenses | 31.2M | 37.0M | 39.5M | 31.3M | 26.1M |
| Operating Income | 16.8M | 24.9M | 24.8M | 33.3M | 17.2M |
| Operating Margin % | 4.9% | 6.3% | 6.6% | 8.4% | 7.0% |
| Non-Operating Items | |||||
| Interest Income | 71.0K | 38.0K | 64.0K | 23.0K | - |
| Interest Expense | 13.4M | 15.4M | 14.2M | 1.6M | 3.0M |
| Other Non-Operating Income | - | - | -7.7M | - | - |
| Pre-tax Income | 1.8M | 7.7M | 820.0K | 31.1M | 13.4M |
| Income Tax | 393.0K | 350.0K | -641.0K | 7.8M | 3.3M |
| Effective Tax Rate % | 22.4% | 4.5% | -78.2% | 25.0% | 24.5% |
| Net Income | 1.4M | 7.4M | 1.5M | 23.3M | 10.1M |
| Net Margin % | 0.4% | 1.9% | 0.4% | 5.9% | 4.1% |
| Key Metrics | |||||
| EBITDA | 32.3M | 40.2M | 38.2M | 40.3M | 24.5M |
| EPS (Basic) | $0.09 | $0.52 | $0.11 | $1.82 | $0.81 |
| EPS (Diluted) | $0.09 | $0.51 | $0.10 | $1.64 | $0.75 |
| Basic Shares Outstanding | 14387000 | 14169000 | 13704000 | 12830000 | 12549000 |
| Diluted Shares Outstanding | 14387000 | 14169000 | 13704000 | 12830000 | 12549000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
DLH Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 125.0K | 342.0K | 215.0K | 228.0K | 24.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 16.4M | 25.9M | 38.6M | 32.8M | 26.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 42.5M | 53.0M | 62.4M | 43.6M | 61.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.8M | 6.7M | 9.7M | 16.9M | 19.9M |
| Goodwill | 368.2M | 384.6M | 401.1M | 172.2M | 178.8M |
| Intangible Assets | 91.9M | 108.3M | 124.8M | 40.9M | 47.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.1M | 6.4M | 3.3M | 328.0K | 464.0K |
| Total Non-Current Assets | 248.1M | 261.4M | 277.4M | 125.4M | 135.4M |
| Total Assets | 290.7M | 314.4M | 339.8M | 169.0M | 197.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 12.3M | 13.4M | 12.6M | 11.9M | 16.7M |
| Short-term Debt | 11.0M | 14.7M | 20.7M | 2.2M | 2.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 287.0K | 394.0K | 638.0K | - | - |
| Total Current Liabilities | 42.7M | 53.2M | 64.8M | 38.5M | 66.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 134.0M | 150.1M | 171.1M | 36.9M | 64.0M |
| Deferred Tax Liabilities | - | - | 0 | 1.5M | 1.2M |
| Other Non-Current Liabilities | 1.0M | 902.0K | 1.6M | - | - |
| Total Non-Current Liabilities | 135.0M | 151.0M | 172.6M | 38.4M | 65.2M |
| Total Liabilities | 177.7M | 204.2M | 237.4M | 77.0M | 131.6M |
| Equity | |||||
| Common Stock | 14.0K | 14.0K | 14.0K | 13.0K | 13.0K |
| Retained Earnings | 11.2M | 9.8M | 2.5M | 990.0K | -22.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 113.0M | 110.1M | 102.4M | 92.1M | 65.6M |
| Key Metrics | |||||
| Total Debt | 145.0M | 164.8M | 191.7M | 39.1M | 66.3M |
| Working Capital | -134.0K | -285.0K | -2.4M | 5.1M | -4.6M |
Balance Sheet Composition
DLH Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.4M | 7.4M | 1.5M | 23.3M | 10.1M |
| Depreciation & Amortization | 17.2M | 17.1M | 15.6M | 7.7M | 8.1M |
| Stock-Based Compensation | 1.5M | 1.9M | 1.9M | 2.6M | 1.7M |
| Working Capital Changes | 3.9M | 3.3M | 12.1M | -33.7M | 25.2M |
| Operating Cash Flow | 23.9M | 28.3M | 28.6M | 924.0K | 47.2M |
| Investing Activities | |||||
| Capital Expenditures | -241.0K | -836.0K | -625.0K | -872.0K | -103.0K |
| Acquisitions | - | 0 | -180.6M | 0 | 59.0K |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -241.0K | -836.0K | -181.2M | -872.0K | -44.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 253.2M | 361.7M | 373.3M | 17.0M | 31.0M |
| Debt Repayment | -276.2M | -386.5M | -215.9M | -41.8M | -54.2M |
| Financing Cash Flow | -23.2M | -26.7M | 158.6M | -25.0M | -22.9M |
| Free Cash Flow | 23.0M | 26.5M | 30.4M | 371.0K | 45.6M |
| Net Change in Cash | 480.0K | 812.0K | 6.0M | -25.0M | 24.2M |
Cash Flow Trend
DLH Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
64.89
Forward P/E
-21.50
Price to Book
0.78
Price to Sales
0.27
PEG Ratio
-0.31
Profitability Ratios
Profit Margin
-0.33%
Operating Margin
2.08%
Return on Equity
-0.96%
Return on Assets
2.59%
Financial Health
Current Ratio
0.97
Debt to Equity
133.53
Beta
1.58
Per Share Data
EPS (TTM)
$-0.08
Book Value per Share
$7.74
Revenue per Share
$22.38
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DLHC | 87.2M | 64.89 | 0.78 | -0.96% | -0.33% | 133.53 |
| Cintas | 71.1B | 36.93 | 14.59 | 41.30% | 17.57% | 60.94 |
| Copart | 32.8B | 21.22 | 3.32 | 17.13% | 33.76% | 0.98 |
| Lichen China | 98.8M | 0.06 | 0.08 | -23.98% | -43.20% | 0.56 |
| Team | 76.7M | - | -3.12 | -336.96% | -5.49% | 1,272.61 |
| Where Food Comes | 62.3M | 41.07 | 6.70 | 15.97% | 6.17% | 10.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.




