Interactive Financial Charts Not Available

Big Tree Cloud (DSY) | Financial Analysis & Statements

Big Tree Cloud Holdings Ltd. | Micro-cap | Consumer Defensive

$1.05

3.63%

Big Tree Cloud vs Procter & Gamble Big Tree Cloud vs Colgate-Palmolive Big Tree Cloud vs Acme United Big Tree Cloud vs Park Ha Biological Big Tree Cloud vs Grove Collaborative Big Tree Cloud vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 9.0M

Total Liabilities 13.5M

Shareholders Equity -4.6M

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Big Tree Cloud Income Statement From 2022 to 2024

Metric	2024	2023	2022
Revenue i	7.3M	6.3M	1.9M
Cost of Goods Sold i	2.4M	2.7M	846.3K
Gross Profit i	4.9M	3.6M	1.1M
Gross Margin % i	66.9%	57.7%	56.4%
Operating Expenses
Research & Development i	90.0K	0	0
Selling, General & Administrative i	4.8M	3.0M	3.0M
Other Operating Expenses i	-	13.8K	10.1K
Total Operating Expenses i	4.9M	3.0M	3.0M
Operating Income i	-26.3K	670.8K	-1.9M
Operating Margin % i	-0.4%	10.7%	-99.9%
Non-Operating Items
Interest Income i	206.6K	9.3K	4.5K
Interest Expense i	75.4K	10.6K	1.8K
Other Non-Operating Income	484.2K	-361.2K	-87.5K
Pre-tax Income i	589.0K	308.3K	-2.0M
Income Tax i	-51.5K	28.8K	-130.3K
Effective Tax Rate % i	-8.7%	9.3%	0.0%
Net Income i	640.5K	279.6K	-1.9M
Net Margin % i	8.7%	4.4%	-97.5%
Key Metrics
EBITDA i	1.7M	1.5M	-1.9M
EPS (Basic) i	-	$0.00	$-0.03
EPS (Diluted) i	-	$0.00	$-0.03
Basic Shares Outstanding i	-	57080546	57080546
Diluted Shares Outstanding i	-	57080546	57080546

Income Statement Trend

Big Tree Cloud Balance Sheet From 2022 to 2024

Metric	2024	2023	2022
Assets
Current Assets
Cash & Equivalents i	748.1K	3.2M	363.5K
Short-term Investments i	-	-	-
Accounts Receivable i	47.8K	211.4K	54.4K
Inventory i	600.9K	626.2K	515.8K
Other Current Assets	13.8K	33.8K	1.6K
Total Current Assets i	2.0M	6.3M	2.1M
Non-Current Assets
Property, Plant & Equipment i	547.2K	704.5K	0
Goodwill i	2.4M	2.5K	0
Intangible Assets i	2.4M	2.5K	-
Long-term Investments	-	-	-
Other Non-Current Assets	503.0K	1.1M	193.4K
Total Non-Current Assets i	7.0M	5.8M	344.2K
Total Assets i	9.0M	12.1M	2.4M
Liabilities
Current Liabilities
Accounts Payable i	430.5K	683.4K	10.0K
Short-term Debt i	190.0K	174.6K	-
Current Portion of Long-term Debt	-	-	-
Other Current Liabilities	60.1K	389.9K	113.8K
Total Current Liabilities i	7.1M	6.2M	2.0M
Non-Current Liabilities
Long-term Debt i	2.7M	500.3K	0
Deferred Tax Liabilities i	-	-	-
Other Non-Current Liabilities	-	-	-
Total Non-Current Liabilities i	6.5M	5.3M	0
Total Liabilities i	13.5M	11.5M	2.0M
Equity
Common Stock i	5.7K	5.0K	50.0K
Retained Earnings i	-4.9M	-4.0M	-4.3M
Treasury Stock i	-	-	-
Other Equity	-	-	-
Total Shareholders Equity i	-4.6M	587.8K	453.2K
Key Metrics
Total Debt i	2.9M	674.9K	0
Working Capital i	-5.1M	30.3K	108.9K

Balance Sheet Composition

Big Tree Cloud Cash Flow Statement From 2022 to 2024

Metric	2024	2023	2022
Operating Activities
Net Income i	640.5K	279.6K	-1.9M
Depreciation & Amortization i	1.1M	798.9K	56.8K
Stock-Based Compensation i	-	-	-
Working Capital Changes i	-3.3M	8.4M	-39.0K
Operating Cash Flow i	-1.6M	9.3M	-2.1M
Investing Activities
Capital Expenditures i	-225.0K	-4.6M	-24.2K
Acquisitions i	-	-	-
Investment Purchases i	-	-	-
Investment Sales i	-	-	-
Investing Cash Flow i	92.7K	-4.6M	-24.2K
Financing Activities
Share Repurchases i	-	-	-
Dividends Paid i	-	-	-
Debt Issuance i	4.4M	408.2K	1.0M
Debt Repayment i	-1.4M	-867.4K	-119.9K
Financing Cash Flow i	1.6M	-1.2M	925.2K
Free Cash Flow i	-4.4M	4.2M	-1.9M
Net Change in Cash i	37.9K	3.4M	-1.2M

Cash Flow Trend

Big Tree Cloud Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 44.00

Price to Sales 10.29

Profitability Ratios

Profit Margin 8.75%

Operating Margin -15.29%

Return on Equity -13.99%

Return on Assets -0.16%

Financial Health

Current Ratio 0.28

Debt to Equity -0.42

Beta 1.01

Per Share Data

EPS (TTM) $0.03

Book Value per Share $-0.08

Revenue per Share $0.14

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
dsy	75.3M	44.00	-	-13.99%	8.75%	-0.42
Procter & Gamble	411.7B	24.09	7.18	31.24%	18.95%	69.86
Colgate-Palmolive	75.3B	23.62	96.74	398.04%	14.54%	832.51
Acme United	163.4M	16.87	1.44	9.50%	5.33%	30.04
Park Ha Biological	153.5M	26.34	3.48	-729.77%	91.80%	2.15
Grove Collaborative	57.4M	0.14	5.48	-197.15%	-11.41%	201.39

Financial data is updated regularly. All figures are in the company's reporting currency.