eBay Inc. | Large-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.6B
Gross Profit 1.9B 72.03%
Operating Income 616.0M 23.83%
Net Income 503.0M 19.46%
EPS (Diluted) $1.06

Balance Sheet Metrics

Total Assets 19.0B
Total Liabilities 14.0B
Shareholders Equity 5.0B
Debt to Equity 2.83

Cash Flow Metrics

Operating Cash Flow 751.0M
Free Cash Flow 644.0M

Revenue & Profitability Trend

eBay Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i10.3B10.1B9.8B10.4B8.9B
Cost of Goods Sold i2.9B2.8B2.7B2.6B1.8B
Gross Profit i7.4B7.3B7.1B7.8B7.1B
Gross Margin % i72.0%72.0%72.6%74.6%79.8%
Operating Expenses
Research & Development i1.5B1.5B1.3B1.3B1.0B
Selling, General & Administrative i3.2B3.4B3.1B3.1B3.1B
Other Operating Expenses i353.0M360.0M332.0M422.0M330.0M
Total Operating Expenses i5.1B5.3B4.8B4.8B4.4B
Operating Income i2.3B1.9B2.4B2.9B2.6B
Operating Margin % i22.5%19.2%24.0%28.1%29.6%
Non-Operating Items
Interest Income i272.0M204.0M73.0M19.0M38.0M
Interest Expense i259.0M263.0M235.0M269.0M304.0M
Other Non-Operating Income-53.0M1.8B-3.8B-2.3B975.0M
Pre-tax Income i2.3B3.7B-1.6B398.0M3.3B
Income Tax i297.0M932.0M-327.0M146.0M858.0M
Effective Tax Rate % i13.0%25.1%0.0%36.7%25.7%
Net Income i2.0B2.8B-1.3B13.6B5.7B
Net Margin % i19.2%27.4%-13.0%130.6%63.7%
Key Metrics
EBITDA i2.9B2.5B2.9B3.4B3.3B
EPS (Basic) i$3.99$5.22$-2.27$20.87$7.98
EPS (Diluted) i$3.94$5.19$-2.27$20.54$7.89
Basic Shares Outstanding i496000000530000000558000000652000000710000000
Diluted Shares Outstanding i496000000530000000558000000652000000710000000

Income Statement Trend

eBay Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.4B2.0B2.2B1.4B1.1B
Short-term Investments i3.5B7.0B5.3B5.9B2.4B
Accounts Receivable i871.0M94.0M90.0M98.0M362.0M
Inventory i-----
Other Current Assets200.0M256.0M276.0M248.0M308.0M
Total Current Assets i7.6B11.0B9.3B9.1B7.2B
Non-Current Assets
Property, Plant & Equipment i427.0M493.0M513.0M289.0M430.0M
Goodwill i8.5B8.5B8.5B8.4B8.6B
Intangible Assets i---8.0M12.0M
Long-term Investments---444.0M1.1B
Other Non-Current Assets3.4B3.5B3.8B3.8B4.2B
Total Non-Current Assets i11.8B10.6B11.6B17.5B12.1B
Total Assets i19.4B21.6B20.8B26.6B19.3B
Liabilities
Current Liabilities
Accounts Payable i257.0M267.0M261.0M262.0M278.0M
Short-term Debt i1.8B868.0M1.3B1.5B159.0M
Current Portion of Long-term Debt-----
Other Current Liabilities----1.3B
Total Current Liabilities i6.1B4.5B4.3B4.6B4.0B
Non-Current Liabilities
Long-term Debt i6.1B7.4B8.1B7.9B8.0B
Deferred Tax Liabilities i1.4B2.4B2.2B3.1B2.4B
Other Non-Current Liabilities632.0M936.0M1.0B1.2B1.3B
Total Non-Current Liabilities i8.1B10.7B11.4B12.2B11.7B
Total Liabilities i14.2B15.2B15.7B16.8B15.7B
Equity
Common Stock i2.0M2.0M2.0M2.0M2.0M
Retained Earnings i38.0B36.5B34.3B36.1B23.0B
Treasury Stock i51.3B48.1B46.7B43.4B36.5B
Other Equity-----
Total Shareholders Equity i5.2B6.4B5.2B9.8B3.6B
Key Metrics
Total Debt i7.9B8.2B9.4B9.4B8.2B
Working Capital i1.5B6.5B5.0B4.5B3.2B

Balance Sheet Composition

eBay Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.0B2.8B-1.3B252.0M2.5B
Depreciation & Amortization i324.0M403.0M442.0M502.0M583.0M
Stock-Based Compensation i588.0M575.0M494.0M477.0M417.0M
Working Capital Changes i96.0M170.0M13.0M611.0M-456.0M
Operating Cash Flow i2.1B4.2B-1.1B-12.2B265.0M
Investing Activities
Capital Expenditures i-458.0M-456.0M-449.0M-444.0M-463.0M
Acquisitions i4.3B106.0M887.0M2.4B0
Investment Purchases i-13.9B-13.9B-18.5B-22.3B-32.9B
Investment Sales i12.3B14.5B20.6B18.9B33.1B
Investing Cash Flow i2.2B240.0M2.5B-1.4B-179.0M
Financing Activities
Share Repurchases i-3.1B-1.4B-3.1B-7.1B-5.1B
Dividends Paid i-533.0M-528.0M-489.0M-466.0M-447.0M
Debt Issuance i001.1B2.5B1.8B
Debt Repayment i-750.0M-1.2B-1.4B-1.2B-1.8B
Financing Cash Flow i-3.8B-2.4B-3.8B-6.6B-5.7B
Free Cash Flow i2.0B2.0B1.8B2.2B2.0B
Net Change in Cash i522.0M2.0B-2.4B-20.2B-5.6B

Cash Flow Trend

eBay Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.20
Forward P/E 19.14
Price to Book 9.65
Price to Sales 4.36
PEG Ratio 0.29

Profitability Ratios

Profit Margin 20.86%
Operating Margin 17.73%
Return on Equity 42.63%
Return on Assets 7.07%

Financial Health

Current Ratio 1.00
Debt to Equity 150.81
Beta 1.27

Per Share Data

EPS (TTM) $4.50
Book Value per Share $10.35
Revenue per Share $22.09

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ebay45.6B22.209.6542.63%20.86%150.81
Amazon.com 2.3T32.717.9525.24%10.14%51.64
MercadoLibre 121.3B59.1721.2343.83%8.52%157.71
Doordash 107.5B139.0812.049.64%6.57%36.41
Coupang 52.8B144.9011.257.88%1.13%97.74
Chewy 16.7B44.4944.7476.24%3.21%142.52

Financial data is updated regularly. All figures are in the company's reporting currency.