
eBay (EBAY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.6B
Gross Profit
1.9B
72.03%
Operating Income
616.0M
23.83%
Net Income
503.0M
19.46%
EPS (Diluted)
$1.06
Balance Sheet Metrics
Total Assets
19.0B
Total Liabilities
14.0B
Shareholders Equity
5.0B
Debt to Equity
2.83
Cash Flow Metrics
Operating Cash Flow
751.0M
Free Cash Flow
644.0M
Revenue & Profitability Trend
eBay Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.3B | 10.1B | 9.8B | 10.4B | 8.9B |
Cost of Goods Sold | 2.9B | 2.8B | 2.7B | 2.6B | 1.8B |
Gross Profit | 7.4B | 7.3B | 7.1B | 7.8B | 7.1B |
Gross Margin % | 72.0% | 72.0% | 72.6% | 74.6% | 79.8% |
Operating Expenses | |||||
Research & Development | 1.5B | 1.5B | 1.3B | 1.3B | 1.0B |
Selling, General & Administrative | 3.2B | 3.4B | 3.1B | 3.1B | 3.1B |
Other Operating Expenses | 353.0M | 360.0M | 332.0M | 422.0M | 330.0M |
Total Operating Expenses | 5.1B | 5.3B | 4.8B | 4.8B | 4.4B |
Operating Income | 2.3B | 1.9B | 2.4B | 2.9B | 2.6B |
Operating Margin % | 22.5% | 19.2% | 24.0% | 28.1% | 29.6% |
Non-Operating Items | |||||
Interest Income | 272.0M | 204.0M | 73.0M | 19.0M | 38.0M |
Interest Expense | 259.0M | 263.0M | 235.0M | 269.0M | 304.0M |
Other Non-Operating Income | -53.0M | 1.8B | -3.8B | -2.3B | 975.0M |
Pre-tax Income | 2.3B | 3.7B | -1.6B | 398.0M | 3.3B |
Income Tax | 297.0M | 932.0M | -327.0M | 146.0M | 858.0M |
Effective Tax Rate % | 13.0% | 25.1% | 0.0% | 36.7% | 25.7% |
Net Income | 2.0B | 2.8B | -1.3B | 13.6B | 5.7B |
Net Margin % | 19.2% | 27.4% | -13.0% | 130.6% | 63.7% |
Key Metrics | |||||
EBITDA | 2.9B | 2.5B | 2.9B | 3.4B | 3.3B |
EPS (Basic) | $3.99 | $5.22 | $-2.27 | $20.87 | $7.98 |
EPS (Diluted) | $3.94 | $5.19 | $-2.27 | $20.54 | $7.89 |
Basic Shares Outstanding | 496000000 | 530000000 | 558000000 | 652000000 | 710000000 |
Diluted Shares Outstanding | 496000000 | 530000000 | 558000000 | 652000000 | 710000000 |
Income Statement Trend
eBay Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.4B | 2.0B | 2.2B | 1.4B | 1.1B |
Short-term Investments | 3.5B | 7.0B | 5.3B | 5.9B | 2.4B |
Accounts Receivable | 871.0M | 94.0M | 90.0M | 98.0M | 362.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 200.0M | 256.0M | 276.0M | 248.0M | 308.0M |
Total Current Assets | 7.6B | 11.0B | 9.3B | 9.1B | 7.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 427.0M | 493.0M | 513.0M | 289.0M | 430.0M |
Goodwill | 8.5B | 8.5B | 8.5B | 8.4B | 8.6B |
Intangible Assets | - | - | - | 8.0M | 12.0M |
Long-term Investments | - | - | - | 444.0M | 1.1B |
Other Non-Current Assets | 3.4B | 3.5B | 3.8B | 3.8B | 4.2B |
Total Non-Current Assets | 11.8B | 10.6B | 11.6B | 17.5B | 12.1B |
Total Assets | 19.4B | 21.6B | 20.8B | 26.6B | 19.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 257.0M | 267.0M | 261.0M | 262.0M | 278.0M |
Short-term Debt | 1.8B | 868.0M | 1.3B | 1.5B | 159.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 1.3B |
Total Current Liabilities | 6.1B | 4.5B | 4.3B | 4.6B | 4.0B |
Non-Current Liabilities | |||||
Long-term Debt | 6.1B | 7.4B | 8.1B | 7.9B | 8.0B |
Deferred Tax Liabilities | 1.4B | 2.4B | 2.2B | 3.1B | 2.4B |
Other Non-Current Liabilities | 632.0M | 936.0M | 1.0B | 1.2B | 1.3B |
Total Non-Current Liabilities | 8.1B | 10.7B | 11.4B | 12.2B | 11.7B |
Total Liabilities | 14.2B | 15.2B | 15.7B | 16.8B | 15.7B |
Equity | |||||
Common Stock | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
Retained Earnings | 38.0B | 36.5B | 34.3B | 36.1B | 23.0B |
Treasury Stock | 51.3B | 48.1B | 46.7B | 43.4B | 36.5B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.2B | 6.4B | 5.2B | 9.8B | 3.6B |
Key Metrics | |||||
Total Debt | 7.9B | 8.2B | 9.4B | 9.4B | 8.2B |
Working Capital | 1.5B | 6.5B | 5.0B | 4.5B | 3.2B |
Balance Sheet Composition
eBay Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.0B | 2.8B | -1.3B | 252.0M | 2.5B |
Depreciation & Amortization | 324.0M | 403.0M | 442.0M | 502.0M | 583.0M |
Stock-Based Compensation | 588.0M | 575.0M | 494.0M | 477.0M | 417.0M |
Working Capital Changes | 96.0M | 170.0M | 13.0M | 611.0M | -456.0M |
Operating Cash Flow | 2.1B | 4.2B | -1.1B | -12.2B | 265.0M |
Investing Activities | |||||
Capital Expenditures | -458.0M | -456.0M | -449.0M | -444.0M | -463.0M |
Acquisitions | 4.3B | 106.0M | 887.0M | 2.4B | 0 |
Investment Purchases | -13.9B | -13.9B | -18.5B | -22.3B | -32.9B |
Investment Sales | 12.3B | 14.5B | 20.6B | 18.9B | 33.1B |
Investing Cash Flow | 2.2B | 240.0M | 2.5B | -1.4B | -179.0M |
Financing Activities | |||||
Share Repurchases | -3.1B | -1.4B | -3.1B | -7.1B | -5.1B |
Dividends Paid | -533.0M | -528.0M | -489.0M | -466.0M | -447.0M |
Debt Issuance | 0 | 0 | 1.1B | 2.5B | 1.8B |
Debt Repayment | -750.0M | -1.2B | -1.4B | -1.2B | -1.8B |
Financing Cash Flow | -3.8B | -2.4B | -3.8B | -6.6B | -5.7B |
Free Cash Flow | 2.0B | 2.0B | 1.8B | 2.2B | 2.0B |
Net Change in Cash | 522.0M | 2.0B | -2.4B | -20.2B | -5.6B |
Cash Flow Trend
eBay Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.20
Forward P/E
19.14
Price to Book
9.65
Price to Sales
4.36
PEG Ratio
0.29
Profitability Ratios
Profit Margin
20.86%
Operating Margin
17.73%
Return on Equity
42.63%
Return on Assets
7.07%
Financial Health
Current Ratio
1.00
Debt to Equity
150.81
Beta
1.27
Per Share Data
EPS (TTM)
$4.50
Book Value per Share
$10.35
Revenue per Share
$22.09
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ebay | 45.6B | 22.20 | 9.65 | 42.63% | 20.86% | 150.81 |
Amazon.com | 2.3T | 32.71 | 7.95 | 25.24% | 10.14% | 51.64 |
MercadoLibre | 121.3B | 59.17 | 21.23 | 43.83% | 8.52% | 157.71 |
Doordash | 107.5B | 139.08 | 12.04 | 9.64% | 6.57% | 36.41 |
Coupang | 52.8B | 144.90 | 11.25 | 7.88% | 1.13% | 97.74 |
Chewy | 16.7B | 44.49 | 44.74 | 76.24% | 3.21% | 142.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.