TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 356.1M
Gross Profit 168.2M 47.25%
Operating Income 35.1M 9.85%
Net Income 29.7M 8.35%
EPS (Diluted) $0.22

Balance Sheet Metrics

Total Assets 3.1B
Total Liabilities 2.3B
Shareholders Equity 810.7M
Debt to Equity 2.83

Cash Flow Metrics

Operating Cash Flow 120.7M
Free Cash Flow 33.8M

Revenue & Profitability Trend

Enphase Energy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.3B2.3B2.3B1.4B774.4M
Cost of Goods Sold i701.2M1.2B1.4B827.6M428.4M
Gross Profit i629.1M1.1B974.6M554.4M346.0M
Gross Margin % i47.3%46.2%41.8%40.1%44.7%
Operating Expenses
Research & Development i201.3M227.3M168.8M105.5M55.9M
Selling, General & Administrative i337.4M369.6M355.1M233.1M103.6M
Other Operating Expenses i-----
Total Operating Expenses i538.7M597.0M524.0M338.6M159.5M
Operating Income i90.4M461.4M450.6M215.8M186.4M
Operating Margin % i6.8%20.1%19.3%15.6%24.1%
Non-Operating Items
Interest Income i77.3M69.7M13.7M695.0K2.2M
Interest Expense i8.9M8.8M9.4M45.2M21.0M
Other Non-Operating Income-38.7M-9.2M-2.8M-50.4M-48.2M
Pre-tax Income i120.2M513.1M452.0M120.9M119.4M
Income Tax i17.5M74.2M54.7M-24.5M-14.6M
Effective Tax Rate % i14.6%14.5%12.1%-20.3%-12.2%
Net Income i102.7M438.9M397.4M145.4M134.0M
Net Margin % i7.7%19.2%17.0%10.5%17.3%
Key Metrics
EBITDA i223.6M612.4M522.6M253.4M205.9M
EPS (Basic) i$0.76$3.22$2.94$1.09$1.07
EPS (Diluted) i$0.75$3.08$2.77$1.02$0.95
Basic Shares Outstanding i135167000136376000135349000134025000125561000
Diluted Shares Outstanding i135167000136376000135349000134025000125561000

Income Statement Trend

Enphase Energy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i369.1M288.7M473.2M119.3M679.4M
Short-term Investments i1.3B1.4B1.1B897.3M0
Accounts Receivable i223.7M446.0M440.9M333.6M182.2M
Inventory i165.0M213.6M149.7M74.4M41.8M
Other Current Assets220.7M88.9M60.8M37.8M29.8M
Total Current Assets i2.3B2.4B2.3B1.5B933.1M
Non-Current Assets
Property, Plant & Equipment i24.6M19.9M21.4M14.4M17.7M
Goodwill i465.5M497.7M526.7M460.3M78.4M
Intangible Assets i42.4M68.5M99.5M97.8M28.8M
Long-term Investments-----
Other Non-Current Assets496.5M468.3M374.2M241.2M152.8M
Total Non-Current Assets i922.6M939.5M820.0M616.8M267.0M
Total Assets i3.2B3.4B3.1B2.1B1.2B
Liabilities
Current Liabilities
Accounts Payable i90.0M116.2M125.1M113.8M72.6M
Short-term Debt i107.1M5.2M96.3M89.9M330.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i660.1M532.4M638.2M439.8M534.0M
Non-Current Liabilities
Long-term Debt i1.2B1.3B1.2B951.6M4.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities55.3M51.0M43.5M16.5M17.0M
Total Non-Current Liabilities i1.8B1.9B1.6B1.2B182.1M
Total Liabilities i2.4B2.4B2.3B1.6B716.1M
Equity
Common Stock i1.0K1.0K1.0K1.0K1.0K
Retained Earnings i-245.2M46.3M17.3M-405.7M-51.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i833.0M983.6M825.6M430.2M484.0M
Key Metrics
Total Debt i1.3B1.3B1.3B1.0B335.4M
Working Capital i1.7B1.9B1.6B1.0B399.0M

Balance Sheet Composition

Enphase Energy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i102.7M438.9M397.4M145.4M134.0M
Depreciation & Amortization i81.4M74.7M58.8M30.8M18.1M
Stock-Based Compensation i211.4M212.9M216.8M114.3M42.5M
Working Capital Changes i362.9M99.1M-2.9M41.9M-10.0M
Operating Cash Flow i708.6M790.6M681.9M330.0M183.2M
Investing Activities
Capital Expenditures i-33.6M-110.4M-46.4M-52.3M-20.6M
Acquisitions i0-15.0M-78.2M-293.7M-5.0M
Investment Purchases i-1.2B-2.1B-907.4M-935.0M0
Investment Sales i1.3B1.8B660.1M61.6M0
Investing Cash Flow i128.3M-366.4M-371.9M-1.2B-25.6M
Financing Activities
Share Repurchases i-391.4M-410.0M0-500.0M0
Dividends Paid i-----
Debt Issuance i-001.2B312.4M
Debt Repayment i-7.0K00-291.9M-43.3M
Financing Cash Flow i-473.0M-530.6M-27.5M81.1M111.7M
Free Cash Flow i480.1M586.4M698.4M299.5M195.8M
Net Change in Cash i363.9M-106.4M282.5M-808.2M269.3M

Cash Flow Trend

Enphase Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 26.02
Forward P/E 9.17
Price to Book 4.98
Price to Sales 2.96
PEG Ratio 9.17

Profitability Ratios

Profit Margin 11.78%
Operating Margin 11.10%
Return on Equity 19.80%
Return on Assets 3.74%

Financial Health

Current Ratio 1.97
Debt to Equity 140.21
Beta 1.59

Per Share Data

EPS (TTM) $1.29
Book Value per Share $6.74
Revenue per Share $11.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
enph4.4B26.024.9819.80%11.78%140.21
First Solar 19.8B15.772.3215.92%28.95%12.49
Nextracker 9.8B18.605.7739.48%17.21%2.09
Sunrun 2.7B21.070.93-76.01%-120.59%318.59
SolarEdge 1.5B100.752.87-132.97%-185.16%148.00
Array Technologies 862.9M61.852.51-44.13%-17.78%194.67

Financial data is updated regularly. All figures are in the company's reporting currency.