
Enphase Energy (ENPH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
356.1M
Gross Profit
168.2M
47.25%
Operating Income
35.1M
9.85%
Net Income
29.7M
8.35%
EPS (Diluted)
$0.22
Balance Sheet Metrics
Total Assets
3.1B
Total Liabilities
2.3B
Shareholders Equity
810.7M
Debt to Equity
2.83
Cash Flow Metrics
Operating Cash Flow
120.7M
Free Cash Flow
33.8M
Revenue & Profitability Trend
Enphase Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3B | 2.3B | 2.3B | 1.4B | 774.4M |
Cost of Goods Sold | 701.2M | 1.2B | 1.4B | 827.6M | 428.4M |
Gross Profit | 629.1M | 1.1B | 974.6M | 554.4M | 346.0M |
Gross Margin % | 47.3% | 46.2% | 41.8% | 40.1% | 44.7% |
Operating Expenses | |||||
Research & Development | 201.3M | 227.3M | 168.8M | 105.5M | 55.9M |
Selling, General & Administrative | 337.4M | 369.6M | 355.1M | 233.1M | 103.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 538.7M | 597.0M | 524.0M | 338.6M | 159.5M |
Operating Income | 90.4M | 461.4M | 450.6M | 215.8M | 186.4M |
Operating Margin % | 6.8% | 20.1% | 19.3% | 15.6% | 24.1% |
Non-Operating Items | |||||
Interest Income | 77.3M | 69.7M | 13.7M | 695.0K | 2.2M |
Interest Expense | 8.9M | 8.8M | 9.4M | 45.2M | 21.0M |
Other Non-Operating Income | -38.7M | -9.2M | -2.8M | -50.4M | -48.2M |
Pre-tax Income | 120.2M | 513.1M | 452.0M | 120.9M | 119.4M |
Income Tax | 17.5M | 74.2M | 54.7M | -24.5M | -14.6M |
Effective Tax Rate % | 14.6% | 14.5% | 12.1% | -20.3% | -12.2% |
Net Income | 102.7M | 438.9M | 397.4M | 145.4M | 134.0M |
Net Margin % | 7.7% | 19.2% | 17.0% | 10.5% | 17.3% |
Key Metrics | |||||
EBITDA | 223.6M | 612.4M | 522.6M | 253.4M | 205.9M |
EPS (Basic) | $0.76 | $3.22 | $2.94 | $1.09 | $1.07 |
EPS (Diluted) | $0.75 | $3.08 | $2.77 | $1.02 | $0.95 |
Basic Shares Outstanding | 135167000 | 136376000 | 135349000 | 134025000 | 125561000 |
Diluted Shares Outstanding | 135167000 | 136376000 | 135349000 | 134025000 | 125561000 |
Income Statement Trend
Enphase Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 369.1M | 288.7M | 473.2M | 119.3M | 679.4M |
Short-term Investments | 1.3B | 1.4B | 1.1B | 897.3M | 0 |
Accounts Receivable | 223.7M | 446.0M | 440.9M | 333.6M | 182.2M |
Inventory | 165.0M | 213.6M | 149.7M | 74.4M | 41.8M |
Other Current Assets | 220.7M | 88.9M | 60.8M | 37.8M | 29.8M |
Total Current Assets | 2.3B | 2.4B | 2.3B | 1.5B | 933.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 24.6M | 19.9M | 21.4M | 14.4M | 17.7M |
Goodwill | 465.5M | 497.7M | 526.7M | 460.3M | 78.4M |
Intangible Assets | 42.4M | 68.5M | 99.5M | 97.8M | 28.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 496.5M | 468.3M | 374.2M | 241.2M | 152.8M |
Total Non-Current Assets | 922.6M | 939.5M | 820.0M | 616.8M | 267.0M |
Total Assets | 3.2B | 3.4B | 3.1B | 2.1B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 90.0M | 116.2M | 125.1M | 113.8M | 72.6M |
Short-term Debt | 107.1M | 5.2M | 96.3M | 89.9M | 330.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 660.1M | 532.4M | 638.2M | 439.8M | 534.0M |
Non-Current Liabilities | |||||
Long-term Debt | 1.2B | 1.3B | 1.2B | 951.6M | 4.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 55.3M | 51.0M | 43.5M | 16.5M | 17.0M |
Total Non-Current Liabilities | 1.8B | 1.9B | 1.6B | 1.2B | 182.1M |
Total Liabilities | 2.4B | 2.4B | 2.3B | 1.6B | 716.1M |
Equity | |||||
Common Stock | 1.0K | 1.0K | 1.0K | 1.0K | 1.0K |
Retained Earnings | -245.2M | 46.3M | 17.3M | -405.7M | -51.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 833.0M | 983.6M | 825.6M | 430.2M | 484.0M |
Key Metrics | |||||
Total Debt | 1.3B | 1.3B | 1.3B | 1.0B | 335.4M |
Working Capital | 1.7B | 1.9B | 1.6B | 1.0B | 399.0M |
Balance Sheet Composition
Enphase Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 102.7M | 438.9M | 397.4M | 145.4M | 134.0M |
Depreciation & Amortization | 81.4M | 74.7M | 58.8M | 30.8M | 18.1M |
Stock-Based Compensation | 211.4M | 212.9M | 216.8M | 114.3M | 42.5M |
Working Capital Changes | 362.9M | 99.1M | -2.9M | 41.9M | -10.0M |
Operating Cash Flow | 708.6M | 790.6M | 681.9M | 330.0M | 183.2M |
Investing Activities | |||||
Capital Expenditures | -33.6M | -110.4M | -46.4M | -52.3M | -20.6M |
Acquisitions | 0 | -15.0M | -78.2M | -293.7M | -5.0M |
Investment Purchases | -1.2B | -2.1B | -907.4M | -935.0M | 0 |
Investment Sales | 1.3B | 1.8B | 660.1M | 61.6M | 0 |
Investing Cash Flow | 128.3M | -366.4M | -371.9M | -1.2B | -25.6M |
Financing Activities | |||||
Share Repurchases | -391.4M | -410.0M | 0 | -500.0M | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 1.2B | 312.4M |
Debt Repayment | -7.0K | 0 | 0 | -291.9M | -43.3M |
Financing Cash Flow | -473.0M | -530.6M | -27.5M | 81.1M | 111.7M |
Free Cash Flow | 480.1M | 586.4M | 698.4M | 299.5M | 195.8M |
Net Change in Cash | 363.9M | -106.4M | 282.5M | -808.2M | 269.3M |
Cash Flow Trend
Enphase Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.02
Forward P/E
9.17
Price to Book
4.98
Price to Sales
2.96
PEG Ratio
9.17
Profitability Ratios
Profit Margin
11.78%
Operating Margin
11.10%
Return on Equity
19.80%
Return on Assets
3.74%
Financial Health
Current Ratio
1.97
Debt to Equity
140.21
Beta
1.59
Per Share Data
EPS (TTM)
$1.29
Book Value per Share
$6.74
Revenue per Share
$11.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
enph | 4.4B | 26.02 | 4.98 | 19.80% | 11.78% | 140.21 |
First Solar | 19.8B | 15.77 | 2.32 | 15.92% | 28.95% | 12.49 |
Nextracker | 9.8B | 18.60 | 5.77 | 39.48% | 17.21% | 2.09 |
Sunrun | 2.7B | 21.07 | 0.93 | -76.01% | -120.59% | 318.59 |
SolarEdge | 1.5B | 100.75 | 2.87 | -132.97% | -185.16% | 148.00 |
Array Technologies | 862.9M | 61.85 | 2.51 | -44.13% | -17.78% | 194.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.