SolarEdge (SEDG) | Financial Analysis & Statements
SolarEdge Technologies Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
335.4M
Gross Profit
74.5M
22.21%
Operating Income
-24.0M
-7.14%
Net Income
-132.1M
-39.40%
EPS (Diluted)
$-2.21
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
1.8B
Shareholders Equity
427.5M
Debt to Equity
4.10
Cash Flow Metrics
Operating Cash Flow
-51.0M
Free Cash Flow
43.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
SolarEdge Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 901.5M | 3.0B | 3.1B | 2.0B |
| Cost of Goods Sold | 988.2M | 1.8B | 2.3B | 2.3B | 1.3B |
| Gross Profit | 196.3M | -877.2M | 703.8M | 844.6M | 629.3M |
| Gross Margin % | 16.6% | -97.3% | 23.6% | 27.2% | 32.0% |
| Operating Expenses | |||||
| Research & Development | 221.3M | 277.2M | 321.5M | 289.8M | 219.6M |
| Selling, General & Administrative | 218.4M | 294.3M | 310.8M | 272.2M | 201.2M |
| Other Operating Expenses | -5.7M | 10.1M | - | 116.5M | 1.4M |
| Total Operating Expenses | 433.9M | 581.6M | 632.3M | 678.5M | 422.2M |
| Operating Income | -229.7M | -1.5B | 71.5M | 282.7M | 208.5M |
| Operating Margin % | -19.4% | -163.8% | 2.4% | 9.1% | 10.6% |
| Non-Operating Items | |||||
| Interest Income | 16.4M | 34.3M | 33.2M | 13.5M | 3.8M |
| Interest Expense | 11.7M | 8.1M | 4.2M | 4.4M | 3.5M |
| Other Non-Operating Income | -150.8M | -247.6M | -5.1M | -106.1M | -14.3M |
| Pre-tax Income | -391.1M | -1.7B | 81.1M | 177.2M | 187.2M |
| Income Tax | 13.4M | 96.2M | 46.4M | 83.4M | 18.1M |
| Effective Tax Rate % | 0.0% | 0.0% | 57.2% | 47.1% | 9.6% |
| Net Income | -405.4M | -1.8B | 34.3M | 93.8M | 169.2M |
| Net Margin % | -34.2% | -200.4% | 1.2% | 3.0% | 8.6% |
| Key Metrics | |||||
| EBITDA | -215.5M | -1.4B | 147.3M | 344.6M | 245.6M |
| EPS (Basic) | $-6.88 | $-31.64 | $0.61 | $1.70 | $3.24 |
| EPS (Diluted) | $-6.88 | $-31.64 | $0.60 | $1.65 | $3.06 |
| Basic Shares Outstanding | 58931395 | 57090929 | 56557106 | 55164118 | 52212963 |
| Diluted Shares Outstanding | 58931395 | 57090929 | 56557106 | 55164118 | 52212963 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SolarEdge Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 455.1M | 274.6M | 338.5M | 783.1M | 530.1M |
| Short-term Investments | 38.1M | 311.3M | 521.6M | 241.1M | 167.7M |
| Accounts Receivable | 267.4M | 160.4M | 622.4M | 905.1M | 456.3M |
| Inventory | 552.6M | 645.9M | 1.4B | 729.2M | 380.1M |
| Other Current Assets | 187.1M | 239.0M | 212.5M | 87.2M | 106.0M |
| Total Current Assets | 1.7B | 2.0B | 3.3B | 2.9B | 1.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 113.6M | 102.0M | 131.4M | 121.2M | 88.5M |
| Goodwill | 107.4M | 106.4M | 121.3M | 82.3M | 318.1M |
| Intangible Assets | 7.1M | 9.7M | 35.3M | 19.9M | 58.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 38.7M | 34.6M | 99.2M | 52.3M | 61.4M |
| Total Non-Current Assets | 442.3M | 595.9M | 1.3B | 1.4B | 1.2B |
| Total Assets | 2.2B | 2.6B | 4.6B | 4.3B | 2.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 272.0M | 93.5M | 386.5M | 459.8M | 252.1M |
| Short-term Debt | 29.2M | 358.2M | 21.0M | 19.4M | 12.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 102.3M | 144.4M | 185.7M | 106.7M | 73.7M |
| Total Current Liabilities | 803.5M | 1.0B | 893.2M | 889.7M | 525.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 386.8M | 399.2M | 714.3M | 716.1M | 701.0M |
| Deferred Tax Liabilities | - | - | - | - | 156.0K |
| Other Non-Current Liabilities | 269.3M | 293.4M | 337.1M | 283.2M | 197.5M |
| Total Non-Current Liabilities | 951.2M | 930.8M | 1.3B | 1.2B | 1.1B |
| Total Liabilities | 1.8B | 2.0B | 2.2B | 2.1B | 1.6B |
| Equity | |||||
| Common Stock | 6.0K | 6.0K | 6.0K | 6.0K | 5.0K |
| Retained Earnings | -1.4B | -1.0B | 778.2M | 743.8M | 650.1M |
| Treasury Stock | 0 | 50.2M | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 427.5M | 658.3M | 2.4B | 2.2B | 1.3B |
| Key Metrics | |||||
| Total Debt | 415.9M | 757.3M | 735.3M | 735.5M | 713.7M |
| Working Capital | 936.4M | 993.2M | 2.4B | 2.0B | 1.2B |
Balance Sheet Composition
SolarEdge Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -405.4M | -1.8B | 34.3M | 93.8M | 169.2M |
| Depreciation & Amortization | 30.5M | 59.9M | 57.2M | 49.7M | 39.5M |
| Stock-Based Compensation | 92.5M | 137.3M | 149.9M | 145.5M | 102.6M |
| Working Capital Changes | 76.2M | 268.0M | -289.5M | -439.6M | -108.6M |
| Operating Cash Flow | -147.2M | -1.3B | -82.9M | -157.3M | 202.6M |
| Investing Activities | |||||
| Capital Expenditures | 14.2M | -108.2M | -170.5M | -169.3M | -149.3M |
| Acquisitions | -3.6M | -36.1M | -23.3M | 24.4M | -16.6M |
| Investment Purchases | -471.2M | -253.4M | -296.4M | -507.2M | -579.4M |
| Investment Sales | 789.7M | 834.0M | 280.2M | 231.2M | 262.3M |
| Investing Cash Flow | 379.9M | 426.3M | -258.3M | -417.0M | -484.2M |
| Financing Activities | |||||
| Share Repurchases | 0 | -50.2M | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 329.2M | - | 0 | 0 |
| Debt Repayment | -347.3M | -267.9M | -2.9M | -3.0M | -17.4M |
| Financing Cash Flow | -348.9M | -20.1M | -12.0M | 654.6M | -15.2M |
| Free Cash Flow | 80.8M | -431.5M | -361.2M | -138.1M | 64.9M |
| Net Change in Cash | -116.2M | -847.9M | -353.2M | 80.3M | -296.8M |
Cash Flow Trend
SolarEdge Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
100.75
Forward P/E
28.82
Price to Book
6.69
Price to Sales
2.43
PEG Ratio
-1.81
Profitability Ratios
Profit Margin
-34.23%
Operating Margin
-9.28%
Return on Equity
-74.68%
Return on Assets
-6.47%
Financial Health
Current Ratio
2.16
Debt to Equity
94.58
Beta
1.35
Per Share Data
EPS (TTM)
$-6.88
Book Value per Share
$7.08
Revenue per Share
$20.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SEDG | 2.8B | 100.75 | 6.69 | -74.68% | -34.23% | 94.58 |
| First Solar | 21.1B | 13.41 | 2.14 | 17.45% | 29.28% | 6.87 |
| Nextracker | 9.8B | 18.60 | 5.77 | 39.48% | 17.21% | 2.09 |
| Enphase Energy | 4.8B | 26.06 | 4.05 | 17.93% | 11.69% | 114.42 |
| Sunrun | 3.0B | 7.45 | 0.95 | -22.06% | 15.22% | 297.88 |
| Sunation Energy | 6.1M | 0.00 | 0.00 | -66.08% | -15.13% | 350.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.





