
Enovix (ENVX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.1M
Gross Profit
261.0K
5.12%
Operating Income
-42.6M
-834.84%
Net Income
-23.5M
-461.57%
EPS (Diluted)
$-0.12
Balance Sheet Metrics
Total Assets
499.0M
Total Liabilities
261.3M
Shareholders Equity
237.8M
Debt to Equity
1.10
Cash Flow Metrics
Operating Cash Flow
616.0K
Free Cash Flow
-23.2M
Revenue & Profitability Trend
Enovix Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 23.1M | 7.6M | 6.2M | 0 | 0 |
Cost of Goods Sold | 25.1M | 63.1M | 23.2M | 2.0M | 3.4M |
Gross Profit | -2.0M | -55.4M | -17.0M | -2.0M | -3.4M |
Gross Margin % | -8.9% | -725.0% | -274.7% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 124.5M | 88.4M | 58.1M | 37.8M | 14.4M |
Selling, General & Administrative | 74.3M | 79.0M | 52.0M | 29.7M | 5.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 198.8M | 167.4M | 110.0M | 67.6M | 20.2M |
Operating Income | -200.9M | -222.8M | -127.1M | -69.5M | -23.5M |
Operating Margin % | -870.5% | -2,915.0% | -2,048.7% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 12.3M | 14.1M | 5.2M | 37.0K | - |
Interest Expense | 6.8M | 4.5M | 0 | 187.0K | 107.0K |
Other Non-Operating Income | -28.6M | -1.6M | 70.2M | -56.2M | -16.0M |
Pre-tax Income | -223.9M | -214.8M | -51.6M | -125.9M | -39.6M |
Income Tax | -1.4M | -633.0K | 0 | 0 | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -222.5M | -214.1M | -51.6M | -125.9M | -39.6M |
Net Margin % | -964.4% | -2,801.3% | -832.3% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -142.6M | -175.0M | -113.9M | -68.0M | -25.3M |
EPS (Basic) | $-1.27 | $-1.35 | $-0.34 | $-1.07 | $-0.27 |
EPS (Diluted) | $-1.27 | $-1.38 | $-0.82 | $-1.07 | $-0.27 |
Basic Shares Outstanding | 175038107 | 159065697 | 152918287 | 117218893 | 145245628 |
Diluted Shares Outstanding | 175038107 | 159065697 | 152918287 | 117218893 | 145245628 |
Income Statement Trend
Enovix Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 272.9M | 233.1M | 322.9M | 385.3M | 29.1M |
Short-term Investments | 0 | 73.7M | 0 | - | - |
Accounts Receivable | 4.6M | 909.0K | 170.0K | 0 | - |
Inventory | 7.7M | 8.7M | 634.0K | 0 | - |
Other Current Assets | 9.9M | 5.2M | 6.0M | 8.3M | 946.0K |
Total Current Assets | 295.0M | 323.2M | 329.6M | 398.1M | 33.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.5M | 15.3M | 6.1M | 6.7M | 4.1M |
Goodwill | 60.8M | 66.4M | 0 | - | - |
Intangible Assets | 36.4M | 42.2M | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.1M | 5.1M | 937.0K | 1.2M | 630.0K |
Total Non-Current Assets | 232.2M | 241.1M | 110.9M | 84.4M | 31.9M |
Total Assets | 527.2M | 564.3M | 440.6M | 482.6M | 65.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.5M | 21.3M | 7.1M | 3.1M | 2.1M |
Short-term Debt | 9.5M | 5.9M | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.0M | 2.4M | 716.0K | 707.0K | 108.0K |
Total Current Liabilities | 53.7M | 61.0M | 23.0M | 20.6M | 10.9M |
Non-Current Liabilities | |||||
Long-term Debt | 183.1M | 184.7M | 8.2M | 9.1M | 0 |
Deferred Tax Liabilities | 8.8M | 10.8M | 0 | - | - |
Other Non-Current Liabilities | 14.0K | 13.0K | 92.0K | 191.0K | 233.0K |
Total Non-Current Liabilities | 224.1M | 242.2M | 61.1M | 135.8M | 17.9M |
Total Liabilities | 277.8M | 303.2M | 84.2M | 156.4M | 28.7M |
Equity | |||||
Common Stock | 19.0K | 17.0K | 15.0K | 15.0K | 10.0K |
Retained Earnings | -821.1M | -598.8M | -384.8M | -333.2M | -207.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 249.4M | 261.1M | 356.4M | 326.1M | 36.2M |
Key Metrics | |||||
Total Debt | 192.6M | 190.6M | 8.2M | 9.1M | 0 |
Working Capital | 241.3M | 262.2M | 306.6M | 377.5M | 22.2M |
Balance Sheet Composition
Enovix Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -222.5M | -214.1M | -51.6M | -125.9M | -39.6M |
Depreciation & Amortization | 45.0M | 34.0M | 8.0M | 1.5M | 579.0K |
Stock-Based Compensation | 58.8M | 69.5M | 30.4M | 10.7M | 666.0K |
Working Capital Changes | -17.2M | 5.8M | -2.7M | 4.4M | 149.0K |
Operating Cash Flow | -135.5M | -104.2M | -16.0M | -109.2M | -35.7M |
Investing Activities | |||||
Capital Expenditures | -76.2M | -61.8M | -36.2M | -43.6M | -27.0M |
Acquisitions | 0 | -10.0M | 0 | 0 | - |
Investment Purchases | -31.8M | -138.3M | 0 | 0 | - |
Investment Sales | 106.6M | 67.2M | 0 | 0 | - |
Investing Cash Flow | -1.4M | -143.0M | -36.2M | -43.6M | -27.0M |
Financing Activities | |||||
Share Repurchases | -4.0K | -26.0K | -10.0K | -27.0K | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 4.6M | 172.5M | 0 | 15.0M | 1.6M |
Debt Repayment | -209.0K | -69.0K | 0 | -15.0M | 0 |
Financing Cash Flow | 104.5M | 162.6M | -597.0K | 373.6M | 65.6M |
Free Cash Flow | -184.8M | -166.4M | -119.0M | -94.9M | -47.0M |
Net Change in Cash | -32.4M | -84.6M | -52.8M | 220.9M | 2.9M |
Cash Flow Trend
Enovix Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-8.49
Forward P/E
-16.33
Price to Book
10.21
Price to Sales
79.67
PEG Ratio
-16.33
Profitability Ratios
Profit Margin
-8.86%
Operating Margin
-585.61%
Return on Equity
-67.36%
Return on Assets
-21.71%
Financial Health
Current Ratio
4.37
Debt to Equity
94.40
Beta
2.10
Per Share Data
EPS (TTM)
$-0.70
Book Value per Share
$1.06
Revenue per Share
$0.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
envx | 2.1B | -8.49 | 10.21 | -67.36% | -8.86% | 94.40 |
Vertiv Holdings | 53.4B | 67.27 | 17.09 | 34.84% | 8.93% | 101.76 |
Hubbell | 22.2B | 27.17 | 6.38 | 25.47% | 14.76% | 57.18 |
Acuity Brands | 9.4B | 24.22 | 3.61 | 16.60% | 9.63% | 42.01 |
Bloom Energy | 8.6B | 334.55 | 14.46 | 4.68% | 1.45% | 246.09 |
Advanced Energy | 5.7B | 66.73 | 4.52 | 7.05% | 5.13% | 54.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.