Advanced Energy (AEIS) | Financial Analysis & Statements
Advanced Energy Industries Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
489.4M
Gross Profit
189.1M
38.64%
Operating Income
60.2M
12.30%
Net Income
52.3M
10.69%
EPS (Diluted)
$1.30
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
1.2B
Shareholders Equity
1.4B
Debt to Equity
0.87
Cash Flow Metrics
Operating Cash Flow
81.9M
Free Cash Flow
43.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Advanced Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.8B | 1.5B | 1.7B | 1.8B | 1.5B |
| Cost of Goods Sold | 1.1B | 952.7M | 1.1B | 1.2B | 923.6M |
| Gross Profit | 677.4M | 529.3M | 592.4M | 675.5M | 532.3M |
| Gross Margin % | 37.7% | 35.7% | 35.8% | 36.6% | 36.6% |
| Operating Expenses | |||||
| Research & Development | 232.4M | 211.8M | 202.4M | 191.0M | 161.8M |
| Selling, General & Administrative | 242.4M | 224.5M | 221.0M | 218.5M | 192.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 474.8M | 436.4M | 423.5M | 409.5M | 353.8M |
| Operating Income | 180.5M | 66.9M | 140.7M | 239.9M | 156.4M |
| Operating Margin % | 10.0% | 4.5% | 8.5% | 13.0% | 10.7% |
| Non-Operating Items | |||||
| Interest Income | 26.6M | 42.9M | 27.1M | 4.1M | 454.0K |
| Interest Expense | 13.6M | 25.1M | 16.6M | 7.3M | 3.6M |
| Other Non-Operating Income | -21.7M | -32.3M | -28.7M | 5.0M | -4.6M |
| Pre-tax Income | 168.7M | 52.4M | 122.5M | 241.7M | 148.7M |
| Income Tax | 19.4M | -3.9M | -8.3M | 39.8M | 14.0M |
| Effective Tax Rate % | 11.5% | -7.5% | -6.8% | 16.5% | 9.4% |
| Net Income | 148.4M | 54.2M | 128.3M | 199.7M | 134.8M |
| Net Margin % | 8.2% | 3.7% | 7.7% | 10.8% | 9.3% |
| Key Metrics | |||||
| EBITDA | 256.8M | 176.3M | 232.5M | 316.2M | 209.9M |
| EPS (Basic) | $3.95 | $1.45 | $0.87 | $5.33 | $3.53 |
| EPS (Diluted) | $3.84 | $1.43 | $0.86 | $5.29 | $3.51 |
| Basic Shares Outstanding | 37600000 | 37476000 | 37575000 | 37463000 | 38143000 |
| Diluted Shares Outstanding | 37600000 | 37476000 | 37575000 | 37463000 | 38143000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Advanced Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 791.2M | 722.1M | 1.0B | 458.8M | 544.4M |
| Short-term Investments | - | - | - | - | 2.3M |
| Accounts Receivable | 325.2M | 265.3M | 282.4M | 300.7M | 217.5M |
| Inventory | 411.2M | 360.4M | 336.1M | 376.0M | 338.4M |
| Other Current Assets | 46.3M | 41.5M | 48.8M | 53.0M | 42.2M |
| Total Current Assets | 1.6B | 1.4B | 1.7B | 1.2B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 98.1M | 96.3M | 95.4M | 100.2M | 101.8M |
| Goodwill | 719.3M | 731.4M | 729.2M | 752.4M | 583.8M |
| Intangible Assets | 117.7M | 139.4M | 161.5M | 189.5M | 159.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 182.5M | 155.3M | 136.4M | 84.1M | 114.2M |
| Total Non-Current Assets | 971.9M | 872.6M | 844.9M | 803.7M | 655.1M |
| Total Assets | 2.5B | 2.3B | 2.6B | 2.0B | 1.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 224.1M | 143.5M | 141.8M | 170.5M | 193.7M |
| Short-term Debt | 583.3M | 17.8M | 37.7M | 36.8M | 35.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 12.7M | 11.5M | 16.0M | 26.3M | 22.1M |
| Total Current Liabilities | 991.2M | 314.2M | 335.8M | 393.0M | 370.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 95.7M | 653.9M | 985.0M | 447.7M | 467.9M |
| Deferred Tax Liabilities | - | - | - | - | 9.9M |
| Other Non-Current Liabilities | 38.9M | 37.5M | 42.6M | 41.1M | 40.5M |
| Total Non-Current Liabilities | 191.8M | 744.5M | 1.1B | 532.9M | 575.6M |
| Total Liabilities | 1.2B | 1.1B | 1.4B | 925.9M | 945.8M |
| Equity | |||||
| Common Stock | 0 | 38.0K | 37.0K | 37.0K | 38.0K |
| Retained Earnings | 1.1B | 1.0B | 989.7M | 915.3M | 756.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 1.2B | 1.1B | 1.1B | 871.5M |
| Key Metrics | |||||
| Total Debt | 679.0M | 671.7M | 1.0B | 484.5M | 503.8M |
| Working Capital | 582.7M | 1.1B | 1.4B | 795.5M | 792.0M |
Balance Sheet Composition
Advanced Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 149.3M | 56.3M | 130.7M | 201.9M | 134.7M |
| Depreciation & Amortization | 62.0M | 68.5M | 66.5M | 60.3M | 52.9M |
| Stock-Based Compensation | 55.7M | 45.9M | 31.0M | 19.8M | 15.7M |
| Working Capital Changes | -22.5M | -22.2M | 18.1M | -88.6M | -78.5M |
| Operating Cash Flow | 234.7M | 132.9M | 212.5M | 187.7M | 125.5M |
| Investing Activities | |||||
| Capital Expenditures | -107.4M | -56.8M | -61.0M | -58.9M | -28.8M |
| Acquisitions | 0 | -13.8M | 0 | -149.4M | -21.5M |
| Investment Purchases | -2.4M | -3.0M | -3.7M | 0 | 0 |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | -109.8M | -73.5M | -64.8M | -208.3M | -47.3M |
| Financing Activities | |||||
| Share Repurchases | -30.2M | -1.8M | -40.0M | -26.6M | -78.1M |
| Dividends Paid | -15.6M | -15.4M | -15.2M | -15.2M | -15.4M |
| Debt Issuance | 0 | 0 | 575.0M | 0 | 85.0M |
| Debt Repayment | -1.9M | -355.0M | -20.0M | -20.0M | -13.8M |
| Financing Cash Flow | -47.7M | -372.2M | 370.9M | -61.8M | -23.6M |
| Free Cash Flow | 125.9M | 74.0M | 147.9M | 124.7M | 111.4M |
| Net Change in Cash | 77.2M | -312.9M | 518.6M | -82.4M | 54.6M |
Cash Flow Trend
Advanced Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
100.32
Forward P/E
36.02
Price to Book
10.74
Price to Sales
8.19
PEG Ratio
14.49
Profitability Ratios
Profit Margin
8.25%
Operating Margin
13.34%
Return on Equity
11.64%
Return on Assets
5.03%
Financial Health
Current Ratio
1.59
Debt to Equity
49.82
Beta
1.35
Per Share Data
EPS (TTM)
$3.86
Book Value per Share
$36.05
Revenue per Share
$47.84
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AEIS | 14.7B | 100.32 | 10.74 | 11.64% | 8.25% | 49.82 |
| Vertiv Holdings | 124.2B | 80.64 | 31.23 | 45.10% | 14.37% | 75.21 |
| Bloom Energy | 67.5B | 1,707.50 | 80.48 | -12.65% | -4.37% | 377.80 |
| Hubbell | 29.7B | 33.16 | 7.59 | 24.54% | 15.18% | 64.47 |
| nVent Electric plc | 23.1B | 54.70 | 6.19 | 12.30% | 18.24% | 45.92 |
| Powell Industries | 9.2B | 49.27 | 13.76 | 32.16% | 16.82% | 0.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.






