TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 75.3M
Gross Profit 9.3M 12.38%
Operating Income -33.4M -44.36%
Net Income -26.2M -34.84%
EPS (Diluted) $-0.09

Balance Sheet Metrics

Total Assets 856.0M
Total Liabilities 433.1M
Shareholders Equity 422.9M
Debt to Equity 1.02

Cash Flow Metrics

Operating Cash Flow 6.4M
Free Cash Flow -25.2M

Revenue & Profitability Trend

Evgo Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i256.8M161.0M54.6M22.2M13.0M
Cost of Goods Sold i227.5M151.2M60.2M29.0M22.6M
Gross Profit i29.4M9.7M-5.7M-6.8M-9.6M
Gross Margin % i11.4%6.0%-10.4%-30.7%-73.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i141.1M143.0M126.7M71.1M34.1M
Other Operating Expenses i-----
Total Operating Expenses i141.1M143.0M126.7M71.1M34.1M
Operating Income i-131.6M-153.4M-149.5M-89.8M-53.1M
Operating Margin % i-51.2%-95.3%-273.9%-404.4%-407.1%
Non-Operating Items
Interest Income i7.5M9.8M4.5M69.0K0
Interest Expense i-021.0K1.9M1.4M
Other Non-Operating Income-4.9M8.2M38.8M33.9M6.7M
Pre-tax Income i-129.0M-135.4M-106.2M-57.8M-47.8M
Income Tax i-2.3M42.0K18.0K0-
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-126.7M-135.5M-106.2M-57.8M-47.8M
Net Margin % i-49.3%-84.2%-194.6%-260.0%-366.2%
Key Metrics
EBITDA i-60.9M-91.7M-109.9M-65.3M-22.4M
EPS (Basic) i$-0.41$-0.46$-0.40$-0.09$0.00
EPS (Diluted) i$-0.41$-0.46$-0.40$-0.09$0.00
Basic Shares Outstanding i10813170790589000689375006801500068736770
Diluted Shares Outstanding i10813170790589000689375006801500068736770

Income Statement Trend

Evgo Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i117.3M209.1M246.2M484.9M7.9M
Short-term Investments i-----
Accounts Receivable i63.6M44.2M19.1M12.2M5.4M
Inventory i----12.0K
Other Current Assets21.3M14.1M10.2M1.4M346.0K
Total Current Assets i205.4M267.4M275.5M506.3M20.0M
Non-Current Assets
Property, Plant & Equipment i580.3M434.9M289.2M115.3M71.9M
Goodwill i100.9M111.1M122.7M134.3M112.2M
Intangible Assets i38.8M49.0M60.6M72.2M68.0M
Long-term Investments-----
Other Non-Current Assets24.3M2.2M2.6M3.4M836.0K
Total Non-Current Assets i598.4M539.2M454.2M240.0M162.2M
Total Assets i803.8M806.6M729.7M746.3M182.1M
Liabilities
Current Liabilities
Accounts Payable i13.0M10.1M9.1M2.9M3.0M
Short-term Debt i7.3M6.0M5.0M-39.2M
Current Portion of Long-term Debt-----
Other Current Liabilities1.8M298.0K136.0K111.0K1.0M
Total Current Liabilities i111.4M89.3M87.3M46.9M63.6M
Non-Current Liabilities
Long-term Debt i83.0M62.0M45.7M0-
Deferred Tax Liabilities i-----
Other Non-Current Liabilities61.6M36.4M27.9M28.5M17.5M
Total Non-Current Liabilities i248.6M176.9M125.3M111.5M29.1M
Total Liabilities i360.0M266.2M212.6M158.4M92.7M
Equity
Common Stock i30.0K30.0K27.0K27.0K0
Retained Earnings i-256.1M-248.5M-375.7M-1.4B-47.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i443.7M540.4M517.1M587.9M89.5M
Key Metrics
Total Debt i90.4M68.0M50.6M039.2M
Working Capital i94.0M178.1M188.1M459.5M-43.6M

Balance Sheet Composition

Evgo Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-126.7M-135.5M-106.2M-57.8M-47.8M
Depreciation & Amortization i65.8M52.0M35.9M23.9M18.7M
Stock-Based Compensation i22.0M29.7M25.0M10.9M929.0K
Working Capital Changes i23.3M7.8M12.1M22.2M3.9M
Operating Cash Flow i-15.7M-45.9M-32.4M-241.0K-26.9M
Investing Activities
Capital Expenditures i015.3M0-65.0M-19.3M
Acquisitions i--0-22.8M0
Investment Purchases i-0-37.3M0-
Investment Sales i-037.2M0-
Investing Cash Flow i316.0K15.6M544.0K-87.8M-19.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i--024.0M37.8M
Debt Repayment i--0-5.5M0
Financing Cash Flow i13.1M143.0M19.8M594.6M47.1M
Free Cash Flow i-102.0M-196.0M-259.0M-94.6M-39.4M
Net Change in Cash i-2.3M112.7M-12.0M506.6M831.0K

Cash Flow Trend

Evgo Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -9.95
Forward P/E -15.11
Price to Book 1.36
Price to Sales 4.07
PEG Ratio -15.11

Profitability Ratios

Profit Margin -15.72%
Operating Margin -27.64%
Return on Equity -27.96%
Return on Assets -9.43%

Financial Health

Current Ratio 2.14
Debt to Equity 47.77
Beta 2.33

Per Share Data

EPS (TTM) $-0.40
Book Value per Share $-1.71
Revenue per Share $2.56

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
evgo1.3B-9.951.36-27.96%-15.72%47.77
Tractor Supply 32.5B30.1713.0345.35%7.18%223.16
Williams-Sonoma 24.9B23.4311.5350.15%14.09%63.33
National Vision 1.9B51.002.20-1.77%-0.75%84.57
Savers Value Village 1.8B57.554.228.06%2.15%313.74
Arhaus 1.8B25.264.6220.48%5.33%142.70

Financial data is updated regularly. All figures are in the company's reporting currency.