
Evgo (EVGO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
75.3M
Gross Profit
9.3M
12.38%
Operating Income
-33.4M
-44.36%
Net Income
-26.2M
-34.84%
EPS (Diluted)
$-0.09
Balance Sheet Metrics
Total Assets
856.0M
Total Liabilities
433.1M
Shareholders Equity
422.9M
Debt to Equity
1.02
Cash Flow Metrics
Operating Cash Flow
6.4M
Free Cash Flow
-25.2M
Revenue & Profitability Trend
Evgo Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 256.8M | 161.0M | 54.6M | 22.2M | 13.0M |
Cost of Goods Sold | 227.5M | 151.2M | 60.2M | 29.0M | 22.6M |
Gross Profit | 29.4M | 9.7M | -5.7M | -6.8M | -9.6M |
Gross Margin % | 11.4% | 6.0% | -10.4% | -30.7% | -73.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 141.1M | 143.0M | 126.7M | 71.1M | 34.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 141.1M | 143.0M | 126.7M | 71.1M | 34.1M |
Operating Income | -131.6M | -153.4M | -149.5M | -89.8M | -53.1M |
Operating Margin % | -51.2% | -95.3% | -273.9% | -404.4% | -407.1% |
Non-Operating Items | |||||
Interest Income | 7.5M | 9.8M | 4.5M | 69.0K | 0 |
Interest Expense | - | 0 | 21.0K | 1.9M | 1.4M |
Other Non-Operating Income | -4.9M | 8.2M | 38.8M | 33.9M | 6.7M |
Pre-tax Income | -129.0M | -135.4M | -106.2M | -57.8M | -47.8M |
Income Tax | -2.3M | 42.0K | 18.0K | 0 | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -126.7M | -135.5M | -106.2M | -57.8M | -47.8M |
Net Margin % | -49.3% | -84.2% | -194.6% | -260.0% | -366.2% |
Key Metrics | |||||
EBITDA | -60.9M | -91.7M | -109.9M | -65.3M | -22.4M |
EPS (Basic) | $-0.41 | $-0.46 | $-0.40 | $-0.09 | $0.00 |
EPS (Diluted) | $-0.41 | $-0.46 | $-0.40 | $-0.09 | $0.00 |
Basic Shares Outstanding | 108131707 | 90589000 | 68937500 | 68015000 | 68736770 |
Diluted Shares Outstanding | 108131707 | 90589000 | 68937500 | 68015000 | 68736770 |
Income Statement Trend
Evgo Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 117.3M | 209.1M | 246.2M | 484.9M | 7.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 63.6M | 44.2M | 19.1M | 12.2M | 5.4M |
Inventory | - | - | - | - | 12.0K |
Other Current Assets | 21.3M | 14.1M | 10.2M | 1.4M | 346.0K |
Total Current Assets | 205.4M | 267.4M | 275.5M | 506.3M | 20.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 580.3M | 434.9M | 289.2M | 115.3M | 71.9M |
Goodwill | 100.9M | 111.1M | 122.7M | 134.3M | 112.2M |
Intangible Assets | 38.8M | 49.0M | 60.6M | 72.2M | 68.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 24.3M | 2.2M | 2.6M | 3.4M | 836.0K |
Total Non-Current Assets | 598.4M | 539.2M | 454.2M | 240.0M | 162.2M |
Total Assets | 803.8M | 806.6M | 729.7M | 746.3M | 182.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 13.0M | 10.1M | 9.1M | 2.9M | 3.0M |
Short-term Debt | 7.3M | 6.0M | 5.0M | - | 39.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.8M | 298.0K | 136.0K | 111.0K | 1.0M |
Total Current Liabilities | 111.4M | 89.3M | 87.3M | 46.9M | 63.6M |
Non-Current Liabilities | |||||
Long-term Debt | 83.0M | 62.0M | 45.7M | 0 | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 61.6M | 36.4M | 27.9M | 28.5M | 17.5M |
Total Non-Current Liabilities | 248.6M | 176.9M | 125.3M | 111.5M | 29.1M |
Total Liabilities | 360.0M | 266.2M | 212.6M | 158.4M | 92.7M |
Equity | |||||
Common Stock | 30.0K | 30.0K | 27.0K | 27.0K | 0 |
Retained Earnings | -256.1M | -248.5M | -375.7M | -1.4B | -47.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 443.7M | 540.4M | 517.1M | 587.9M | 89.5M |
Key Metrics | |||||
Total Debt | 90.4M | 68.0M | 50.6M | 0 | 39.2M |
Working Capital | 94.0M | 178.1M | 188.1M | 459.5M | -43.6M |
Balance Sheet Composition
Evgo Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -126.7M | -135.5M | -106.2M | -57.8M | -47.8M |
Depreciation & Amortization | 65.8M | 52.0M | 35.9M | 23.9M | 18.7M |
Stock-Based Compensation | 22.0M | 29.7M | 25.0M | 10.9M | 929.0K |
Working Capital Changes | 23.3M | 7.8M | 12.1M | 22.2M | 3.9M |
Operating Cash Flow | -15.7M | -45.9M | -32.4M | -241.0K | -26.9M |
Investing Activities | |||||
Capital Expenditures | 0 | 15.3M | 0 | -65.0M | -19.3M |
Acquisitions | - | - | 0 | -22.8M | 0 |
Investment Purchases | - | 0 | -37.3M | 0 | - |
Investment Sales | - | 0 | 37.2M | 0 | - |
Investing Cash Flow | 316.0K | 15.6M | 544.0K | -87.8M | -19.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 24.0M | 37.8M |
Debt Repayment | - | - | 0 | -5.5M | 0 |
Financing Cash Flow | 13.1M | 143.0M | 19.8M | 594.6M | 47.1M |
Free Cash Flow | -102.0M | -196.0M | -259.0M | -94.6M | -39.4M |
Net Change in Cash | -2.3M | 112.7M | -12.0M | 506.6M | 831.0K |
Cash Flow Trend
Evgo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-9.95
Forward P/E
-15.11
Price to Book
1.36
Price to Sales
4.07
PEG Ratio
-15.11
Profitability Ratios
Profit Margin
-15.72%
Operating Margin
-27.64%
Return on Equity
-27.96%
Return on Assets
-9.43%
Financial Health
Current Ratio
2.14
Debt to Equity
47.77
Beta
2.33
Per Share Data
EPS (TTM)
$-0.40
Book Value per Share
$-1.71
Revenue per Share
$2.56
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
evgo | 1.3B | -9.95 | 1.36 | -27.96% | -15.72% | 47.77 |
Tractor Supply | 32.5B | 30.17 | 13.03 | 45.35% | 7.18% | 223.16 |
Williams-Sonoma | 24.9B | 23.43 | 11.53 | 50.15% | 14.09% | 63.33 |
National Vision | 1.9B | 51.00 | 2.20 | -1.77% | -0.75% | 84.57 |
Savers Value Village | 1.8B | 57.55 | 4.22 | 8.06% | 2.15% | 313.74 |
Arhaus | 1.8B | 25.26 | 4.62 | 20.48% | 5.33% | 142.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.