Evgo (EVGO) | Financial Analysis & Statements
Evgo Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
118.5M
Gross Profit
45.0M
37.97%
Operating Income
-12.4M
-10.44%
Net Income
-11.0M
-9.31%
EPS (Diluted)
$-0.04
Balance Sheet Metrics
Total Assets
964.8M
Total Liabilities
578.9M
Shareholders Equity
385.9M
Debt to Equity
1.50
Cash Flow Metrics
Operating Cash Flow
-4.3M
Free Cash Flow
-38.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Evgo Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 384.1M | 256.8M | 161.0M | 54.6M | 22.2M |
| Cost of Goods Sold | 303.3M | 227.5M | 151.2M | 60.2M | 29.0M |
| Gross Profit | 80.8M | 29.4M | 9.7M | -5.7M | -6.8M |
| Gross Margin % | 21.0% | 11.4% | 6.0% | -10.4% | -30.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 176.9M | 141.1M | 143.0M | 126.7M | 71.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 176.9M | 141.1M | 143.0M | 126.7M | 71.1M |
| Operating Income | -110.7M | -131.6M | -153.4M | -149.5M | -89.8M |
| Operating Margin % | -28.8% | -51.2% | -95.3% | -273.9% | -404.4% |
| Non-Operating Items | |||||
| Interest Income | 7.0M | 7.5M | 9.8M | 4.5M | 69.0K |
| Interest Expense | 6.1M | - | 0 | 21.0K | 1.9M |
| Other Non-Operating Income | 9.3M | -4.9M | 8.2M | 38.8M | 33.9M |
| Pre-tax Income | -100.6M | -129.0M | -135.4M | -106.2M | -57.8M |
| Income Tax | -5.1M | -2.3M | 42.0K | 18.0K | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -95.4M | -126.7M | -135.5M | -106.2M | -57.8M |
| Net Margin % | -24.8% | -49.3% | -84.2% | -194.6% | -260.0% |
| Key Metrics | |||||
| EBITDA | -29.7M | -60.9M | -91.7M | -109.9M | -65.3M |
| EPS (Basic) | - | $-0.41 | $-0.46 | $-0.40 | $-0.09 |
| EPS (Diluted) | - | $-0.41 | $-0.46 | $-0.40 | $-0.09 |
| Basic Shares Outstanding | - | 108131707 | 90589000 | 68937500 | 68015000 |
| Diluted Shares Outstanding | - | 108131707 | 90589000 | 68937500 | 68015000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Evgo Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 151.0M | 117.3M | 209.1M | 246.2M | 484.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 58.1M | 63.6M | 44.2M | 19.1M | 12.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 37.9M | 21.3M | 14.1M | 10.2M | 1.4M |
| Total Current Assets | 296.5M | 205.4M | 267.4M | 275.5M | 506.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 648.6M | 580.3M | 434.9M | 289.2M | 115.3M |
| Goodwill | 94.5M | 100.9M | 111.1M | 122.7M | 134.3M |
| Intangible Assets | 32.4M | 38.8M | 49.0M | 60.6M | 72.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 41.2M | 24.3M | 2.2M | 2.6M | 3.4M |
| Total Non-Current Assets | 668.4M | 598.4M | 539.2M | 454.2M | 240.0M |
| Total Assets | 964.8M | 803.8M | 806.6M | 729.7M | 746.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.6M | 13.0M | 10.1M | 9.1M | 2.9M |
| Short-term Debt | 9.9M | 7.3M | 6.0M | 5.0M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.8M | 1.8M | 298.0K | 136.0K | 111.0K |
| Total Current Liabilities | 135.3M | 111.4M | 89.3M | 87.3M | 46.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 301.3M | 83.0M | 62.0M | 45.7M | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 63.7M | 61.6M | 36.4M | 27.9M | 28.5M |
| Total Non-Current Liabilities | 443.6M | 248.6M | 176.9M | 125.3M | 111.5M |
| Total Liabilities | 578.9M | 360.0M | 266.2M | 212.6M | 158.4M |
| Equity | |||||
| Common Stock | 30.0K | 30.0K | 30.0K | 27.0K | 27.0K |
| Retained Earnings | -124.7M | -256.1M | -248.5M | -375.7M | -1.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 385.9M | 443.7M | 540.4M | 517.1M | 587.9M |
| Key Metrics | |||||
| Total Debt | 311.2M | 90.4M | 68.0M | 50.6M | 0 |
| Working Capital | 161.2M | 94.0M | 178.1M | 188.1M | 459.5M |
Balance Sheet Composition
Evgo Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -95.4M | -126.7M | -135.5M | -106.2M | -57.8M |
| Depreciation & Amortization | 74.0M | 65.8M | 52.0M | 35.9M | 23.9M |
| Stock-Based Compensation | 27.1M | 22.0M | 29.7M | 25.0M | 10.9M |
| Working Capital Changes | -20.5M | 23.3M | 7.8M | 12.1M | 22.2M |
| Operating Cash Flow | -11.0M | -15.7M | -45.9M | -32.4M | -241.0K |
| Investing Activities | |||||
| Capital Expenditures | - | 0 | 15.3M | 0 | -65.0M |
| Acquisitions | - | - | - | 0 | -22.8M |
| Investment Purchases | - | - | 0 | -37.3M | 0 |
| Investment Sales | - | - | 0 | 37.2M | 0 |
| Investing Cash Flow | 24.0K | 316.0K | 15.6M | 544.0K | -87.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 200.9M | - | - | 0 | 24.0M |
| Debt Repayment | - | - | - | 0 | -5.5M |
| Financing Cash Flow | 214.6M | 13.1M | 143.0M | 19.8M | 594.6M |
| Free Cash Flow | -124.4M | -102.0M | -196.0M | -259.0M | -94.6M |
| Net Change in Cash | 203.7M | -2.3M | 112.7M | -12.0M | 506.6M |
Cash Flow Trend
Evgo Key Financial Ratios
Valuation Ratios
Forward P/E
-6.06
Price to Book
0.76
Price to Sales
1.73
PEG Ratio
-6.06
Profitability Ratios
Profit Margin
-10.82%
Operating Margin
-6.48%
Return on Equity
-23.01%
Return on Assets
-6.97%
Financial Health
Current Ratio
2.19
Debt to Equity
80.64
Beta
2.80
Per Share Data
EPS (TTM)
$-0.30
Book Value per Share
$-0.86
Revenue per Share
$2.88
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EVGO | 683.6M | - | 0.76 | -23.01% | -10.82% | 80.64 |
| Casey's General | 29.3B | 44.85 | 7.51 | 17.88% | 3.83% | 75.15 |
| Ulta Beauty | 25.0B | 22.22 | 8.98 | 43.60% | 9.31% | 77.84 |
| National Vision | 1.9B | 67.92 | 2.30 | 3.51% | 1.49% | 79.88 |
| Sally Beauty | 1.5B | 8.39 | 1.75 | 24.38% | 4.87% | 187.15 |
| Winmark | 1.4B | 36.16 | -30.77 | -77.59% | 48.19% | -1.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.






