TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 970.5M
Gross Profit 323.9M 33.37%
Operating Income 50.8M 5.24%
Net Income 41.1M 4.24%
EPS (Diluted) $0.75

Balance Sheet Metrics

Total Assets 4.5B
Total Liabilities 2.6B
Shareholders Equity 1.9B
Debt to Equity 1.40

Cash Flow Metrics

Operating Cash Flow 67.9M
Free Cash Flow 96.5M

Revenue & Profitability Trend

Five Below Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.9B3.6B3.1B2.8B2.0B
Cost of Goods Sold i2.5B2.3B2.0B1.8B1.3B
Gross Profit i1.4B1.3B1.1B1.0B652.3M
Gross Margin % i34.9%35.8%35.6%36.2%33.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i861.4M757.5M644.8M565.7M497.5M
Other Operating Expenses i-----
Total Operating Expenses i861.4M757.5M644.8M565.7M497.5M
Operating Income i323.8M385.6M345.0M379.9M154.8M
Operating Margin % i8.4%10.8%11.2%13.3%7.9%
Non-Operating Items
Interest Income i-----
Interest Expense i---13.2M1.7M
Other Non-Operating Income-----
Pre-tax Income i338.7M401.1M347.5M366.7M153.1M
Income Tax i85.1M100.0M86.0M87.9M29.7M
Effective Tax Rate % i25.1%24.9%24.7%24.0%19.4%
Net Income i253.6M301.1M261.5M278.8M123.4M
Net Margin % i6.5%8.5%8.5%9.8%6.3%
Key Metrics
EBITDA i491.3M516.3M450.7M464.7M224.1M
EPS (Basic) i$4.61$5.43$4.71$4.98$2.21
EPS (Diluted) i$4.60$5.41$4.69$4.95$2.20
Basic Shares Outstanding i5505506455487252555472675599971355816508
Diluted Shares Outstanding i5505506455487252555472675599971355816508

Income Statement Trend

Five Below Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i331.7M179.7M332.3M65.0M268.8M
Short-term Investments i197.1M280.3M66.8M277.1M140.9M
Accounts Receivable i-----
Inventory i659.5M584.6M527.7M455.1M281.3M
Other Current Assets120.7M123.5M104.7M96.2M39.1M
Total Current Assets i1.4B1.2B1.1B904.7M755.4M
Non-Current Assets
Property, Plant & Equipment i1.7B1.5B1.3B1.2B975.9M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets19.9M17.0M13.9M9.1M18.1M
Total Non-Current Assets i3.0B2.7B2.3B2.0B1.6B
Total Assets i4.3B3.9B3.3B2.9B2.3B
Liabilities
Current Liabilities
Accounts Payable i260.3M256.3M221.1M196.5M138.6M
Short-term Debt i274.9M241.0M199.8M163.5M143.1M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i756.4M715.9M602.6M586.9M435.7M
Non-Current Liabilities
Long-term Debt i1.7B1.5B1.3B1.1B967.3M
Deferred Tax Liabilities i59.9M66.7M59.2M36.2M28.9M
Other Non-Current Liabilities8.2M6.8M4.3M1.7M1.0M
Total Non-Current Liabilities i1.8B1.6B1.4B1.2B997.2M
Total Liabilities i2.5B2.3B2.0B1.8B1.4B
Equity
Common Stock i549.0K551.0K555.0K556.0K559.0K
Retained Earnings i1.7B1.4B1.1B839.1M560.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.8B1.6B1.4B1.1B881.9M
Key Metrics
Total Debt i2.0B1.7B1.5B1.3B1.1B
Working Capital i594.9M487.6M463.8M317.8M319.7M

Balance Sheet Composition

Five Below Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i253.6M301.1M261.5M278.8M123.4M
Depreciation & Amortization i167.4M130.7M105.6M84.8M69.3M
Stock-Based Compensation i15.6M17.9M23.6M25.8M9.6M
Working Capital Changes i-19.5M29.7M-17.7M-99.1M112.6M
Operating Cash Flow i411.6M487.4M396.4M298.2M337.7M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-192.9M-416.6M-56.5M-477.1M-192.6M
Investment Sales i284.0M195.4M304.5M299.7M105.9M
Investing Cash Flow i91.1M-221.3M248.0M-177.4M-86.7M
Financing Activities
Share Repurchases i-47.2M-97.1M-45.0M-67.3M-16.6M
Dividends Paid i-----
Debt Issuance i--0050.0M
Debt Repayment i--00-50.0M
Financing Cash Flow i-46.1M-96.1M-44.4M-66.5M-18.1M
Free Cash Flow i106.7M164.6M63.0M39.7M165.8M
Net Change in Cash i456.6M170.0M600.0M54.3M232.8M

Cash Flow Trend

Five Below Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.26
Forward P/E 28.85
Price to Book 4.05
Price to Sales 1.82
PEG Ratio 0.94

Profitability Ratios

Profit Margin 6.45%
Operating Margin 5.10%
Return on Equity 15.54%
Return on Assets 5.07%

Financial Health

Current Ratio 1.71
Debt to Equity 105.84
Beta 1.09

Per Share Data

EPS (TTM) $4.95
Book Value per Share $34.59
Revenue per Share $76.90

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
five7.7B28.264.0515.54%6.45%105.84
Tractor Supply 32.1B29.8612.9045.35%7.18%223.16
Williams-Sonoma 24.0B21.9311.1651.22%14.39%64.86
Miniso Group Holding 8.6B23.330.7022.93%12.63%95.03
Murphy USA 7.5B16.2311.6567.31%2.86%404.67
Bath & Body Works 5.6B8.15-3.72-57.70%9.88%-3.23

Financial data is updated regularly. All figures are in the company's reporting currency.