Five Below (FIVE) | Financial Analysis & Statements
Five Below, Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
1.7B
Gross Profit
697.0M
40.32%
Operating Income
310.9M
17.99%
Net Income
238.2M
13.78%
EPS (Diluted)
$4.28
Balance Sheet Metrics
Total Assets
4.9B
Total Liabilities
2.7B
Shareholders Equity
2.2B
Debt to Equity
1.25
Cash Flow Metrics
Operating Cash Flow
404.6M
Free Cash Flow
400.1M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Five Below Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.8B | 3.9B | 3.6B | 3.1B | 2.8B |
| Cost of Goods Sold | 3.0B | 2.5B | 2.3B | 2.0B | 1.8B |
| Gross Profit | 1.7B | 1.4B | 1.3B | 1.1B | 1.0B |
| Gross Margin % | 36.0% | 34.9% | 35.8% | 35.6% | 36.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1B | 861.4M | 757.5M | 644.8M | 565.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.1B | 861.4M | 757.5M | 644.8M | 565.7M |
| Operating Income | 457.4M | 323.8M | 385.6M | 345.0M | 379.9M |
| Operating Margin % | 9.6% | 8.4% | 10.8% | 11.2% | 13.3% |
| Non-Operating Items | |||||
| Interest Income | 23.0M | - | - | - | - |
| Interest Expense | - | - | - | - | 13.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 480.4M | 338.7M | 401.1M | 347.5M | 366.7M |
| Income Tax | 121.7M | 85.1M | 100.0M | 86.0M | 87.9M |
| Effective Tax Rate % | 25.3% | 25.1% | 24.9% | 24.7% | 24.0% |
| Net Income | 358.6M | 253.6M | 301.1M | 261.5M | 278.8M |
| Net Margin % | 7.5% | 6.5% | 8.5% | 8.5% | 9.8% |
| Key Metrics | |||||
| EBITDA | 649.5M | 491.3M | 516.3M | 450.7M | 464.7M |
| EPS (Basic) | $6.51 | $4.61 | $5.43 | $4.71 | $4.98 |
| EPS (Diluted) | $6.47 | $4.60 | $5.41 | $4.69 | $4.95 |
| Basic Shares Outstanding | 55112281 | 55055064 | 55487252 | 55547267 | 55999713 |
| Diluted Shares Outstanding | 55112281 | 55055064 | 55487252 | 55547267 | 55999713 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Five Below Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 723.7M | 331.7M | 179.7M | 332.3M | 65.0M |
| Short-term Investments | 208.5M | 197.1M | 280.3M | 66.8M | 277.1M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | 846.6M | 659.5M | 584.6M | 527.7M | 455.1M |
| Other Current Assets | 96.6M | 120.7M | 123.5M | 104.7M | 96.2M |
| Total Current Assets | 1.9B | 1.4B | 1.2B | 1.1B | 904.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.8B | 1.7B | 1.5B | 1.3B | 1.2B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 20.3M | 19.9M | 17.0M | 13.9M | 9.1M |
| Total Non-Current Assets | 3.0B | 3.0B | 2.7B | 2.3B | 2.0B |
| Total Assets | 4.9B | 4.3B | 3.9B | 3.3B | 2.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 368.4M | 260.3M | 256.3M | 221.1M | 196.5M |
| Short-term Debt | 301.1M | 274.9M | 241.0M | 199.8M | 163.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 954.0M | 756.4M | 715.9M | 602.6M | 586.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.7B | 1.7B | 1.5B | 1.3B | 1.1B |
| Deferred Tax Liabilities | 50.0M | 59.9M | 66.7M | 59.2M | 36.2M |
| Other Non-Current Liabilities | 8.7M | 8.2M | 6.8M | 4.3M | 1.7M |
| Total Non-Current Liabilities | 1.8B | 1.8B | 1.6B | 1.4B | 1.2B |
| Total Liabilities | 2.7B | 2.5B | 2.3B | 2.0B | 1.8B |
| Equity | |||||
| Common Stock | 551.0K | 549.0K | 551.0K | 555.0K | 556.0K |
| Retained Earnings | 2.0B | 1.7B | 1.4B | 1.1B | 839.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 1.8B | 1.6B | 1.4B | 1.1B |
| Key Metrics | |||||
| Total Debt | 2.0B | 2.0B | 1.7B | 1.5B | 1.3B |
| Working Capital | 962.7M | 594.9M | 487.6M | 463.8M | 317.8M |
Balance Sheet Composition
Five Below Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 358.6M | 253.6M | 301.1M | 261.5M | 278.8M |
| Depreciation & Amortization | 192.1M | 167.4M | 130.7M | 105.6M | 84.8M |
| Stock-Based Compensation | 34.7M | 15.6M | 17.9M | 23.6M | 25.8M |
| Working Capital Changes | -90.1M | -19.5M | 29.7M | -17.7M | -99.1M |
| Operating Cash Flow | 488.4M | 411.6M | 487.4M | 396.4M | 298.2M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -352.4M | -192.9M | -416.6M | -56.5M | -477.1M |
| Investment Sales | 341.0M | 284.0M | 195.4M | 304.5M | 299.7M |
| Investing Cash Flow | -11.4M | 91.1M | -221.3M | 248.0M | -177.4M |
| Financing Activities | |||||
| Share Repurchases | 0 | -47.2M | -97.1M | -45.0M | -67.3M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | - | - | - | 0 | 0 |
| Financing Cash Flow | -8.3M | -46.1M | -96.1M | -44.4M | -66.5M |
| Free Cash Flow | 411.7M | 106.7M | 164.6M | 63.0M | 39.7M |
| Net Change in Cash | 468.7M | 456.6M | 170.0M | 600.0M | 54.3M |
Cash Flow Trend
Five Below Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
36.59
Forward P/E
26.20
Price to Book
5.97
Price to Sales
2.75
PEG Ratio
1.37
Profitability Ratios
Profit Margin
7.53%
Operating Margin
17.99%
Return on Equity
17.92%
Return on Assets
6.16%
Financial Health
Current Ratio
2.01
Debt to Equity
92.66
Beta
1.07
Per Share Data
EPS (TTM)
$6.48
Book Value per Share
$39.71
Revenue per Share
$86.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FIVE | 13.2B | 36.59 | 5.97 | 17.92% | 7.53% | 92.66 |
| Casey's General | 29.3B | 44.85 | 7.51 | 17.88% | 3.83% | 75.15 |
| Ulta Beauty | 25.0B | 22.22 | 8.98 | 43.60% | 9.31% | 77.84 |
| Williams-Sonoma | 22.7B | 21.56 | 10.87 | 51.52% | 13.94% | 69.96 |
| Tractor Supply | 19.3B | 18.10 | 7.50 | 45.50% | 6.91% | 254.95 |
| Dick's Sporting | 20.2B | 22.51 | 3.60 | 19.44% | 4.93% | 139.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.






