
Amicus Therapeutics (FOLD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
125.2M
Gross Profit
113.6M
90.66%
Operating Income
-8.0M
-6.35%
Net Income
-21.7M
-17.31%
EPS (Diluted)
$-0.07
Balance Sheet Metrics
Total Assets
789.8M
Total Liabilities
596.3M
Shareholders Equity
193.6M
Debt to Equity
3.08
Cash Flow Metrics
Operating Cash Flow
16.7M
Free Cash Flow
7.5M
Revenue & Profitability Trend
Amicus Therapeutics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 528.3M | 399.4M | 329.2M | 305.5M | 260.9M |
Cost of Goods Sold | 52.9M | 37.3M | 38.6M | 34.5M | 31.0M |
Gross Profit | 475.4M | 362.0M | 290.6M | 271.0M | 229.8M |
Gross Margin % | 90.0% | 90.7% | 88.3% | 88.7% | 88.1% |
Operating Expenses | |||||
Research & Development | 109.4M | 152.4M | 276.7M | 272.0M | 308.4M |
Selling, General & Administrative | 323.4M | 275.3M | 213.0M | 192.7M | 156.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 432.7M | 427.7M | 489.7M | 464.8M | 464.8M |
Operating Income | 34.1M | -73.5M | -204.4M | -199.9M | -243.9M |
Operating Margin % | 6.4% | -18.4% | -62.1% | -65.4% | -93.5% |
Non-Operating Items | |||||
Interest Income | 5.4M | 7.1M | 3.0M | 509.0K | 3.2M |
Interest Expense | 49.6M | 50.1M | 37.1M | 32.5M | 22.4M |
Other Non-Operating Income | -18.6M | -33.5M | -3.5M | -9.7M | -11.2M |
Pre-tax Income | -28.8M | -150.1M | -242.0M | -241.6M | -274.3M |
Income Tax | 27.4M | 1.5M | -5.5M | 8.9M | 2.6M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -56.1M | -151.6M | -236.6M | -250.5M | -276.9M |
Net Margin % | -10.6% | -38.0% | -71.9% | -82.0% | -106.1% |
Key Metrics | |||||
EBITDA | 38.6M | -74.4M | -191.9M | -196.1M | -232.6M |
EPS (Basic) | $-0.18 | $-0.51 | $-0.82 | $-0.92 | $-1.07 |
EPS (Diluted) | $-0.18 | $-0.51 | $-0.82 | $-0.92 | $-1.07 |
Basic Shares Outstanding | 304380502 | 295164515 | 289057198 | 271421986 | 258867380 |
Diluted Shares Outstanding | 304380502 | 295164515 | 289057198 | 271421986 | 258867380 |
Income Statement Trend
Amicus Therapeutics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 213.8M | 247.0M | 148.8M | 245.2M | 163.2M |
Short-term Investments | 36.2M | 39.2M | 144.8M | 237.3M | 320.0M |
Accounts Receivable | 101.1M | 87.6M | 66.2M | 52.7M | 46.9M |
Inventory | 118.8M | 59.7M | 23.8M | 26.8M | 19.6M |
Other Current Assets | 34.9M | 49.5M | 40.2M | 34.8M | 29.7M |
Total Current Assets | 504.7M | 483.1M | 423.8M | 596.8M | 579.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 38.5M | 42.5M | 45.9M | 37.2M | 38.7M |
Goodwill | 412.8M | 416.1M | 418.6M | 418.6M | 418.6M |
Intangible Assets | 17.2M | 20.5M | 23.0M | 23.0M | 23.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 13.6M | 18.6M | 19.2M | 24.4M | 19.1M |
Total Non-Current Assets | 280.3M | 294.8M | 300.4M | 308.3M | 307.1M |
Total Assets | 785.0M | 777.9M | 724.2M | 905.1M | 886.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 12.9M | 15.1M | 15.4M | 21.5M | 17.1M |
Short-term Debt | 8.5M | 8.3M | 8.6M | 7.4M | 6.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.7M | 10.4M | 7.5M | 4.2M | 4.1M |
Total Current Liabilities | 148.7M | 167.7M | 139.0M | 146.0M | 129.7M |
Non-Current Liabilities | |||||
Long-term Debt | 435.2M | 436.7M | 443.6M | 432.7M | 434.9M |
Deferred Tax Liabilities | - | - | 4.9M | 4.9M | 4.9M |
Other Non-Current Liabilities | 7.1M | 13.3M | 18.5M | 8.2M | 6.4M |
Total Non-Current Liabilities | 442.3M | 450.0M | 462.1M | 451.8M | 470.5M |
Total Liabilities | 591.0M | 617.7M | 601.1M | 597.8M | 600.1M |
Equity | |||||
Common Stock | 2.9M | 2.9M | 2.8M | 2.8M | 2.6M |
Retained Earnings | -2.7B | -2.7B | -2.5B | -2.3B | -2.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 194.0M | 160.2M | 123.0M | 307.4M | 286.4M |
Key Metrics | |||||
Total Debt | 443.6M | 445.1M | 452.1M | 440.1M | 441.7M |
Working Capital | 356.0M | 315.4M | 284.8M | 450.9M | 449.8M |
Balance Sheet Composition
Amicus Therapeutics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -56.1M | -151.6M | -236.6M | -250.5M | -276.9M |
Depreciation & Amortization | 8.5M | 7.9M | 5.3M | 6.2M | 8.8M |
Stock-Based Compensation | 84.9M | 86.1M | 76.5M | 57.8M | 49.2M |
Working Capital Changes | -112.9M | -18.6M | -33.7M | -12.7M | -23.3M |
Operating Cash Flow | -73.3M | -97.3M | -184.7M | -200.4M | -237.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -114.8M | -91.7M | -243.3M | -341.4M | -365.2M |
Investment Sales | 117.8M | 197.2M | 335.9M | 424.0M | 354.8M |
Investing Cash Flow | 3.0M | 105.5M | 96.1M | 82.6M | -10.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 387.4M | 0 | 0 | 385.9M |
Debt Repayment | -97.0K | -408.3M | -283.0K | -479.0K | -155.3M |
Financing Cash Flow | -2.6M | 51.4M | -11.8M | 182.6M | 220.6M |
Free Cash Flow | -37.4M | -76.5M | -170.3M | -206.4M | -236.5M |
Net Change in Cash | -72.9M | 59.6M | -100.4M | 64.9M | -27.1M |
Cash Flow Trend
Amicus Therapeutics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-42.28
Forward P/E
47.50
Price to Book
11.46
Price to Sales
4.10
PEG Ratio
47.50
Profitability Ratios
Profit Margin
-6.67%
Operating Margin
-5.02%
Return on Equity
-22.62%
Return on Assets
2.00%
Financial Health
Current Ratio
3.21
Debt to Equity
216.99
Beta
0.53
Per Share Data
EPS (TTM)
$-0.12
Book Value per Share
$0.66
Revenue per Share
$1.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fold | 2.3B | -42.28 | 11.46 | -22.62% | -6.67% | 216.99 |
Vertex | 101.3B | 28.08 | 5.90 | 22.77% | 31.86% | 8.89 |
Regeneron | 63.6B | 15.12 | 2.09 | 15.34% | 31.37% | 9.04 |
BridgeBio Pharma | 9.4B | -17.04 | -5.26 | 36.76% | 98.25% | -1.04 |
Madrigal | 9.1B | -18.94 | 13.00 | -36.30% | -54.68% | 17.81 |
Halozyme | 8.4B | 16.39 | 25.31 | 179.14% | 47.28% | 462.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.