Fonar (FONR) | Financial Analysis & Statements
Fonar Corporation Micro-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
25.5M
Gross Profit
9.7M
37.95%
Operating Income
3.0M
11.74%
Net Income
2.5M
9.94%
EPS (Diluted)
$0.31
Balance Sheet Metrics
Total Assets
218.4M
Total Liabilities
57.0M
Shareholders Equity
161.4M
Debt to Equity
0.35
Cash Flow Metrics
Operating Cash Flow
1.2M
Free Cash Flow
-177.0K
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Fonar Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 104.4M | 102.9M | 98.6M | 97.6M | 89.9M |
| Cost of Goods Sold | 61.4M | 57.7M | 52.9M | 50.6M | 46.5M |
| Gross Profit | 42.9M | 45.1M | 45.7M | 47.0M | 43.5M |
| Gross Margin % | 41.1% | 43.9% | 46.4% | 48.2% | 48.3% |
| Operating Expenses | |||||
| Research & Development | 1.6M | 1.7M | 1.6M | 1.5M | 1.6M |
| Selling, General & Administrative | 29.7M | 26.9M | 29.4M | 23.5M | 24.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 31.3M | 28.6M | 31.0M | 25.0M | 26.4M |
| Operating Income | 11.6M | 16.5M | 14.8M | 22.0M | 17.1M |
| Operating Margin % | 11.1% | 16.1% | 15.0% | 22.6% | 19.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 25.6K | 77.0K | 50.1K | 346.6K | 248.7K |
| Other Non-Operating Income | 2.2M | 2.8M | 1.0M | 1.1M | 816.4K |
| Pre-tax Income | 13.8M | 19.3M | 15.8M | 22.8M | 17.7M |
| Income Tax | 3.1M | 5.2M | 3.6M | 5.5M | 4.0M |
| Effective Tax Rate % | 22.5% | 26.8% | 23.0% | 24.3% | 22.6% |
| Net Income | 10.7M | 14.1M | 12.1M | 17.2M | 13.7M |
| Net Margin % | 10.2% | 13.7% | 12.3% | 17.7% | 15.2% |
| Key Metrics | |||||
| EBITDA | 16.3M | 26.1M | 23.4M | 31.4M | 23.1M |
| EPS (Basic) | $1.26 | $1.56 | $1.35 | $1.78 | $1.47 |
| EPS (Diluted) | $1.23 | $1.53 | $1.32 | $1.75 | $1.45 |
| Basic Shares Outstanding | 6192342 | 6350862 | 6539376 | 6554209 | 6505283 |
| Diluted Shares Outstanding | 6192342 | 6350862 | 6539376 | 6554209 | 6505283 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Fonar Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 56.3M | 56.3M | 51.3M | 48.7M | 44.5M |
| Short-term Investments | 120.5K | 136.1K | 32.8K | 32.3K | 32.2K |
| Accounts Receivable | 29.8M | 28.0M | 25.1M | 24.4M | 30.3M |
| Inventory | 2.8M | 2.7M | 2.6M | 2.4M | 1.7M |
| Other Current Assets | 2.5M | 1.3M | 1.6M | 1.1M | - |
| Total Current Assets | 144.7M | 140.3M | 125.7M | 118.7M | 108.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 77.3M | 78.4M | 73.1M | 72.7M | 67.1M |
| Goodwill | 11.5M | 11.4M | 12.0M | 12.2M | 12.6M |
| Intangible Assets | 3.0M | 2.9M | 3.4M | 3.7M | 4.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 10.4M | 8.5M | 11.3M | 15.2M | 19.5M |
| Total Non-Current Assets | 72.2M | 73.9M | 74.9M | 80.7M | 80.9M |
| Total Assets | 216.9M | 214.2M | 200.6M | 199.3M | 189.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.3M | 1.9M | 1.6M | 1.6M | 1.9M |
| Short-term Debt | 3.6M | 3.7M | 4.2M | 4.1M | 3.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.6M | 1.5M | 684.8K | 995.7K | 880.7K |
| Total Current Liabilities | 17.1M | 17.9M | 15.6M | 16.7M | 20.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 35.3M | 37.9M | 32.8M | 34.1M | 30.8M |
| Deferred Tax Liabilities | 321.2K | 371.6K | 394.8K | 215.7K | 238.3K |
| Other Non-Current Liabilities | 172.9K | 32.0K | 41.8K | 106.5K | 171.3K |
| Total Non-Current Liabilities | 39.7M | 39.6M | 34.1M | 36.4M | 34.1M |
| Total Liabilities | 56.8M | 57.5M | 49.8M | 53.1M | 54.1M |
| Equity | |||||
| Common Stock | 660 | 673 | 685 | 695 | 695 |
| Retained Earnings | -5.3M | -13.6M | -24.2M | -33.6M | -46.0M |
| Treasury Stock | 859.9K | 1.0M | 515.8K | 675.4K | 675.4K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 160.1M | 156.8M | 150.8M | 146.2M | 135.4M |
| Key Metrics | |||||
| Total Debt | 38.9M | 41.7M | 37.0M | 38.2M | 34.7M |
| Working Capital | 127.5M | 122.5M | 110.0M | 101.9M | 88.5M |
Balance Sheet Composition
Fonar Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 10.7M | 14.1M | 12.1M | 17.2M | 13.7M |
| Depreciation & Amortization | 4.7M | 8.9M | 8.8M | 8.5M | 5.5M |
| Stock-Based Compensation | - | - | - | 0 | 83.3K |
| Working Capital Changes | -7.0M | -13.4M | -14.7M | -14.3M | -11.8M |
| Operating Cash Flow | 9.2M | 12.4M | 9.2M | 14.6M | 13.0M |
| Investing Activities | |||||
| Capital Expenditures | -3.8M | -714.6K | -4.2M | -4.5M | -4.7M |
| Acquisitions | - | - | 0 | -546.0K | 0 |
| Investment Purchases | - | -103.3K | -473 | -149 | -293 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -3.8M | -817.9K | -4.2M | -5.1M | -4.7M |
| Financing Activities | |||||
| Share Repurchases | -1.8M | -2.5M | -1.8M | 0 | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 63.0K |
| Debt Repayment | -113.9K | -44.9K | -36.6K | -37.2K | -103.3K |
| Financing Cash Flow | -7.5M | -8.2M | -7.6M | -5.9M | -6.6M |
| Free Cash Flow | 7.4M | 13.3M | 10.1M | 10.7M | 14.3M |
| Net Change in Cash | -2.1M | 3.4M | -2.6M | 3.6M | 1.7M |
Cash Flow Trend
Fonar Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.35
Price to Book
0.70
Price to Sales
1.12
PEG Ratio
2.37
Profitability Ratios
Profit Margin
7.13%
Operating Margin
11.74%
Return on Equity
6.01%
Return on Assets
3.16%
Financial Health
Current Ratio
10.00
Debt to Equity
24.44
Beta
0.99
Per Share Data
EPS (TTM)
$1.15
Book Value per Share
$27.01
Revenue per Share
$16.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FONR | 118.6M | 16.35 | 0.70 | 6.01% | 7.13% | 24.44 |
| Thermo Fisher | 174.6B | 25.84 | 3.31 | 13.52% | 15.15% | 82.91 |
| Danaher | 126.4B | 34.61 | 2.40 | 7.08% | 14.89% | 37.17 |
| Burning Rock Biotech | 221.7M | -0.61 | 2.76 | -9.92% | -10.26% | 8.06 |
| Biodesix | 107.5M | - | -34.62 | -383.09% | -39.85% | -30.44 |
| Oncocyte | 65.6M | -0.81 | 109.66 | 496.38% | 39.34% | 3.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





