FormFactor (FORM) | Financial Analysis & Statements

FormFactor Inc. | Mid-cap | Technology

$35.81

3.08%

FormFactor vs Applied Materials FormFactor vs Lam Research FormFactor vs Nova FormFactor vs Amkor Technology FormFactor vs Onto Innovation FormFactor vs S&P 500 | Market

Overview Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 763.6M

Gross Profit 307.9M 40.33%

Operating Income 44.2M 5.79%

Net Income 69.6M 9.12%

EPS (Diluted) $0.89

Balance Sheet Metrics

Total Assets 1.1B

Total Liabilities 198.4M

Shareholders Equity 947.8M

Debt to Equity 0.21

Cash Flow Metrics

Operating Cash Flow 116.5M

Free Cash Flow 79.1M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

FormFactor Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue	763.6M	663.1M	747.9M	769.7M	693.6M
Cost of Goods Sold	455.7M	404.5M	451.9M	446.9M	405.7M
Gross Profit	307.9M	258.6M	296.0M	322.8M	287.9M
Operating Expenses	263.7M	248.8M	241.1M	224.7M	204.1M
Operating Income	44.2M	9.8M	54.9M	98.0M	83.8M
Pre-tax Income	79.4M	89.3M	57.9M	98.5M	85.2M
Income Tax	9.8M	6.9M	7.1M	14.6M	6.7M
Net Income	69.6M	82.4M	50.7M	83.9M	78.5M
EPS (Diluted)	$0.89	$1.05	$0.65	$1.06	$0.99

Income Statement Trend

FormFactor Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets	605.1M	573.8M	474.6M	524.0M	487.1M
Non-Current Assets	541.1M	533.0M	533.7M	496.5M	476.1M
Total Assets	1.1B	1.1B	1.0B	1.0B	963.2M
Liabilities
Current Liabilities	131.3M	131.1M	149.7M	148.8M	154.6M
Non-Current Liabilities	67.1M	66.9M	50.3M	56.0M	64.6M
Total Liabilities	198.4M	198.0M	199.9M	204.7M	219.1M
Equity
Total Shareholders Equity	947.8M	908.8M	808.3M	815.8M	744.1M

Balance Sheet Composition

FormFactor Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income	69.6M	82.4M	50.7M	83.9M	78.5M
Operating Cash Flow	116.5M	120.1M	108.9M	111.1M	148.6M
Investing Activities
Capital Expenditures	-38.4M	-56.0M	-65.3M	-66.5M	-55.9M
Investing Cash Flow	-33.5M	29.0M	-75.7M	-124.7M	-98.9M
Financing Activities
Dividends Paid	-	-	-	-	-
Financing Cash Flow	-11.3M	-22.7M	-95.9M	-47.2M	-30.9M
Free Cash Flow	79.1M	8.6M	66.5M	72.9M	113.4M

Cash Flow Trend

FormFactor Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 48.00

Forward P/E 19.83

Price to Book 2.64

Price to Sales 3.33

PEG Ratio 19.83

Profitability Ratios

Profit Margin 7.08%

Operating Margin 1.91%

Return on Equity 5.74%

Return on Assets 2.55%

Financial Health

Current Ratio 4.44

Debt to Equity 3.88

Beta 1.12

Per Share Data

EPS (TTM) $0.69

Book Value per Share $12.53

Revenue per Share $9.91

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
form	2.6B	48.00	2.64	5.74%	7.08%	3.88
Applied Materials	138.0B	20.92	7.28	36.37%	24.06%	35.18
Lam Research	117.2B	25.52	12.36	53.14%	27.19%	47.15
Nova	6.9B	35.31	6.97	23.87%	28.46%	24.00
Amkor Technology	5.0B	15.83	1.20	7.73%	5.04%	33.48
Onto Innovation	4.6B	21.22	2.39	11.83%	21.36%	0.76

Financial data is updated regularly. All figures are in the company's reporting currency.