Fox (FOXA) | Financial Analysis & Statements
Fox Corporation Large-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
5.2B
Operating Income
592.0M
11.42%
Net Income
247.0M
4.77%
EPS (Diluted)
$0.52
Balance Sheet Metrics
Total Assets
21.5B
Total Liabilities
10.3B
Shareholders Equity
11.1B
Debt to Equity
0.93
Cash Flow Metrics
Operating Cash Flow
-706.0M
Free Cash Flow
-791.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Fox Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 16.3B | 14.0B | 14.9B | 14.0B | 12.9B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.2B | 2.0B | 2.0B | 1.9B | 1.8B |
| Other Operating Expenses | 10.5B | 9.1B | 9.7B | 9.1B | 8.0B |
| Total Operating Expenses | 12.7B | 11.1B | 11.7B | 11.0B | 9.8B |
| Operating Income | 3.2B | 2.5B | 2.8B | 2.6B | 2.8B |
| Operating Margin % | 19.8% | 17.7% | 18.5% | 18.4% | 21.4% |
| Non-Operating Items | |||||
| Interest Income | 176.0M | 189.0M | 131.0M | 6.0M | 4.0M |
| Interest Expense | 403.0M | 405.0M | 349.0M | 377.0M | 395.0M |
| Other Non-Operating Income | 59.0M | -158.0M | -810.0M | -509.0M | 544.0M |
| Pre-tax Income | 3.1B | 2.1B | 1.7B | 1.7B | 2.9B |
| Income Tax | 768.0M | 550.0M | 483.0M | 461.0M | 717.0M |
| Effective Tax Rate % | 25.1% | 26.1% | 27.8% | 27.2% | 24.6% |
| Net Income | 2.3B | 1.6B | 1.3B | 1.2B | 2.2B |
| Net Margin % | 14.1% | 11.1% | 8.4% | 8.8% | 17.1% |
| Key Metrics | |||||
| EBITDA | 3.8B | 3.0B | 3.3B | 2.9B | 3.0B |
| EPS (Basic) | $4.91 | $3.14 | $2.34 | $2.11 | $3.61 |
| EPS (Diluted) | $4.91 | $3.13 | $2.33 | $2.11 | $3.61 |
| Basic Shares Outstanding | 461000000 | 478000000 | 529000000 | 570000000 | 595000000 |
| Diluted Shares Outstanding | 461000000 | 478000000 | 529000000 | 570000000 | 595000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Fox Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.4B | 4.3B | 4.3B | 5.2B | 5.9B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.5B | 2.4B | 2.2B | 2.1B | 2.0B |
| Inventory | 432.0M | 626.0M | 543.0M | 791.0M | 729.0M |
| Other Current Assets | 174.0M | 192.0M | 265.0M | 162.0M | 105.0M |
| Total Current Assets | 8.4B | 7.5B | 7.3B | 8.3B | 8.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 814.0M | 904.0M | 947.0M | 477.0M | 469.0M |
| Goodwill | 10.2B | 10.1B | 10.2B | 10.3B | 10.0B |
| Intangible Assets | 3.0B | 3.0B | 3.1B | 3.2B | 3.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.0B | 4.2B | 4.3B | 4.5B | 4.5B |
| Total Non-Current Assets | 14.8B | 14.5B | 14.6B | 13.9B | 14.2B |
| Total Assets | 23.2B | 22.0B | 21.9B | 22.2B | 22.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 41.0M | 675.0M | 1.3B | 107.0M | 841.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 406.0M | 408.0M | 469.0M | 302.0M | 229.0M |
| Total Current Liabilities | 2.9B | 3.0B | 3.8B | 2.3B | 3.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.4B | 7.5B | 6.9B | 7.6B | 7.6B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 243.0M | 211.0M | 198.0M | 268.0M | 341.0M |
| Total Non-Current Liabilities | 7.9B | 8.0B | 7.4B | 8.3B | 8.5B |
| Total Liabilities | 10.8B | 10.9B | 11.2B | 10.6B | 11.5B |
| Equity | |||||
| Common Stock | 4.0M | 4.0M | 5.0M | 6.0M | 6.0M |
| Retained Earnings | 4.5B | 3.1B | 2.3B | 2.5B | 2.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 12.4B | 11.1B | 10.7B | 11.6B | 11.4B |
| Key Metrics | |||||
| Total Debt | 7.5B | 8.2B | 8.2B | 7.7B | 8.5B |
| Working Capital | 5.5B | 4.5B | 3.5B | 6.0B | 5.7B |
Balance Sheet Composition
Fox Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.3B | 1.6B | 1.3B | 1.2B | 2.2B |
| Depreciation & Amortization | 385.0M | 389.0M | 411.0M | 363.0M | 300.0M |
| Stock-Based Compensation | 135.0M | 90.0M | 74.0M | 102.0M | 147.0M |
| Working Capital Changes | 377.0M | -569.0M | -202.0M | -629.0M | -303.0M |
| Operating Cash Flow | 3.2B | 1.8B | 1.9B | 1.9B | 2.3B |
| Investing Activities | |||||
| Capital Expenditures | -331.0M | -345.0M | -357.0M | -307.0M | -484.0M |
| Acquisitions | -97.0M | 0 | 0 | -160.0M | 42.0M |
| Investment Purchases | -79.0M | -103.0M | -54.0M | -28.0M | -86.0M |
| Investment Sales | - | - | - | 0 | 0 |
| Investing Cash Flow | -537.0M | -452.0M | -438.0M | -513.0M | -528.0M |
| Financing Activities | |||||
| Share Repurchases | -1.0B | -1.0B | -2.0B | -1.0B | -1.0B |
| Dividends Paid | -277.0M | -281.0M | -299.0M | -307.0M | -330.0M |
| Debt Issuance | 0 | 1.2B | 0 | 0 | 0 |
| Debt Repayment | -600.0M | -1.2B | 0 | -750.0M | 0 |
| Financing Cash Flow | -1.8B | -1.3B | -2.3B | -2.1B | -870.0M |
| Free Cash Flow | 3.0B | 1.5B | 1.4B | 1.6B | 2.2B |
| Net Change in Cash | 891.0M | -12.0M | -872.0M | -646.0M | 902.0M |
Cash Flow Trend
Fox Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.42
Forward P/E
12.47
Price to Book
2.50
Price to Sales
1.65
PEG Ratio
-0.43
Profitability Ratios
Profit Margin
11.41%
Operating Margin
11.35%
Return on Equity
16.82%
Return on Assets
8.81%
Financial Health
Current Ratio
2.78
Debt to Equity
67.39
Beta
0.50
Per Share Data
EPS (TTM)
$4.17
Book Value per Share
$25.70
Revenue per Share
$37.21
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FOXA | 27.5B | 15.42 | 2.50 | 16.82% | 11.41% | 67.39 |
| Netflix | 391.9B | 29.97 | 14.74 | 48.49% | 28.52% | 53.79 |
| Walt Disney | 183.8B | 15.36 | 1.71 | 12.02% | 12.80% | 40.91 |
| Warner Bros | 67.4B | 92.76 | 1.86 | 2.08% | 1.95% | 98.91 |
| Live Nation | 36.0B | 117.49 | 132.44 | 36.70% | 1.97% | 572.03 |
| Fox | 27.0B | 13.82 | 2.24 | 16.82% | 11.41% | 67.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.






